Tarkett S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.7B
Shareholders Equity 820.9M
Debt to Equity 2.03

Cash Flow Metrics

Revenue & Profitability Trend

Tarkett S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.3B3.4B3.4B2.8B2.6B
Cost of Goods Sold i2.7B2.6B2.8B2.2B2.1B
Gross Profit i650.0M731.9M605.1M550.6M578.8M
Gross Margin % i19.5%21.8%18.0%19.7%22.0%
Operating Expenses
Research & Development i35.4M30.1M25.5M23.1M25.0M
Selling, General & Administrative i587.3M574.1M529.2M468.9M502.1M
Other Operating Expenses i15.2M16.1M16.7M9.9M18.8M
Total Operating Expenses i637.9M620.3M571.4M501.9M545.9M
Operating Income i36.2M125.1M44.1M60.9M43.2M
Operating Margin % i1.1%3.7%1.3%2.2%1.6%
Non-Operating Items
Interest Income i7.9M4.9M1.5M400.0K400.0K
Interest Expense i37.4M41.3M33.8M19.6M19.9M
Other Non-Operating Income-----
Pre-tax Income i-26.1M55.8M-7.9M26.1M12.4M
Income Tax i35.9M35.4M18.1M11.0M31.5M
Effective Tax Rate % i0.0%63.4%0.0%42.1%254.0%
Net Income i-62.0M20.5M-26.0M15.1M-19.1M
Net Margin % i-1.9%0.6%-0.8%0.5%-0.7%
Key Metrics
EBITDA i263.6M237.8M189.2M199.8M243.4M
EPS (Basic) i-€0.31€-0.41€0.23€-0.29
EPS (Diluted) i-€0.31€-0.41€0.23€-0.29
Basic Shares Outstanding i-65447000653670006522800065076000
Diluted Shares Outstanding i-65447000653670006522800065076000

Income Statement Trend

Tarkett S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i352.4M224.3M220.8M205.4M328.6M
Short-term Investments i-----
Accounts Receivable i225.1M262.9M265.5M244.8M214.6M
Inventory i425.0M453.1M537.7M471.7M355.1M
Other Current Assets--100.0K-100.0K100.0M-200.0K
Total Current Assets i1.2B1.1B1.2B1.1B985.3M
Non-Current Assets
Property, Plant & Equipment i594.3M535.4M575.7M2.2B2.1B
Goodwill i1.3B1.4B1.4B1.4B1.3B
Intangible Assets i51.8M50.6M59.7M77.5M92.0M
Long-term Investments3.1M----
Other Non-Current Assets-100.0K100.0K100.0K100.0K
Total Non-Current Assets i1.3B1.4B1.4B1.4B1.4B
Total Assets i2.5B2.5B2.6B2.4B2.3B
Liabilities
Current Liabilities
Accounts Payable i388.5M379.4M344.2M403.8M277.4M
Short-term Debt i61.8M71.6M72.9M66.6M160.7M
Current Portion of Long-term Debt-----
Other Current Liabilities342.0M141.9M162.9M163.3M142.0M
Total Current Liabilities i798.0M780.5M748.1M788.3M735.6M
Non-Current Liabilities
Long-term Debt i728.5M704.5M802.7M614.5M641.7M
Deferred Tax Liabilities i4.3M600.0K7.7M13.2M8.7M
Other Non-Current Liabilities49.3M44.7M46.9M44.6M45.4M
Total Non-Current Liabilities i866.0M838.1M945.3M789.8M831.1M
Total Liabilities i1.7B1.6B1.7B1.6B1.6B
Equity
Common Stock i327.8M327.8M327.8M327.8M327.8M
Retained Earnings i323.0M367.5M416.5M345.1M275.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i820.9M864.7M913.0M840.2M770.3M
Key Metrics
Total Debt i790.3M776.1M875.6M681.1M802.4M
Working Capital i352.4M311.8M422.1M271.2M249.7M

Balance Sheet Composition

Tarkett S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-26.1M55.8M-7.9M26.1M12.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i75.6M59.8M-71.3M-129.0M95.3M
Operating Cash Flow i111.8M184.8M-27.9M-63.8M141.4M
Investing Activities
Capital Expenditures i21.3M1.2M2.5M6.9M5.2M
Acquisitions i-50.6M-3.2M-4.0M-2.6M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-29.4M-2.0M-1.4M4.4M5.2M
Financing Activities
Share Repurchases i000--
Dividends Paid i-----
Debt Issuance i130.7M55.6M179.4M518.3M76.1M
Debt Repayment i-116.3M-170.2M-14.2M-664.6M-45.9M
Financing Cash Flow i14.4M-114.5M165.1M-146.4M30.5M
Free Cash Flow i191.2M185.6M-115.8M44.8M190.0M
Net Change in Cash i96.8M68.3M135.8M-205.8M177.1M

Cash Flow Trend

Tarkett S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.09
Forward P/E 11.71
Price to Book 1.41
Price to Sales 0.32

Profitability Ratios

Profit Margin -2.41%
Operating Margin 4.07%
Return on Equity -9.49%
Return on Assets 1.03%

Financial Health

Current Ratio 1.42
Debt to Equity 109.17
Beta 0.87

Per Share Data

EPS (TTM) €-1.22
Book Value per Share €11.67
Revenue per Share €51.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tktt1.1B25.091.41-9.49%-2.41%109.17
Compagnie de 49.5B17.542.0711.96%5.99%77.83
Placoplatre S.A 692.0M27.102.4711.94%5.54%1.03
Serge Ferrari 80.9M13.220.78-10.93%-4.69%127.33
Poujoulat S.A 67.9M19.110.501.31%0.48%78.96
Schneider Electric 123.8B27.334.5815.97%10.94%61.43

Financial data is updated regularly. All figures are in the company's reporting currency.