
Titan Cement (TITC) | Financial Analysis & Statements
Titan Cement International S.A. | Large-cap | Basic Materials
Titan Cement International S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
EPS (Diluted)
€0.71
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.5B
Shareholders Equity
1.8B
Debt to Equity
0.80
Cash Flow Metrics
Operating Cash Flow
62.5M
Free Cash Flow
99.2M
Revenue & Profitability Trend
Titan Cement Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.5B | 2.3B | 1.7B | 1.6B |
Cost of Goods Sold | 1.9B | 1.9B | 1.9B | 1.4B | 1.3B |
Gross Profit | 701.9M | 641.9M | 392.7M | 310.9M | 309.3M |
Gross Margin % | 26.5% | 25.2% | 17.2% | 18.1% | 19.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 297.4M | 251.1M | 217.0M | 180.3M | 167.3M |
Other Operating Expenses | 44.0K | 1.6M | 1.1M | 576.0K | 860.0K |
Total Operating Expenses | 297.5M | 252.7M | 218.0M | 180.9M | 168.2M |
Operating Income | 412.8M | 395.2M | 179.2M | 132.1M | 143.5M |
Operating Margin % | 15.6% | 15.5% | 7.9% | 7.7% | 8.9% |
Non-Operating Items | |||||
Interest Income | 7.3M | 3.4M | 1.3M | 1.2M | 636.0K |
Interest Expense | 46.1M | 47.6M | 42.0M | 37.6M | 49.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 375.6M | 339.7M | 137.2M | 108.4M | 36.9M |
Income Tax | 85.3M | 67.1M | 26.7M | 16.8M | 35.8M |
Effective Tax Rate % | 22.7% | 19.8% | 19.5% | 15.5% | 96.9% |
Net Income | 290.3M | 272.6M | 110.5M | 91.6M | 1.2M |
Net Margin % | 11.0% | 10.7% | 4.8% | 5.3% | 0.1% |
Key Metrics | |||||
EBITDA | 602.0M | 517.6M | 323.7M | 301.3M | 197.1M |
EPS (Basic) | €3.89 | €3.59 | €1.45 | €1.23 | €0.01 |
EPS (Diluted) | €3.89 | €3.59 | €1.44 | €1.22 | €0.01 |
Basic Shares Outstanding | 74415158 | 74731630 | 75857456 | 74795239 | 77133713 |
Diluted Shares Outstanding | 74415158 | 74731630 | 75857456 | 74795239 | 77133713 |
Income Statement Trend
Titan Cement Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 123.3M | 194.5M | 105.7M | 79.9M | 206.4M |
Short-term Investments | - | 80.0M | - | - | - |
Accounts Receivable | 218.1M | 199.6M | 294.8M | 128.4M | 108.0M |
Inventory | 442.2M | 395.5M | 394.7M | 305.1M | 248.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 950.5M | 1.0B | 812.2M | 634.0M | 665.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 294.9M | 265.9M | 261.1M | 239.0M | 217.8M |
Goodwill | 644.2M | 627.7M | 645.5M | 635.4M | 620.3M |
Intangible Assets | 97.2M | 79.6M | 83.9M | 91.4M | 84.3M |
Long-term Investments | 0 | 1.9M | 15.6M | 8.7M | 2.3M |
Other Non-Current Assets | 9.2M | 13.5M | 12.8M | 10.1M | 11.6M |
Total Non-Current Assets | 2.3B | 2.2B | 2.2B | 2.0B | 2.0B |
Total Assets | 3.3B | 3.2B | 3.0B | 2.7B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 321.3M | 313.2M | 312.4M | 238.7M | 175.4M |
Short-term Debt | 83.1M | 393.4M | 139.4M | 105.6M | 223.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 537.5M | 846.1M | 573.8M | 440.8M | 545.2M |
Non-Current Liabilities | |||||
Long-term Debt | 662.2M | 541.0M | 763.6M | 687.5M | 667.0M |
Deferred Tax Liabilities | 149.6M | 127.9M | 130.1M | 113.6M | 102.1M |
Other Non-Current Liabilities | 4.3M | 22.6M | 9.9M | 9.4M | 6.2M |
Total Non-Current Liabilities | 920.5M | 785.7M | 996.2M | 900.9M | 855.6M |
Total Liabilities | 1.5B | 1.6B | 1.6B | 1.3B | 1.4B |
Equity | |||||
Common Stock | 959.3M | 959.3M | - | - | - |
Retained Earnings | 1.7B | 1.5B | - | - | - |
Treasury Stock | 76.5M | 63.1M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.6B | 1.4B | 1.3B | 1.3B |
Key Metrics | |||||
Total Debt | 745.3M | 934.4M | 903.0M | 793.1M | 890.8M |
Working Capital | 413.0M | 175.3M | 238.4M | 193.2M | 120.4M |
Balance Sheet Composition
Titan Cement Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 290.3M | 272.6M | 110.5M | 91.6M | 1.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 20.2M | 14.9M | 0 | 886.0K | 1.7M |
Working Capital Changes | -63.0M | -53.3M | -170.6M | -97.7M | 1.8M |
Operating Cash Flow | 278.2M | 256.9M | -45.2M | 32.0M | 52.7M |
Investing Activities | |||||
Capital Expenditures | -231.7M | -208.0M | -228.8M | -110.2M | -73.7M |
Acquisitions | -13.6M | -3.5M | 0 | 291.0K | -685.0K |
Investment Purchases | -3.4M | -3.3M | -1.4M | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -248.6M | -214.9M | -230.1M | -109.9M | -74.4M |
Financing Activities | |||||
Share Repurchases | -22.4M | -14.9M | -23.8M | -4.0M | -8.8M |
Dividends Paid | -63.4M | -45.0M | -38.6M | -32.0M | -17.6M |
Debt Issuance | 306.5M | 447.0M | 561.5M | 243.1M | 478.4M |
Debt Repayment | -503.5M | -381.4M | -426.0M | -348.0M | -459.9M |
Financing Cash Flow | -202.4M | -73.3M | 72.6M | -180.5M | -29.0M |
Free Cash Flow | 202.2M | 225.6M | 2.1M | 92.5M | 215.1M |
Net Change in Cash | -172.8M | -31.3M | -202.8M | -258.4M | -50.7M |
Cash Flow Trend
Titan Cement Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.11
Forward P/E
7.90
Price to Book
1.51
Price to Sales
1.03
Profitability Ratios
Profit Margin
7.88%
Operating Margin
17.55%
Return on Equity
12.28%
Return on Assets
7.64%
Financial Health
Current Ratio
2.03
Debt to Equity
36.26
Beta
0.89
Per Share Data
EPS (TTM)
€2.80
Book Value per Share
€24.34
Revenue per Share
€35.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
titc | 2.7B | 13.11 | 1.51 | 12.28% | 7.88% | 36.26 |
Syneos Health | 7.4B | 377.86 | 1.19 | -1.20% | -1.30% | 45.57 |
Azelis Group NV | 3.1B | 17.67 | 1.12 | 6.41% | 4.01% | 77.22 |
Solvay SA | 2.9B | 20.70 | 2.49 | 11.13% | 2.81% | 185.12 |
Solvac S.A | 1.9B | 18.45 | 0.77 | 4.16% | 2,518,580.00% | 5.96 |
Tessenderlo Group NV | 1.5B | 37.21 | 0.86 | -1.40% | -0.99% | 14.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.