Victrex plc | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 6.4B
Total Liabilities 3.1B
Shareholders Equity 3.3B
Debt to Equity 0.96

Cash Flow Metrics

Revenue & Profitability Trend

Victrex plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.9B3.9B3.6B3.1B2.8B
Cost of Goods Sold i2.5B2.6B2.5B2.0B1.7B
Gross Profit i1.4B1.3B1.1B1.1B1.1B
Gross Margin % i36.1%34.0%31.1%35.9%38.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i108.2M89.8M81.8M57.1M74.6M
Total Operating Expenses i108.2M89.8M81.8M57.1M74.6M
Operating Income i390.6M388.8M256.2M351.9M279.1M
Operating Margin % i10.1%9.9%7.0%11.3%10.0%
Non-Operating Items
Interest Income i51.3M50.0M30.1M22.9M22.9M
Interest Expense i93.7M88.9M75.9M54.9M59.8M
Other Non-Operating Income-----
Pre-tax Income i385.6M353.1M240.5M311.6M246.8M
Income Tax i95.5M57.8M65.1M89.4M74.6M
Effective Tax Rate % i24.8%16.4%27.1%28.7%30.2%
Net Income i290.1M295.3M175.4M222.2M172.1M
Net Margin % i7.5%7.5%4.8%7.1%6.1%
Key Metrics
EBITDA i828.7M797.2M588.0M634.1M596.0M
EPS (Basic) i-€5.82€3.48€4.55€3.47
EPS (Diluted) i-€5.82€3.48€4.55€3.47
Basic Shares Outstanding i-44402921448522994487450544955331
Diluted Shares Outstanding i-44402921448522994487450544955331

Income Statement Trend

Victrex plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i535.7M493.5M503.6M527.4M422.8M
Short-term Investments i-----
Accounts Receivable i463.1M492.0M464.2M436.2M440.9M
Inventory i542.2M568.7M560.8M429.2M354.9M
Other Current Assets1.0K1.0K---
Total Current Assets i1.7B1.8B1.8B1.6B1.4B
Non-Current Assets
Property, Plant & Equipment i362.6M352.4M329.1M185.4M209.8M
Goodwill i2.5B2.5B2.6B2.5B2.4B
Intangible Assets i158.6M174.2M183.1M173.7M170.8M
Long-term Investments--37.6M-7.1M
Other Non-Current Assets-2.0K2.0K2.0K--
Total Non-Current Assets i4.7B4.6B4.6B4.1B3.9B
Total Assets i6.4B6.4B6.4B5.7B5.2B
Liabilities
Current Liabilities
Accounts Payable i478.8M503.5M540.4M459.6M375.3M
Short-term Debt i255.6M381.1M289.7M426.6M212.8M
Current Portion of Long-term Debt-----
Other Current Liabilities128.3M125.2M108.0M126.6M132.0M
Total Current Liabilities i1.1B1.3B1.1B1.2B896.7M
Non-Current Liabilities
Long-term Debt i1.5B1.6B1.8B1.4B1.4B
Deferred Tax Liabilities i297.3M273.3M325.2M219.8M213.7M
Other Non-Current Liabilities15.4M18.7M21.6M23.9M38.0M
Total Non-Current Liabilities i2.1B2.1B2.4B1.9B1.9B
Total Liabilities i3.1B3.3B3.5B3.1B2.8B
Equity
Common Stock i179.6M179.6M179.6M179.6M179.6M
Retained Earnings i-----
Treasury Stock i34.8M41.9M47.1M52.0M53.6M
Other Equity-----
Total Shareholders Equity i3.3B3.0B2.9B2.6B2.4B
Key Metrics
Total Debt i1.8B1.9B2.1B1.9B1.6B
Working Capital i614.5M507.9M658.4M407.4M477.8M

Balance Sheet Composition

Victrex plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i290.1M295.3M175.4M222.2M172.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i50.9M-55.2M-208.4M-48.7M0
Operating Cash Flow i364.0M243.7M-31.9M192.6M182.8M
Investing Activities
Capital Expenditures i-320.0M-300.2M-408.4M-375.8M-300.4M
Acquisitions i-----
Investment Purchases i-19.7M-15.1M-28.5M-40.2M-23.6M
Investment Sales i3.2M3.2M4.4M4.1M4.9M
Investing Cash Flow i-328.3M-312.9M-477.9M-442.9M-322.1M
Financing Activities
Share Repurchases i-20.2M-16.7M-18.4M-22.9M-7.6M
Dividends Paid i-102.3M-93.6M-82.4M-74.1M-74.3M
Debt Issuance i197.3M170.1M462.2M331.4M210.7M
Debt Repayment i-339.2M-329.2M-138.3M-140.1M-209.4M
Financing Cash Flow i-242.9M-250.2M243.3M119.0M-75.9M
Free Cash Flow i356.6M279.3M-65.5M52.3M208.8M
Net Change in Cash i-207.2M-319.4M-266.4M-131.3M-215.1M

Cash Flow Trend

Victrex plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.92
Forward P/E 10.15
Price to Book 0.96
Price to Sales 0.70
PEG Ratio 10.15

Profitability Ratios

Profit Margin 7.07%
Operating Margin 8.71%
Return on Equity 9.52%
Return on Assets 3.79%

Financial Health

Current Ratio 1.43
Debt to Equity 62.40
Beta 0.98

Per Share Data

EPS (TTM) €6.05
Book Value per Share €62.30
Revenue per Share €85.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vct2.7B9.920.969.52%7.07%62.40
Imerys S.A 1.9B53.000.62-5.22%-4.83%60.79
Hoffmann Green 74.7M-1.19-7.68%-37.52%39.89
Herige S.A 62.1M5.720.427.46%2.08%65.33
Selcodis 1.8M29.00-1.50%0.00%-0.88
Arkema S.A 4.8B25.160.782.93%2.39%50.89

Financial data is updated regularly. All figures are in the company's reporting currency.