
Touax SCA (TOUP) | Financial Analysis & Statements
Touax SCA | Small-cap | Industrials
Touax SCA | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
611.4M
Total Liabilities
458.2M
Shareholders Equity
153.3M
Debt to Equity
2.99
Cash Flow Metrics
Revenue & Profitability Trend
Touax SCA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 198.5M | 195.4M | 210.6M | 167.9M | 163.4M |
Cost of Goods Sold | 112.5M | 116.9M | 116.6M | 63.7M | 77.4M |
Gross Profit | 86.0M | 78.5M | 94.0M | 104.2M | 86.0M |
Gross Margin % | 43.3% | 40.2% | 44.6% | 62.1% | 52.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 91.0K | 424.0K | 2.1M | 338.0K | 153.0K |
Total Operating Expenses | 91.0K | 424.0K | 2.1M | 338.0K | 153.0K |
Operating Income | 54.7M | 53.1M | 68.2M | 63.5M | 62.4M |
Operating Margin % | 27.6% | 27.2% | 32.4% | 37.8% | 38.2% |
Non-Operating Items | |||||
Interest Income | 555.0K | 265.0K | 113.0K | 22.0K | 18.0K |
Interest Expense | 22.0M | 20.7M | 15.3M | 11.8M | 11.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.7M | 7.3M | 15.7M | 16.8M | 10.0M |
Income Tax | 1.6M | 1.5M | 6.3M | 1.0M | 1.0M |
Effective Tax Rate % | 34.0% | 20.2% | 40.1% | 6.2% | 10.1% |
Net Income | 4.5M | 5.8M | 9.4M | 15.8M | 8.8M |
Net Margin % | 2.3% | 3.0% | 4.5% | 9.4% | 5.4% |
Key Metrics | |||||
EBITDA | 63.5M | 56.6M | 60.9M | 51.7M | 44.5M |
EPS (Basic) | €0.56 | €0.52 | €1.07 | €1.79 | €0.84 |
EPS (Diluted) | €0.56 | €0.52 | €1.07 | €1.79 | €0.84 |
Basic Shares Outstanding | 6964286 | 6998194 | 7002763 | 7003676 | 7002436 |
Diluted Shares Outstanding | 6964286 | 6998194 | 7002763 | 7003676 | 7002436 |
Income Statement Trend
Touax SCA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 48.9M | 39.0M | 56.0M | 53.8M | 62.3M |
Short-term Investments | - | 1.4M | 724.0K | - | 4.4M |
Accounts Receivable | 25.4M | 24.6M | 28.7M | 31.0M | 31.3M |
Inventory | 104.8M | 85.0M | 86.3M | 95.9M | 34.9M |
Other Current Assets | 1.2M | 1.4M | 724.0K | 551.0K | 4.4M |
Total Current Assets | 186.7M | 157.2M | 177.1M | 194.4M | 139.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 596.1M | 550.1M | 519.0M | 466.3M | 428.1M |
Goodwill | 13.7M | 11.5M | 10.8M | 10.9M | 10.8M |
Intangible Assets | 3.5M | 1.3M | 582.0K | 687.0K | 628.0K |
Long-term Investments | 2.3M | 4.6M | 7.8M | 1.0M | 211.0K |
Other Non-Current Assets | 5.8M | 5.6M | 1.3M | 1.7M | 875.0K |
Total Non-Current Assets | 424.8M | 406.3M | 394.6M | 358.0M | 334.5M |
Total Assets | 611.4M | 563.4M | 571.7M | 552.4M | 474.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.2M | 34.2M | 12.3M | 12.6M | 10.2M |
Short-term Debt | 178.3M | 31.9M | 41.8M | 68.7M | 24.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 30.3M | 22.6M | 29.2M | 58.9M | 38.0M |
Total Current Liabilities | 262.5M | 99.0M | 102.1M | 155.1M | 83.6M |
Non-Current Liabilities | |||||
Long-term Debt | 187.3M | 308.5M | 307.8M | 226.4M | 238.2M |
Deferred Tax Liabilities | 6.7M | 7.0M | 7.0M | 4.7M | 3.5M |
Other Non-Current Liabilities | 1.1M | 696.0K | 749.0K | 792.0K | 1.3M |
Total Non-Current Liabilities | 195.7M | 316.8M | 315.9M | 232.4M | 243.6M |
Total Liabilities | 458.2M | 415.8M | 418.1M | 387.4M | 327.2M |
Equity | |||||
Common Stock | 56.1M | 56.1M | 56.1M | 56.1M | 56.1M |
Retained Earnings | 3.9M | 3.6M | 7.5M | 12.6M | 5.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 153.3M | 147.6M | 153.7M | 165.0M | 146.7M |
Key Metrics | |||||
Total Debt | 365.5M | 340.4M | 349.6M | 295.1M | 262.9M |
Working Capital | -75.8M | 58.2M | 75.0M | 39.3M | 55.9M |
Balance Sheet Composition
Touax SCA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.5M | 5.8M | 9.4M | 15.8M | 8.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -24.3M | -5.2M | -32.2M | -44.1M | -8.7M |
Operating Cash Flow | 1.6M | 17.6M | -7.5M | -16.1M | 11.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -141.0K | -20.0K |
Investment Sales | - | - | - | 1.1M | - |
Investing Cash Flow | 20.0K | 1.0K | 9.0K | 2.6M | -4.0K |
Financing Activities | |||||
Share Repurchases | -661.0K | -803.0K | -907.0K | -663.0K | -369.0K |
Dividends Paid | -844.0K | -706.0K | - | - | - |
Debt Issuance | 66.9M | 87.6M | 140.0M | 48.7M | 166.8M |
Debt Repayment | -48.0M | -93.5M | -92.7M | -22.1M | -149.0M |
Financing Cash Flow | 17.5M | -7.4M | 22.9M | 30.6M | 43.1M |
Free Cash Flow | 15.6M | 19.3M | -1.8M | -26.3M | -1.6M |
Net Change in Cash | 19.0M | 10.2M | 15.4M | 17.2M | 54.8M |
Cash Flow Trend
Touax SCA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.71
Forward P/E
4.87
Price to Book
0.47
Price to Sales
0.20
PEG Ratio
4.87
Profitability Ratios
Profit Margin
1.95%
Operating Margin
11.85%
Return on Equity
2.05%
Return on Assets
2.83%
Financial Health
Current Ratio
0.71
Debt to Equity
238.70
Beta
1.67
Per Share Data
EPS (TTM)
€0.35
Book Value per Share
€11.68
Revenue per Share
€28.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
toup | 38.9M | 15.71 | 0.47 | 2.05% | 1.95% | 238.70 |
Ayvens S.A | 8.0B | 11.34 | 0.71 | 7.29% | 3.17% | 336.23 |
Toosla S.A.C.A | 2.7M | - | - | 87.46% | -35.09% | -4.73 |
Az Leasing | 0 | - | - | 0.00% | 0.00% | - |
Schneider Electric | 125.0B | 27.61 | 4.63 | 15.97% | 10.94% | 61.43 |
Safran S.A | 121.9B | 28.16 | 9.23 | 34.75% | 14.71% | 37.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.