
Veolia Environnement (VIE) | Financial Analysis & Statements
Veolia Environnement S.A. | Large-cap | Industrials
Veolia Environnement S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
73.0B
Total Liabilities
57.7B
Shareholders Equity
15.3B
Debt to Equity
3.77
Cash Flow Metrics
Revenue & Profitability Trend
Veolia Environnement Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 44.7B | 45.4B | 42.9B | 28.5B | 26.0B |
Cost of Goods Sold | 36.9B | 37.9B | 35.7B | 23.9B | 22.1B |
Gross Profit | 7.8B | 7.5B | 7.1B | 4.6B | 3.9B |
Gross Margin % | 17.4% | 16.5% | 16.7% | 16.1% | 14.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.5B | 4.3B | 4.2B | 2.9B | 2.7B |
Other Operating Expenses | - | - | 444.1M | 232.4M | 159.5M |
Total Operating Expenses | 4.5B | 4.3B | 4.6B | 3.1B | 2.9B |
Operating Income | 3.3B | 3.1B | 2.9B | 1.7B | 1.1B |
Operating Margin % | 7.3% | 6.9% | 6.8% | 5.8% | 4.4% |
Non-Operating Items | |||||
Interest Income | - | - | 15.0M | 8.0M | 12.6M |
Interest Expense | 910.0M | 818.0M | 653.0M | 414.8M | 466.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.1B | 1.9B | 1.5B | 900.7M | 365.4M |
Income Tax | 566.0M | 511.0M | 420.0M | 345.8M | 137.0M |
Effective Tax Rate % | 26.8% | 27.3% | 28.1% | 38.4% | 37.5% |
Net Income | 1.4B | 1.3B | 998.0M | 554.9M | 208.5M |
Net Margin % | 3.2% | 2.9% | 2.3% | 1.9% | 0.8% |
Key Metrics | |||||
EBITDA | 6.2B | 6.0B | 5.9B | 4.0B | 3.3B |
EPS (Basic) | - | €1.24 | €1.04 | €0.68 | €0.15 |
EPS (Diluted) | - | €1.19 | €1.00 | €0.65 | €0.14 |
Basic Shares Outstanding | - | 705000000 | 688000000 | 592900000 | 575520084 |
Diluted Shares Outstanding | - | 705000000 | 688000000 | 592900000 | 575520084 |
Income Statement Trend
Veolia Environnement Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.6B | 8.7B | 9.0B | 10.5B | 5.8B |
Short-term Investments | 2.2B | 2.1B | 1.9B | 1.4B | 1.0B |
Accounts Receivable | 9.6B | 10.4B | 10.3B | 7.5B | 6.8B |
Inventory | 1.5B | 1.6B | 1.5B | 816.3M | 797.7M |
Other Current Assets | 1.0M | -1.0M | 2.0M | - | -100.0K |
Total Current Assets | 27.8B | 27.9B | 28.7B | 23.4B | 17.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.4B | 3.3B | 1.1B | 24.7B | 4.8B |
Goodwill | 31.7B | 31.6B | 31.7B | 17.4B | 16.7B |
Intangible Assets | 8.1B | 8.5B | 8.4B | 5.0B | 4.9B |
Long-term Investments | 67.0M | 50.0M | 128.0M | 88.5M | 53.4M |
Other Non-Current Assets | - | 1.0M | -1.0M | - | 200.0K |
Total Non-Current Assets | 45.1B | 44.7B | 44.6B | 29.6B | 27.7B |
Total Assets | 73.0B | 72.6B | 73.3B | 53.1B | 45.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.7B | 8.0B | 8.1B | 5.5B | 4.5B |
Short-term Debt | 2.1B | 2.1B | 2.2B | 2.0B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 305.0M | 347.0M | 243.0M | 169.4M | 145.6M |
Total Current Liabilities | 30.7B | 30.0B | 29.2B | 23.8B | 20.4B |
Non-Current Liabilities | |||||
Long-term Debt | 17.9B | 18.3B | 19.4B | 11.0B | 11.5B |
Deferred Tax Liabilities | 2.6B | 2.6B | 2.6B | 1.2B | 1.1B |
Other Non-Current Liabilities | 1.5B | 1.7B | 1.7B | 1.6B | 1.5B |
Total Non-Current Liabilities | 27.0B | 27.8B | 29.2B | 16.5B | 16.6B |
Total Liabilities | 57.7B | 57.9B | 58.4B | 40.3B | 37.0B |
Equity | |||||
Common Stock | 3.7B | 3.6B | 3.6B | 3.5B | 2.9B |
Retained Earnings | -3.7B | -3.9B | -4.1B | -3.4B | -4.9B |
Treasury Stock | 383.0M | 375.0M | 435.0M | 430.1M | 450.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.3B | 14.7B | 14.9B | 12.8B | 8.3B |
Key Metrics | |||||
Total Debt | 20.0B | 20.5B | 21.6B | 13.0B | 12.8B |
Working Capital | -2.9B | -2.1B | -490.0M | -372.6M | -2.8B |
Balance Sheet Composition
Veolia Environnement Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.4B | 1.1B | 554.9M | 228.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -195.0M | 82.0M | -143.0M | 236.2M | 103.2M |
Operating Cash Flow | 2.3B | 2.3B | 1.8B | 1.2B | 925.9M |
Investing Activities | |||||
Capital Expenditures | 212.0M | 318.0M | 598.0M | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.7B | -3.6B | -7.0B | -493.8M | -5.2B |
Investment Sales | 1.2B | 891.0M | 10.2B | 721.5M | 387.2M |
Investing Cash Flow | -2.3B | -2.4B | 3.9B | -1.2B | -6.2B |
Financing Activities | |||||
Share Repurchases | -8.0M | 0 | -5.0M | 0 | -8.3M |
Dividends Paid | -1.2B | -1.3B | -990.0M | -534.3M | -426.0M |
Debt Issuance | 1.5B | 1.2B | 879.0M | 1.4B | 4.3B |
Debt Repayment | -840.0M | -569.0M | -2.2B | -51.2M | -70.6M |
Financing Cash Flow | -506.0M | -1.8B | -8.7B | 3.3B | 4.7B |
Free Cash Flow | 5.0B | 5.0B | 4.1B | 3.1B | 2.7B |
Net Change in Cash | -497.0M | -1.9B | -3.0B | 3.4B | -594.1M |
Cash Flow Trend
Veolia Environnement Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.82
Forward P/E
14.67
Price to Book
3.31
Price to Sales
0.49
Profitability Ratios
Profit Margin
2.48%
Operating Margin
7.52%
Return on Equity
11.64%
Return on Assets
2.88%
Financial Health
Current Ratio
0.88
Debt to Equity
236.50
Beta
1.12
Per Share Data
EPS (TTM)
€1.54
Book Value per Share
€9.21
Revenue per Share
€63.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vie | 21.9B | 19.82 | 3.31 | 11.64% | 2.48% | 236.50 |
Derichebourg S.A | 993.5M | 13.15 | 0.92 | 10.46% | 2.98% | 82.59 |
Séché Environnement | 802.4M | 22.23 | 2.17 | 8.16% | 2.98% | 172.98 |
Groupe Pizzorno | 232.6M | 16.63 | 2.26 | 14.32% | 5.12% | 96.59 |
Aurea | 58.0M | 56.36 | 0.79 | 1.45% | 0.43% | 72.06 |
Orège S.A | 16.8M | -1.79 | - | 17.12% | -279.70% | -1.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.