Technip Energies N.V. | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 9.3B
Total Liabilities 7.1B
Shareholders Equity 2.2B
Debt to Equity 3.30

Cash Flow Metrics

Revenue & Profitability Trend

Technip Energies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.7B6.0B6.3B6.4B5.7B
Cost of Goods Sold i5.8B5.1B5.4B5.5B4.7B
Gross Profit i918.1M923.2M884.3M912.3M1.0B
Gross Margin % i13.7%15.4%14.1%14.2%17.6%
Operating Expenses
Research & Development i72.9M62.2M49.5M38.6M38.1M
Selling, General & Administrative i392.0M379.5M327.4M300.7M364.2M
Other Operating Expenses i3.4M--200.0K200.0K-
Total Operating Expenses i468.3M441.7M376.7M339.5M402.3M
Operating Income i449.8M482.7M507.7M573.0M611.8M
Operating Margin % i6.7%8.0%8.1%8.9%10.6%
Non-Operating Items
Interest Income i145.9M116.2M41.1M13.8M24.5M
Interest Expense i25.2M22.4M23.9M20.5M12.9M
Other Non-Operating Income-----
Pre-tax Income i581.8M489.1M441.8M387.3M333.5M
Income Tax i172.3M145.5M127.6M126.7M113.4M
Effective Tax Rate % i29.6%29.7%28.9%32.7%34.0%
Net Income i409.4M343.6M314.2M260.6M220.1M
Net Margin % i6.1%5.7%5.0%4.1%3.8%
Key Metrics
EBITDA i741.5M644.2M588.0M547.9M564.8M
EPS (Basic) i€2.21€1.69€1.72€1.37€1.15
EPS (Diluted) i€2.17€1.64€1.68€1.36€1.15
Basic Shares Outstanding i176539283175629272175111076178573624179813880
Diluted Shares Outstanding i176539283175629272175111076178573624179813880

Income Statement Trend

Technip Energies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.8B3.4B3.5B3.6B3.2B
Short-term Investments i-----
Accounts Receivable i1.1B1.2B1.3B1.0B1.1B
Inventory i-----
Other Current Assets39.0M32.6M26.4M22.5M33.1M
Total Current Assets i6.2B5.7B5.8B5.5B5.2B
Non-Current Assets
Property, Plant & Equipment i18.8M72.8M58.5M62.4M102.6M
Goodwill i4.4B4.3B4.3B4.2B4.2B
Intangible Assets i145.3M123.3M108.2M97.8M105.8M
Long-term Investments4.3M5.4M6.2M3.1M5.5M
Other Non-Current Assets200.0K---400.0K-
Total Non-Current Assets i3.1B2.9B2.9B2.9B2.7B
Total Assets i9.2B8.7B8.7B8.4B7.9B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.5B1.7B1.5B1.3B
Short-term Debt i150.7M195.7M195.8M158.1M444.4M
Current Portion of Long-term Debt-----
Other Current Liabilities55.7M114.8M111.6M90.5M44.8M
Total Current Liabilities i5.9B5.6B5.9B5.8B5.6B
Non-Current Liabilities
Long-term Debt i830.0M797.7M790.4M831.0M202.3M
Deferred Tax Liabilities i4.3M14.5M22.7M13.0M24.0M
Other Non-Current Liabilities--38.0M29.0M24.9M
Total Non-Current Liabilities i1.2B1.1B1.0B1.1B494.0M
Total Liabilities i7.1B6.7B7.0B6.9B6.0B
Equity
Common Stock i1.8M1.8M1.8M1.8M-
Retained Earnings i1.3B1.1B886.1M555.3M1.8B
Treasury Stock i56.1M53.6M64.2M22.5M-
Other Equity-----
Total Shareholders Equity i2.1B2.0B1.7B1.5B1.8B
Key Metrics
Total Debt i980.7M993.4M986.2M989.1M646.7M
Working Capital i270.1M159.3M-120.9M-255.3M-370.1M

Balance Sheet Composition

Technip Energies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i409.4M343.6M314.2M260.6M220.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i227.2M-338.7M-583.0M274.2M-320.3M
Operating Cash Flow i454.6M1.1M-281.6M519.6M448.4M
Investing Activities
Capital Expenditures i-84.6M-48.4M-46.7M-49.6M-
Acquisitions i-1.2M-45.4M0-2.0M0
Investment Purchases i-6.7M-14.8M-11.5M-1.6M-21.1M
Investment Sales i-----
Investing Cash Flow i-97.5M-108.0M-57.6M-53.1M-20.7M
Financing Activities
Share Repurchases i-100.7M0-53.5M-20.0M0
Dividends Paid i-101.5M-91.2M-79.0M--500.0K
Debt Issuance i-----
Debt Repayment i--0-313.0M-187.0M
Financing Cash Flow i-218.2M-187.0M-339.1M-1.4B-1.3B
Free Cash Flow i760.6M330.4M137.7M884.8M805.5M
Net Change in Cash i138.9M-293.9M-678.3M-922.7M-919.4M

Cash Flow Trend

Technip Energies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.79
Forward P/E 17.37
Price to Book 3.44
Price to Sales 1.00
PEG Ratio 17.37

Profitability Ratios

Profit Margin 5.41%
Operating Margin 7.79%
Return on Equity 19.56%
Return on Assets 3.53%

Financial Health

Current Ratio 1.05
Debt to Equity 45.62
Beta 0.66

Per Share Data

EPS (TTM) €2.20
Book Value per Share €12.04
Revenue per Share €41.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
te7.4B18.793.4419.56%5.41%45.62
CGG SA 45.2B4.3246.121.21%24.02%1.23
Gaztransport Et 5.7B15.9511.3677.67%48.61%3.10
Viridian 432.6M41.320.41-0.33%-0.36%108.09
Dolfines S.A 4.6M4.311.1127.43%12.61%33.76
TotalEnergies SE 116.5B11.160.9910.92%6.83%53.01

Financial data is updated regularly. All figures are in the company's reporting currency.