
Technip Energies (TE) | Financial Analysis & Statements
Technip Energies N.V. | Large-cap | Energy
Technip Energies N.V. | Large-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
7.1B
Shareholders Equity
2.2B
Debt to Equity
3.30
Cash Flow Metrics
Revenue & Profitability Trend
Technip Energies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.7B | 6.0B | 6.3B | 6.4B | 5.7B |
Cost of Goods Sold | 5.8B | 5.1B | 5.4B | 5.5B | 4.7B |
Gross Profit | 918.1M | 923.2M | 884.3M | 912.3M | 1.0B |
Gross Margin % | 13.7% | 15.4% | 14.1% | 14.2% | 17.6% |
Operating Expenses | |||||
Research & Development | 72.9M | 62.2M | 49.5M | 38.6M | 38.1M |
Selling, General & Administrative | 392.0M | 379.5M | 327.4M | 300.7M | 364.2M |
Other Operating Expenses | 3.4M | - | -200.0K | 200.0K | - |
Total Operating Expenses | 468.3M | 441.7M | 376.7M | 339.5M | 402.3M |
Operating Income | 449.8M | 482.7M | 507.7M | 573.0M | 611.8M |
Operating Margin % | 6.7% | 8.0% | 8.1% | 8.9% | 10.6% |
Non-Operating Items | |||||
Interest Income | 145.9M | 116.2M | 41.1M | 13.8M | 24.5M |
Interest Expense | 25.2M | 22.4M | 23.9M | 20.5M | 12.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 581.8M | 489.1M | 441.8M | 387.3M | 333.5M |
Income Tax | 172.3M | 145.5M | 127.6M | 126.7M | 113.4M |
Effective Tax Rate % | 29.6% | 29.7% | 28.9% | 32.7% | 34.0% |
Net Income | 409.4M | 343.6M | 314.2M | 260.6M | 220.1M |
Net Margin % | 6.1% | 5.7% | 5.0% | 4.1% | 3.8% |
Key Metrics | |||||
EBITDA | 741.5M | 644.2M | 588.0M | 547.9M | 564.8M |
EPS (Basic) | €2.21 | €1.69 | €1.72 | €1.37 | €1.15 |
EPS (Diluted) | €2.17 | €1.64 | €1.68 | €1.36 | €1.15 |
Basic Shares Outstanding | 176539283 | 175629272 | 175111076 | 178573624 | 179813880 |
Diluted Shares Outstanding | 176539283 | 175629272 | 175111076 | 178573624 | 179813880 |
Income Statement Trend
Technip Energies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.8B | 3.4B | 3.5B | 3.6B | 3.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 1.2B | 1.3B | 1.0B | 1.1B |
Inventory | - | - | - | - | - |
Other Current Assets | 39.0M | 32.6M | 26.4M | 22.5M | 33.1M |
Total Current Assets | 6.2B | 5.7B | 5.8B | 5.5B | 5.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.8M | 72.8M | 58.5M | 62.4M | 102.6M |
Goodwill | 4.4B | 4.3B | 4.3B | 4.2B | 4.2B |
Intangible Assets | 145.3M | 123.3M | 108.2M | 97.8M | 105.8M |
Long-term Investments | 4.3M | 5.4M | 6.2M | 3.1M | 5.5M |
Other Non-Current Assets | 200.0K | - | - | -400.0K | - |
Total Non-Current Assets | 3.1B | 2.9B | 2.9B | 2.9B | 2.7B |
Total Assets | 9.2B | 8.7B | 8.7B | 8.4B | 7.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.5B | 1.7B | 1.5B | 1.3B |
Short-term Debt | 150.7M | 195.7M | 195.8M | 158.1M | 444.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 55.7M | 114.8M | 111.6M | 90.5M | 44.8M |
Total Current Liabilities | 5.9B | 5.6B | 5.9B | 5.8B | 5.6B |
Non-Current Liabilities | |||||
Long-term Debt | 830.0M | 797.7M | 790.4M | 831.0M | 202.3M |
Deferred Tax Liabilities | 4.3M | 14.5M | 22.7M | 13.0M | 24.0M |
Other Non-Current Liabilities | - | - | 38.0M | 29.0M | 24.9M |
Total Non-Current Liabilities | 1.2B | 1.1B | 1.0B | 1.1B | 494.0M |
Total Liabilities | 7.1B | 6.7B | 7.0B | 6.9B | 6.0B |
Equity | |||||
Common Stock | 1.8M | 1.8M | 1.8M | 1.8M | - |
Retained Earnings | 1.3B | 1.1B | 886.1M | 555.3M | 1.8B |
Treasury Stock | 56.1M | 53.6M | 64.2M | 22.5M | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.0B | 1.7B | 1.5B | 1.8B |
Key Metrics | |||||
Total Debt | 980.7M | 993.4M | 986.2M | 989.1M | 646.7M |
Working Capital | 270.1M | 159.3M | -120.9M | -255.3M | -370.1M |
Balance Sheet Composition
Technip Energies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 409.4M | 343.6M | 314.2M | 260.6M | 220.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 227.2M | -338.7M | -583.0M | 274.2M | -320.3M |
Operating Cash Flow | 454.6M | 1.1M | -281.6M | 519.6M | 448.4M |
Investing Activities | |||||
Capital Expenditures | -84.6M | -48.4M | -46.7M | -49.6M | - |
Acquisitions | -1.2M | -45.4M | 0 | -2.0M | 0 |
Investment Purchases | -6.7M | -14.8M | -11.5M | -1.6M | -21.1M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -97.5M | -108.0M | -57.6M | -53.1M | -20.7M |
Financing Activities | |||||
Share Repurchases | -100.7M | 0 | -53.5M | -20.0M | 0 |
Dividends Paid | -101.5M | -91.2M | -79.0M | - | -500.0K |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -313.0M | -187.0M |
Financing Cash Flow | -218.2M | -187.0M | -339.1M | -1.4B | -1.3B |
Free Cash Flow | 760.6M | 330.4M | 137.7M | 884.8M | 805.5M |
Net Change in Cash | 138.9M | -293.9M | -678.3M | -922.7M | -919.4M |
Cash Flow Trend
Technip Energies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.79
Forward P/E
17.37
Price to Book
3.44
Price to Sales
1.00
PEG Ratio
17.37
Profitability Ratios
Profit Margin
5.41%
Operating Margin
7.79%
Return on Equity
19.56%
Return on Assets
3.53%
Financial Health
Current Ratio
1.05
Debt to Equity
45.62
Beta
0.66
Per Share Data
EPS (TTM)
€2.20
Book Value per Share
€12.04
Revenue per Share
€41.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
te | 7.4B | 18.79 | 3.44 | 19.56% | 5.41% | 45.62 |
CGG SA | 45.2B | 4.32 | 46.12 | 1.21% | 24.02% | 1.23 |
Gaztransport Et | 5.7B | 15.95 | 11.36 | 77.67% | 48.61% | 3.10 |
Viridian | 432.6M | 41.32 | 0.41 | -0.33% | -0.36% | 108.09 |
Dolfines S.A | 4.6M | 4.31 | 1.11 | 27.43% | 12.61% | 33.76 |
TotalEnergies SE | 116.5B | 11.16 | 0.99 | 10.92% | 6.83% | 53.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.