STMicroelectronics (STM) | Financial Analysis & Statements
STMicroelectronics NV Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2022Income Metrics
Revenue
4.4B
Gross Profit
2.1B
47.51%
Operating Income
1.3B
28.30%
Net Income
1.2B
28.25%
Balance Sheet Metrics
Total Assets
20.0B
Total Liabilities
5.5B
Shareholders Equity
10.3B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
602.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2022
Annual Income Flow
2022
STMicroelectronics Income Statement From 2019 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 16.1B | 12.8B | 10.2B | 9.6B |
| Cost of Goods Sold | 8.5B | 7.4B | 6.4B | 5.9B |
| Gross Profit | 7.6B | 5.3B | 3.8B | 3.7B |
| Gross Margin % | 47.3% | 41.7% | 37.1% | 38.7% |
| Operating Expenses | ||||
| Research & Development | 1.9B | 1.7B | 1.5B | 1.5B |
| Selling, General & Administrative | 1.5B | 1.3B | 1.1B | 1.1B |
| Other Operating Expenses | -159.0M | -162.0M | -231.0M | -132.0M |
| Total Operating Expenses | 3.2B | 2.9B | 2.4B | 2.5B |
| Operating Income | 4.3B | 2.4B | 1.4B | 1.2B |
| Operating Margin % | 26.5% | 19.1% | 13.3% | 12.9% |
| Non-Operating Items | ||||
| Interest Income | 71.0M | 13.0M | 34.0M | 55.0M |
| Interest Expense | 13.0M | 42.0M | 54.0M | 54.0M |
| Other Non-Operating Income | 148.0M | -76.0M | -76.0M | -49.0M |
| Pre-tax Income | 4.5B | 2.3B | 1.3B | 1.2B |
| Income Tax | 520.0M | 331.0M | 159.0M | 156.0M |
| Effective Tax Rate % | 11.6% | 14.2% | 12.5% | 13.1% |
| Net Income | 4.0B | 2.0B | 1.1B | 1.0B |
| Net Margin % | 24.6% | 15.7% | 10.8% | 10.8% |
| Key Metrics | ||||
| EBITDA | 5.7B | 3.5B | 2.3B | 2.1B |
| EPS (Basic) | - | €1.89 | €0.78 | €1.15 |
| EPS (Diluted) | - | €1.85 | €0.76 | €1.14 |
| Basic Shares Outstanding | - | 904332429 | 894578477 | 897391304 |
| Diluted Shares Outstanding | - | 904332429 | 894578477 | 897391304 |
Income Statement Trend
STMicroelectronics Balance Sheet From 2018 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3B | 3.2B | 3.0B | 2.6B | 2.3B |
| Short-term Investments | 1.3B | 291.0M | 714.0M | 137.0M | 330.0M |
| Accounts Receivable | 2.0B | 1.8B | 1.5B | 1.4B | 1.3B |
| Inventory | 2.6B | 2.0B | 1.8B | 1.7B | 1.6B |
| Other Current Assets | 61.0M | 33.0M | 41.0M | 27.0M | 29.0M |
| Total Current Assets | 9.8B | 7.8B | 7.6B | 6.3B | 5.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 537.0M | 461.0M | 408.0M | 376.0M | 123.0M |
| Goodwill | 999.0M | 1.1B | 1.1B | 623.0M | 454.0M |
| Intangible Assets | 405.0M | 438.0M | 445.0M | 299.0M | 212.0M |
| Long-term Investments | 13.0M | - | - | - | - |
| Other Non-Current Assets | 1.1B | 1.8B | 2.1B | 1.5B | 1.1B |
| Total Non-Current Assets | 10.2B | 7.7B | 6.8B | 5.6B | 5.0B |
| Total Assets | 20.0B | 15.5B | 14.5B | 11.9B | 10.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1B | 1.6B | 1.2B | 950.0M | 981.0M |
| Short-term Debt | 227.0M | 198.0M | 849.0M | 228.0M | 146.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.0M | 43.0M | 2.0M | 7.0M | 34.0M |
| Total Current Liabilities | 2.6B | 1.8B | 2.0B | 1.2B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.5B | 2.0B | 1.9B | 1.8B |
| Deferred Tax Liabilities | 60.0M | 64.0M | 75.0M | 19.0M | 14.0M |
| Other Non-Current Liabilities | 155.0M | 178.0M | 229.0M | 330.0M | 160.0M |
| Total Non-Current Liabilities | 2.8B | 2.7B | 2.2B | 2.2B | 1.9B |
| Total Liabilities | 5.5B | 4.6B | 4.2B | 3.4B | 3.2B |
| Equity | |||||
| Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Retained Earnings | 8.7B | 5.2B | 3.6B | 2.7B | 2.0B |
| Treasury Stock | 268.0M | 200.0M | 93.0M | 328.0M | 141.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.3B | 6.9B | 5.5B | 4.4B | 3.7B |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.7B | 2.8B | 2.1B | 1.9B |
| Working Capital | 7.2B | 6.0B | 5.6B | 5.1B | 4.6B |
Balance Sheet Composition
STMicroelectronics Cash Flow Statement From 2019 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 4.0B | 2.0B | 1.1B | 1.0B |
| Depreciation & Amortization | 1.2B | 1.0B | 923.0M | 854.0M |
| Stock-Based Compensation | 215.0M | 221.0M | 155.0M | 145.0M |
| Working Capital Changes | -130.0M | -145.0M | 21.0M | -99.0M |
| Operating Cash Flow | 5.2B | 3.1B | 2.1B | 1.9B |
| Investing Activities | ||||
| Capital Expenditures | -3.5B | -1.8B | -1.3B | -1.2B |
| Acquisitions | 0 | 0 | -113.0M | -127.0M |
| Investment Purchases | -980.0M | -17.0M | -577.0M | -3.0M |
| Investment Sales | 0 | 424.0M | 1.0M | 201.0M |
| Investing Cash Flow | -4.5B | -1.4B | -2.0B | -1.1B |
| Financing Activities | ||||
| Share Repurchases | -346.0M | -485.0M | -125.0M | -250.0M |
| Dividends Paid | -212.0M | -205.0M | -168.0M | -214.0M |
| Debt Issuance | 200.0M | 788.0M | 1.6B | 281.0M |
| Debt Repayment | -134.0M | -1.4B | -893.0M | -144.0M |
| Financing Cash Flow | -567.0M | -1.3B | 348.0M | -343.0M |
| Free Cash Flow | 1.6B | 1.1B | 735.0M | 619.0M |
| Net Change in Cash | 127.0M | 320.0M | 493.0M | 440.0M |
Cash Flow Trend
STMicroelectronics Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Stmicroelectronics | 38.1B | 270.27 | 2.34 | 1.00% | 1.41% | 12.92 |
| X-Fab Silicon | 868.0M | 32.99 | 0.95 | 2.90% | 3.46% | 45.61 |
| Kalray S.A | 92.6M | -2.98 | 2.84 | -40.47% | -37.01% | 27.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.