
Tarkett S.A (TKTT) | Financial Analysis & Statements
Tarkett S.A. | Large-cap | Industrials
Tarkett S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.7B
Shareholders Equity
820.9M
Debt to Equity
2.03
Cash Flow Metrics
Revenue & Profitability Trend
Tarkett S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3B | 3.4B | 3.4B | 2.8B | 2.6B |
Cost of Goods Sold | 2.7B | 2.6B | 2.8B | 2.2B | 2.1B |
Gross Profit | 650.0M | 731.9M | 605.1M | 550.6M | 578.8M |
Gross Margin % | 19.5% | 21.8% | 18.0% | 19.7% | 22.0% |
Operating Expenses | |||||
Research & Development | 35.4M | 30.1M | 25.5M | 23.1M | 25.0M |
Selling, General & Administrative | 587.3M | 574.1M | 529.2M | 468.9M | 502.1M |
Other Operating Expenses | 15.2M | 16.1M | 16.7M | 9.9M | 18.8M |
Total Operating Expenses | 637.9M | 620.3M | 571.4M | 501.9M | 545.9M |
Operating Income | 36.2M | 125.1M | 44.1M | 60.9M | 43.2M |
Operating Margin % | 1.1% | 3.7% | 1.3% | 2.2% | 1.6% |
Non-Operating Items | |||||
Interest Income | 7.9M | 4.9M | 1.5M | 400.0K | 400.0K |
Interest Expense | 37.4M | 41.3M | 33.8M | 19.6M | 19.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -26.1M | 55.8M | -7.9M | 26.1M | 12.4M |
Income Tax | 35.9M | 35.4M | 18.1M | 11.0M | 31.5M |
Effective Tax Rate % | 0.0% | 63.4% | 0.0% | 42.1% | 254.0% |
Net Income | -62.0M | 20.5M | -26.0M | 15.1M | -19.1M |
Net Margin % | -1.9% | 0.6% | -0.8% | 0.5% | -0.7% |
Key Metrics | |||||
EBITDA | 263.6M | 237.8M | 189.2M | 199.8M | 243.4M |
EPS (Basic) | - | €0.31 | €-0.41 | €0.23 | €-0.29 |
EPS (Diluted) | - | €0.31 | €-0.41 | €0.23 | €-0.29 |
Basic Shares Outstanding | - | 65447000 | 65367000 | 65228000 | 65076000 |
Diluted Shares Outstanding | - | 65447000 | 65367000 | 65228000 | 65076000 |
Income Statement Trend
Tarkett S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 352.4M | 224.3M | 220.8M | 205.4M | 328.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 225.1M | 262.9M | 265.5M | 244.8M | 214.6M |
Inventory | 425.0M | 453.1M | 537.7M | 471.7M | 355.1M |
Other Current Assets | - | -100.0K | -100.0K | 100.0M | -200.0K |
Total Current Assets | 1.2B | 1.1B | 1.2B | 1.1B | 985.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 594.3M | 535.4M | 575.7M | 2.2B | 2.1B |
Goodwill | 1.3B | 1.4B | 1.4B | 1.4B | 1.3B |
Intangible Assets | 51.8M | 50.6M | 59.7M | 77.5M | 92.0M |
Long-term Investments | 3.1M | - | - | - | - |
Other Non-Current Assets | - | 100.0K | 100.0K | 100.0K | 100.0K |
Total Non-Current Assets | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B |
Total Assets | 2.5B | 2.5B | 2.6B | 2.4B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 388.5M | 379.4M | 344.2M | 403.8M | 277.4M |
Short-term Debt | 61.8M | 71.6M | 72.9M | 66.6M | 160.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 342.0M | 141.9M | 162.9M | 163.3M | 142.0M |
Total Current Liabilities | 798.0M | 780.5M | 748.1M | 788.3M | 735.6M |
Non-Current Liabilities | |||||
Long-term Debt | 728.5M | 704.5M | 802.7M | 614.5M | 641.7M |
Deferred Tax Liabilities | 4.3M | 600.0K | 7.7M | 13.2M | 8.7M |
Other Non-Current Liabilities | 49.3M | 44.7M | 46.9M | 44.6M | 45.4M |
Total Non-Current Liabilities | 866.0M | 838.1M | 945.3M | 789.8M | 831.1M |
Total Liabilities | 1.7B | 1.6B | 1.7B | 1.6B | 1.6B |
Equity | |||||
Common Stock | 327.8M | 327.8M | 327.8M | 327.8M | 327.8M |
Retained Earnings | 323.0M | 367.5M | 416.5M | 345.1M | 275.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 820.9M | 864.7M | 913.0M | 840.2M | 770.3M |
Key Metrics | |||||
Total Debt | 790.3M | 776.1M | 875.6M | 681.1M | 802.4M |
Working Capital | 352.4M | 311.8M | 422.1M | 271.2M | 249.7M |
Balance Sheet Composition
Tarkett S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -26.1M | 55.8M | -7.9M | 26.1M | 12.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 75.6M | 59.8M | -71.3M | -129.0M | 95.3M |
Operating Cash Flow | 111.8M | 184.8M | -27.9M | -63.8M | 141.4M |
Investing Activities | |||||
Capital Expenditures | 21.3M | 1.2M | 2.5M | 6.9M | 5.2M |
Acquisitions | -50.6M | -3.2M | -4.0M | -2.6M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -29.4M | -2.0M | -1.4M | 4.4M | 5.2M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 130.7M | 55.6M | 179.4M | 518.3M | 76.1M |
Debt Repayment | -116.3M | -170.2M | -14.2M | -664.6M | -45.9M |
Financing Cash Flow | 14.4M | -114.5M | 165.1M | -146.4M | 30.5M |
Free Cash Flow | 191.2M | 185.6M | -115.8M | 44.8M | 190.0M |
Net Change in Cash | 96.8M | 68.3M | 135.8M | -205.8M | 177.1M |
Cash Flow Trend
Tarkett S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.09
Forward P/E
11.71
Price to Book
1.41
Price to Sales
0.32
Profitability Ratios
Profit Margin
-2.41%
Operating Margin
4.07%
Return on Equity
-9.49%
Return on Assets
1.03%
Financial Health
Current Ratio
1.42
Debt to Equity
109.17
Beta
0.87
Per Share Data
EPS (TTM)
€-1.22
Book Value per Share
€11.67
Revenue per Share
€51.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tktt | 1.1B | 25.09 | 1.41 | -9.49% | -2.41% | 109.17 |
Compagnie de | 49.5B | 17.54 | 2.07 | 11.96% | 5.99% | 77.83 |
Placoplatre S.A | 692.0M | 27.10 | 2.47 | 11.94% | 5.54% | 1.03 |
Serge Ferrari | 80.9M | 13.22 | 0.78 | -10.93% | -4.69% | 127.33 |
Poujoulat S.A | 67.9M | 19.11 | 0.50 | 1.31% | 0.48% | 78.96 |
Schneider Electric | 123.8B | 27.33 | 4.58 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.