
Schneider Electric (SU) | Financial Analysis & Statements
Schneider Electric SE | Large-cap | Industrials
Schneider Electric SE | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
65.9B
Total Liabilities
34.7B
Shareholders Equity
31.3B
Debt to Equity
1.11
Cash Flow Metrics
Revenue & Profitability Trend
Schneider Electric Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 38.2B | 35.9B | 34.2B | 28.9B | 25.2B |
Cost of Goods Sold | 21.9B | 20.9B | 20.3B | 17.1B | 15.0B |
Gross Profit | 16.3B | 15.0B | 13.9B | 11.8B | 10.2B |
Gross Margin % | 42.6% | 41.8% | 40.6% | 41.0% | 40.4% |
Operating Expenses | |||||
Research & Development | 1.3B | 1.2B | 1.0B | 855.0M | 718.0M |
Selling, General & Administrative | 7.9B | 7.4B | 6.8B | 6.0B | 5.5B |
Other Operating Expenses | 107.0M | 18.0M | 33.0M | 19.0M | 24.0M |
Total Operating Expenses | 9.3B | 8.6B | 7.9B | 6.9B | 6.3B |
Operating Income | 6.6B | 6.0B | 5.6B | 4.6B | 3.9B |
Operating Margin % | 17.2% | 16.6% | 16.3% | 15.8% | 15.5% |
Non-Operating Items | |||||
Interest Income | 174.0M | 79.0M | 24.0M | 4.0M | 14.0M |
Interest Expense | 483.0M | 423.0M | 164.0M | 176.0M | 210.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.0B | 5.4B | 4.7B | 4.2B | 2.8B |
Income Tax | 1.4B | 1.3B | 1.2B | 966.0M | 638.0M |
Effective Tax Rate % | 23.1% | 23.8% | 25.7% | 23.2% | 22.7% |
Net Income | 4.4B | 4.2B | 3.5B | 3.3B | 2.2B |
Net Margin % | 11.6% | 11.6% | 10.3% | 11.3% | 8.9% |
Key Metrics | |||||
EBITDA | 8.2B | 7.4B | 7.0B | 6.0B | 4.8B |
EPS (Basic) | €7.61 | €7.15 | €6.23 | €5.76 | €3.84 |
EPS (Diluted) | €7.53 | €7.07 | €6.15 | €5.67 | €3.81 |
Basic Shares Outstanding | 560716000 | 559846000 | 558129000 | 556432000 | 553645833 |
Diluted Shares Outstanding | 560716000 | 559846000 | 558129000 | 556432000 | 553645833 |
Income Statement Trend
Schneider Electric Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9B | 4.7B | 4.0B | 2.6B | 6.9B |
Short-term Investments | - | - | 1.0M | 4.0M | 18.0M |
Accounts Receivable | 7.3B | 6.6B | 7.5B | 5.7B | 4.8B |
Inventory | 5.4B | 4.5B | 4.3B | 4.0B | 2.9B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 24.0B | 20.1B | 18.9B | 15.4B | 17.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.5B | 4.0B | 3.7B | 3.2B | 2.8B |
Goodwill | 58.8B | 55.2B | 56.6B | 55.9B | 44.9B |
Intangible Assets | 6.3B | 5.8B | 6.4B | 6.5B | 5.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 42.0B | 38.8B | 39.4B | 39.1B | 32.0B |
Total Assets | 65.9B | 58.9B | 58.4B | 54.5B | 49.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.9B | 7.6B | 6.3B | 5.7B | 4.7B |
Short-term Debt | 3.9B | 2.3B | 3.1B | 2.2B | 2.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.7B | 1.5B | 6.4B | 1.7B | 1.6B |
Total Current Liabilities | 19.6B | 16.5B | 20.8B | 14.2B | 12.9B |
Non-Current Liabilities | |||||
Long-term Debt | 10.9B | 11.6B | 7.3B | 7.6B | 8.2B |
Deferred Tax Liabilities | 810.0M | 703.0M | 885.0M | 997.0M | 917.0M |
Other Non-Current Liabilities | 1.0B | 898.0M | 1.1B | 1.2B | 1.1B |
Total Non-Current Liabilities | 15.1B | 15.2B | 11.5B | 12.2B | 12.9B |
Total Liabilities | 34.7B | 31.7B | 32.3B | 26.4B | 25.8B |
Equity | |||||
Common Stock | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
Retained Earnings | - | 21.5B | 19.8B | - | 20.9B |
Treasury Stock | - | - | - | - | 3.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 31.3B | 27.2B | 26.1B | 28.1B | 23.7B |
Key Metrics | |||||
Total Debt | 14.8B | 13.9B | 10.5B | 9.7B | 10.5B |
Working Capital | 4.4B | 3.6B | -1.9B | 1.2B | 4.6B |
Balance Sheet Composition
Schneider Electric Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.4B | 4.2B | 3.5B | 3.3B | 2.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.2B | 378.0M | -1.0B | -853.0M | 440.0M |
Operating Cash Flow | 3.5B | 4.8B | 2.6B | 2.5B | 2.8B |
Investing Activities | |||||
Capital Expenditures | -895.0M | -862.0M | -638.0M | -484.0M | -430.0M |
Acquisitions | -452.0M | 611.0M | -297.0M | -4.2B | -2.4B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 40.0M | 16.0M | 11.0M |
Investing Cash Flow | -1.4B | -508.0M | -1.0B | -4.8B | -5.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.0B | -1.8B | -1.6B | -1.4B | -1.4B |
Debt Issuance | 3.5B | 4.4B | 1.2B | 0 | 3.5B |
Debt Repayment | -2.7B | -1.3B | -829.0M | -1.0B | -500.0M |
Financing Cash Flow | -1.4B | -3.3B | -1.3B | -2.9B | 3.7B |
Free Cash Flow | 4.2B | 4.5B | 3.3B | 2.7B | 3.6B |
Net Change in Cash | 643.0M | 939.0M | 289.0M | -5.2B | 1.2B |
Cash Flow Trend
Schneider Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.61
Forward P/E
23.64
Price to Book
4.63
Price to Sales
3.18
PEG Ratio
23.64
Profitability Ratios
Profit Margin
10.94%
Operating Margin
17.06%
Return on Equity
15.97%
Return on Assets
6.95%
Financial Health
Current Ratio
1.14
Debt to Equity
61.43
Beta
0.95
Per Share Data
EPS (TTM)
€8.04
Book Value per Share
€47.98
Revenue per Share
€70.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
su | 125.0B | 27.61 | 4.63 | 15.97% | 10.94% | 61.43 |
Waga Energy S.A | 535.5M | - | 4.06 | -14.85% | -31.59% | 85.87 |
Stidefactory S.A | 439.3M | 44.00 | 18.90 | 52.48% | 15.20% | 48.68 |
Groupe SFPI S.A | 226.8M | 15.38 | 0.87 | 5.78% | 2.19% | 33.70 |
Precia S.A | 154.6M | 14.16 | 1.59 | 12.10% | 6.47% | 22.14 |
Gévelot S.A | 140.6M | 42.69 | 0.64 | 1.72% | 2.38% | 4.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.