
TotalEnergies SE (TTE) | Financial Analysis & Statements
TotalEnergies SE | Large-cap | Energy
TotalEnergies SE | Large-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.0B
Gross Profit
10.4B
27.44%
Operating Income
3.7B
9.69%
Net Income
2.3B
6.15%
EPS (Diluted)
€1.17
Balance Sheet Metrics
Total Assets
249.3B
Total Liabilities
148.0B
Shareholders Equity
101.3B
Debt to Equity
1.46
Cash Flow Metrics
Operating Cash Flow
5.4B
Free Cash Flow
1.0B
Revenue & Profitability Trend
TotalEnergies SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 166.5B | 218.9B | 263.3B | 184.6B | 119.7B |
Cost of Goods Sold | 119.3B | 156.6B | 182.1B | 132.6B | 100.1B |
Gross Profit | 47.3B | 62.4B | 81.2B | 52.0B | 19.6B |
Gross Margin % | 28.4% | 28.5% | 30.8% | 28.2% | 16.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 26.8B | 31.5B | 31.5B | 28.1B | 26.9B |
Total Operating Expenses | 26.8B | 31.5B | 31.5B | 28.1B | 26.9B |
Operating Income | 20.5B | 30.9B | 49.7B | 23.9B | -7.3B |
Operating Margin % | 12.3% | 14.1% | 18.9% | 13.0% | -6.1% |
Non-Operating Items | |||||
Interest Income | 1.5B | 1.8B | 1.1B | 379.0M | 37.0M |
Interest Expense | 2.0B | 2.2B | 2.1B | 1.8B | 2.0B |
Other Non-Operating Income | 2.5B | 4.0B | -5.8B | 3.1B | 1.7B |
Pre-tax Income | 22.8B | 34.8B | 43.3B | 26.0B | -7.0B |
Income Tax | 9.2B | 13.3B | 22.2B | 9.6B | 318.0M |
Effective Tax Rate % | 40.2% | 38.2% | 51.4% | 36.9% | 0.0% |
Net Income | 13.6B | 21.5B | 21.0B | 16.4B | -7.3B |
Net Margin % | 8.2% | 9.8% | 8.0% | 8.9% | -6.1% |
Key Metrics | |||||
EBITDA | 34.7B | 48.3B | 59.9B | 41.9B | 16.4B |
EPS (Basic) | €6.74 | €8.72 | €7.91 | €5.95 | €-2.90 |
EPS (Diluted) | €6.69 | €8.67 | €7.85 | €5.92 | €-2.90 |
Basic Shares Outstanding | 1990558088 | 2656165004 | 2720512407 | 2824838400 | 2618082889 |
Diluted Shares Outstanding | 1990558088 | 2656165004 | 2720512407 | 2824838400 | 2618082889 |
Income Statement Trend
TotalEnergies SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.5B | 25.5B | 33.0B | 21.3B | 31.3B |
Short-term Investments | 5.5B | 6.2B | 8.6B | 12.1B | 4.5B |
Accounts Receivable | 16.4B | 23.4B | 24.4B | 22.0B | 14.1B |
Inventory | 16.1B | 19.3B | 22.9B | 20.0B | 14.7B |
Other Current Assets | 60.4M | 60.0M | 63.0M | 53.0M | 53.0M |
Total Current Assets | 82.2B | 99.5B | 125.7B | 111.1B | 79.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.3B | 12.3B | 275.8B | 276.8B | 280.6B |
Goodwill | 21.8B | 22.7B | 19.6B | 19.9B | 19.9B |
Intangible Assets | 2.7B | 2.8B | 2.3B | 2.2B | 2.2B |
Long-term Investments | 464.9M | 673.0M | 813.0M | 787.0M | 3.2B |
Other Non-Current Assets | 2.9B | 3.7B | 5.4B | 5.8B | 7.1B |
Total Non-Current Assets | 160.8B | 184.1B | 178.1B | 182.3B | 186.5B |
Total Assets | 243.1B | 283.7B | 303.9B | 293.5B | 266.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 34.0B | 41.3B | 41.3B | 36.8B | 23.6B |
Short-term Debt | 8.5B | 9.6B | 15.5B | 15.0B | 17.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.0B | 21.1B | 35.8B | 27.7B | 15.8B |
Total Current Liabilities | 74.9B | 88.8B | 109.8B | 95.1B | 64.7B |
Non-Current Liabilities | |||||
Long-term Debt | 35.1B | 38.3B | 41.5B | 48.0B | 58.6B |
Deferred Tax Liabilities | 10.3B | 11.7B | 11.0B | 10.9B | 10.3B |
Other Non-Current Liabilities | 3.8B | 4.9B | 3.4B | 1.4B | 1.4B |
Total Non-Current Liabilities | 65.8B | 75.4B | 79.5B | 83.4B | 95.4B |
Total Liabilities | 140.7B | 164.2B | 189.3B | 178.5B | 160.0B |
Equity | |||||
Common Stock | 6.5B | 7.6B | 8.2B | 8.2B | 8.3B |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 8.5B | 4.0B | 7.6B | 1.7B | 1.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 102.4B | 119.5B | 114.6B | 115.0B | 106.1B |
Key Metrics | |||||
Total Debt | 43.6B | 47.9B | 57.0B | 63.0B | 75.7B |
Working Capital | 7.3B | 10.7B | 15.9B | 16.0B | 15.0B |
Balance Sheet Composition
TotalEnergies SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.6B | 21.5B | 21.0B | 16.4B | -7.3B |
Depreciation & Amortization | 11.2B | 13.8B | 13.7B | 14.3B | 22.9B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -650.5M | 18.9B | -5.3B | -20.7B | 3.3B |
Operating Cash Flow | 25.1B | 56.0B | 32.3B | 11.9B | 15.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -2.0B | -1.7B | -2.3B | -2.7B | -2.8B |
Investment Purchases | - | - | - | - | - |
Investment Sales | 295.4M | 490.0M | 577.0M | 722.0M | 578.0M |
Investing Cash Flow | -2.7B | -2.5B | 34.0M | -2.1B | -3.1B |
Financing Activities | |||||
Share Repurchases | -6.8B | -9.2B | -7.7B | -1.8B | -611.0M |
Dividends Paid | -6.6B | -7.5B | -10.0B | -8.2B | -6.7B |
Debt Issuance | 6.4B | 130.0M | 1.1B | 3.2B | 16.1B |
Debt Repayment | -682.8M | -1.4B | -339.0M | -672.0M | -315.0M |
Financing Cash Flow | -12.3B | -29.7B | -19.3B | -25.5B | 1.4B |
Free Cash Flow | 13.6B | 23.0B | 31.7B | 18.1B | 4.0B |
Net Change in Cash | 10.1B | 23.8B | 13.0B | -15.6B | 14.2B |
Cash Flow Trend
TotalEnergies SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.16
Forward P/E
7.02
Price to Book
0.99
Price to Sales
0.61
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
6.83%
Operating Margin
9.52%
Return on Equity
10.92%
Return on Assets
4.90%
Financial Health
Current Ratio
1.00
Debt to Equity
53.01
Beta
0.71
Per Share Data
EPS (TTM)
€4.71
Book Value per Share
€52.94
Revenue per Share
€82.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tte | 116.5B | 11.16 | 0.99 | 10.92% | 6.83% | 53.01 |
CGG SA | 45.2B | 4.32 | 46.12 | 1.21% | 24.02% | 1.23 |
Technip Energies | 7.4B | 18.79 | 3.44 | 19.56% | 5.41% | 45.62 |
Gaztransport Et | 5.7B | 15.95 | 11.36 | 77.67% | 48.61% | 3.10 |
Rubis SCA | 3.3B | 8.73 | 1.26 | 13.87% | 5.72% | 81.44 |
Esso Société Anonyme | 1.3B | 12.01 | 0.54 | 4.64% | 0.59% | 0.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.