Teleperformance SE (TEP) | Financial Analysis & Statements
Teleperformance SE Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
11.5B
Total Liabilities
7.4B
Shareholders Equity
4.1B
Debt to Equity
1.80
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Teleperformance SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.2B | 10.3B | 8.3B | 8.2B | 7.1B |
| Cost of Goods Sold | 7.0B | 6.9B | 5.6B | 5.4B | 4.9B |
| Gross Profit | 3.2B | 3.4B | 2.7B | 2.8B | 2.2B |
| Gross Margin % | 31.6% | 32.6% | 32.5% | 34.2% | 30.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 210.0M | 213.0M | 199.0M | 201.0M | 247.0M |
| Other Operating Expenses | 881.0M | 914.0M | 611.0M | 679.0M | 334.0M |
| Total Operating Expenses | 1.1B | 1.1B | 810.0M | 880.0M | 581.0M |
| Operating Income | 1.2B | 1.2B | 1.0B | 1.0B | 869.0M |
| Operating Margin % | 11.3% | 11.4% | 12.0% | 12.3% | 12.2% |
| Non-Operating Items | |||||
| Interest Income | 27.0M | 29.0M | 21.0M | 10.0M | 8.0M |
| Interest Expense | 267.0M | 260.0M | 151.0M | 97.0M | 75.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 786.0M | 869.0M | 820.0M | 899.0M | 775.0M |
| Income Tax | 289.0M | 346.0M | 228.0M | 256.0M | 218.0M |
| Effective Tax Rate % | 36.8% | 39.8% | 27.8% | 28.5% | 28.1% |
| Net Income | 497.0M | 523.0M | 592.0M | 643.0M | 557.0M |
| Net Margin % | 4.9% | 5.1% | 7.1% | 7.9% | 7.8% |
| Key Metrics | |||||
| EBITDA | 1.8B | 2.0B | 1.6B | 1.6B | 1.4B |
| EPS (Basic) | €8.47 | €8.76 | €10.09 | €10.92 | €9.49 |
| EPS (Diluted) | €8.40 | €8.71 | €10.01 | €10.77 | €9.36 |
| Basic Shares Outstanding | 58606764 | 59706774 | 58603469 | 58894129 | 58727538 |
| Diluted Shares Outstanding | 58606764 | 59706774 | 58603469 | 58894129 | 58727538 |
Income Statement Trend
Teleperformance SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 996.0M | 1.1B | 882.0M | 817.0M | 837.0M |
| Short-term Investments | 36.0M | 79.0M | 111.0M | 66.0M | 46.0M |
| Accounts Receivable | 2.1B | 2.2B | 2.1B | 1.7B | 1.6B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.6B | 3.8B | 3.6B | 2.9B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.8B | 2.8B | 2.7B | 2.3B | 2.0B |
| Goodwill | 10.5B | 11.3B | 11.2B | 7.6B | 7.0B |
| Intangible Assets | 2.1B | 2.2B | 2.3B | 1.5B | 1.4B |
| Long-term Investments | 7.0M | 5.0M | 3.0M | 17.0M | 10.0M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 7.8B | 8.3B | 8.5B | 6.0B | 5.6B |
| Total Assets | 11.5B | 12.1B | 12.1B | 8.9B | 8.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 388.0M | 333.0M | 324.0M | 232.0M | 280.0M |
| Short-term Debt | 1.2B | 1.3B | 963.0M | 870.0M | 703.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 90.0M | 151.0M | 85.0M | 145.0M | 103.0M |
| Total Current Liabilities | 3.1B | 3.4B | 2.8B | 2.3B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.8B | 3.6B | 4.4B | 2.5B | 2.8B |
| Deferred Tax Liabilities | 460.0M | 489.0M | 561.0M | 346.0M | 332.0M |
| Other Non-Current Liabilities | - | - | - | 2.0M | 1.0M |
| Total Non-Current Liabilities | 4.3B | 4.2B | 5.1B | 2.9B | 3.2B |
| Total Liabilities | 7.4B | 7.5B | 7.8B | 5.2B | 5.2B |
| Equity | |||||
| Common Stock | 150.0M | 150.0M | 159.0M | 148.0M | 147.0M |
| Retained Earnings | 3.9B | 3.7B | 3.1B | 3.0B | 2.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 4.6B | 4.2B | 3.7B | 3.2B |
| Key Metrics | |||||
| Total Debt | 4.9B | 4.9B | 5.4B | 3.4B | 3.5B |
| Working Capital | 565.0M | 392.0M | 838.0M | 622.0M | 737.0M |
Balance Sheet Composition
Teleperformance SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 497.0M | 523.0M | 592.0M | 643.0M | 557.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 75.0M | 91.0M | 105.0M | 110.0M | 80.0M |
| Working Capital Changes | -35.0M | 80.0M | 63.0M | -118.0M | -166.0M |
| Operating Cash Flow | 804.0M | 954.0M | 911.0M | 732.0M | 545.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -465.0M | -7.0M | -2.4B | -304.0M | -929.0M |
| Investment Purchases | -26.0M | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -491.0M | -7.0M | -2.4B | -304.0M | -929.0M |
| Financing Activities | |||||
| Share Repurchases | -114.0M | -184.0M | -366.0M | -146.0M | - |
| Dividends Paid | -248.0M | -231.0M | -227.0M | -194.0M | -141.0M |
| Debt Issuance | - | - | - | - | 1.1B |
| Debt Repayment | - | - | - | -1.7B | -921.0M |
| Financing Cash Flow | -333.0M | -888.0M | 1.7B | -2.1B | 1.2B |
| Free Cash Flow | 1.4B | 1.6B | 1.1B | 996.0M | 909.0M |
| Net Change in Cash | -20.0M | 59.0M | 206.0M | -1.7B | 822.0M |
Cash Flow Trend
Teleperformance SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.37
Forward P/E
3.76
Price to Book
0.76
Price to Sales
0.30
Profitability Ratios
Profit Margin
4.87%
Operating Margin
12.34%
Return on Equity
11.49%
Return on Assets
6.16%
Financial Health
Current Ratio
1.18
Debt to Equity
121.28
Beta
0.50
Per Share Data
EPS (TTM)
€8.40
Book Value per Share
€70.46
Revenue per Share
€174.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TEP | 3.1B | 6.37 | 0.76 | 11.49% | 4.87% | 121.28 |
| Elis S.A | 5.8B | 17.79 | 1.58 | 9.89% | 7.64% | 108.11 |
| Id Logistics | 2.3B | 42.14 | 3.97 | 8.49% | 1.69% | 2.65 |
| Louis Hachette | 1.7B | 84.45 | 0.76 | 3.88% | 0.23% | 182.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.