Schneider Electric SE | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 65.9B
Total Liabilities 34.7B
Shareholders Equity 31.3B
Debt to Equity 1.11

Cash Flow Metrics

Revenue & Profitability Trend

Schneider Electric Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i38.2B35.9B34.2B28.9B25.2B
Cost of Goods Sold i21.9B20.9B20.3B17.1B15.0B
Gross Profit i16.3B15.0B13.9B11.8B10.2B
Gross Margin % i42.6%41.8%40.6%41.0%40.4%
Operating Expenses
Research & Development i1.3B1.2B1.0B855.0M718.0M
Selling, General & Administrative i7.9B7.4B6.8B6.0B5.5B
Other Operating Expenses i107.0M18.0M33.0M19.0M24.0M
Total Operating Expenses i9.3B8.6B7.9B6.9B6.3B
Operating Income i6.6B6.0B5.6B4.6B3.9B
Operating Margin % i17.2%16.6%16.3%15.8%15.5%
Non-Operating Items
Interest Income i174.0M79.0M24.0M4.0M14.0M
Interest Expense i483.0M423.0M164.0M176.0M210.0M
Other Non-Operating Income-----
Pre-tax Income i6.0B5.4B4.7B4.2B2.8B
Income Tax i1.4B1.3B1.2B966.0M638.0M
Effective Tax Rate % i23.1%23.8%25.7%23.2%22.7%
Net Income i4.4B4.2B3.5B3.3B2.2B
Net Margin % i11.6%11.6%10.3%11.3%8.9%
Key Metrics
EBITDA i8.2B7.4B7.0B6.0B4.8B
EPS (Basic) i€7.61€7.15€6.23€5.76€3.84
EPS (Diluted) i€7.53€7.07€6.15€5.67€3.81
Basic Shares Outstanding i560716000559846000558129000556432000553645833
Diluted Shares Outstanding i560716000559846000558129000556432000553645833

Income Statement Trend

Schneider Electric Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.9B4.7B4.0B2.6B6.9B
Short-term Investments i--1.0M4.0M18.0M
Accounts Receivable i7.3B6.6B7.5B5.7B4.8B
Inventory i5.4B4.5B4.3B4.0B2.9B
Other Current Assets-----
Total Current Assets i24.0B20.1B18.9B15.4B17.5B
Non-Current Assets
Property, Plant & Equipment i4.5B4.0B3.7B3.2B2.8B
Goodwill i58.8B55.2B56.6B55.9B44.9B
Intangible Assets i6.3B5.8B6.4B6.5B5.0B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i42.0B38.8B39.4B39.1B32.0B
Total Assets i65.9B58.9B58.4B54.5B49.5B
Liabilities
Current Liabilities
Accounts Payable i8.9B7.6B6.3B5.7B4.7B
Short-term Debt i3.9B2.3B3.1B2.2B2.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.7B1.5B6.4B1.7B1.6B
Total Current Liabilities i19.6B16.5B20.8B14.2B12.9B
Non-Current Liabilities
Long-term Debt i10.9B11.6B7.3B7.6B8.2B
Deferred Tax Liabilities i810.0M703.0M885.0M997.0M917.0M
Other Non-Current Liabilities1.0B898.0M1.1B1.2B1.1B
Total Non-Current Liabilities i15.1B15.2B11.5B12.2B12.9B
Total Liabilities i34.7B31.7B32.3B26.4B25.8B
Equity
Common Stock i2.3B2.3B2.3B2.3B2.3B
Retained Earnings i-21.5B19.8B-20.9B
Treasury Stock i----3.3B
Other Equity-----
Total Shareholders Equity i31.3B27.2B26.1B28.1B23.7B
Key Metrics
Total Debt i14.8B13.9B10.5B9.7B10.5B
Working Capital i4.4B3.6B-1.9B1.2B4.6B

Balance Sheet Composition

Schneider Electric Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.4B4.2B3.5B3.3B2.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.2B378.0M-1.0B-853.0M440.0M
Operating Cash Flow i3.5B4.8B2.6B2.5B2.8B
Investing Activities
Capital Expenditures i-895.0M-862.0M-638.0M-484.0M-430.0M
Acquisitions i-452.0M611.0M-297.0M-4.2B-2.4B
Investment Purchases i-----
Investment Sales i--40.0M16.0M11.0M
Investing Cash Flow i-1.4B-508.0M-1.0B-4.8B-5.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.0B-1.8B-1.6B-1.4B-1.4B
Debt Issuance i3.5B4.4B1.2B03.5B
Debt Repayment i-2.7B-1.3B-829.0M-1.0B-500.0M
Financing Cash Flow i-1.4B-3.3B-1.3B-2.9B3.7B
Free Cash Flow i4.2B4.5B3.3B2.7B3.6B
Net Change in Cash i643.0M939.0M289.0M-5.2B1.2B

Cash Flow Trend

Schneider Electric Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.61
Forward P/E 23.64
Price to Book 4.63
Price to Sales 3.18
PEG Ratio 23.64

Profitability Ratios

Profit Margin 10.94%
Operating Margin 17.06%
Return on Equity 15.97%
Return on Assets 6.95%

Financial Health

Current Ratio 1.14
Debt to Equity 61.43
Beta 0.95

Per Share Data

EPS (TTM) €8.04
Book Value per Share €47.98
Revenue per Share €70.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
su125.0B27.614.6315.97%10.94%61.43
Waga Energy S.A 535.5M-4.06-14.85%-31.59%85.87
Stidefactory S.A 439.3M44.0018.9052.48%15.20%48.68
Groupe SFPI S.A 226.8M15.380.875.78%2.19%33.70
Precia S.A 154.6M14.161.5912.10%6.47%22.14
Gévelot S.A 140.6M42.690.641.72%2.38%4.16

Financial data is updated regularly. All figures are in the company's reporting currency.