Veolia Environnement S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 73.0B
Total Liabilities 57.7B
Shareholders Equity 15.3B
Debt to Equity 3.77

Cash Flow Metrics

Revenue & Profitability Trend

Veolia Environnement Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i44.7B45.4B42.9B28.5B26.0B
Cost of Goods Sold i36.9B37.9B35.7B23.9B22.1B
Gross Profit i7.8B7.5B7.1B4.6B3.9B
Gross Margin % i17.4%16.5%16.7%16.1%14.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.5B4.3B4.2B2.9B2.7B
Other Operating Expenses i--444.1M232.4M159.5M
Total Operating Expenses i4.5B4.3B4.6B3.1B2.9B
Operating Income i3.3B3.1B2.9B1.7B1.1B
Operating Margin % i7.3%6.9%6.8%5.8%4.4%
Non-Operating Items
Interest Income i--15.0M8.0M12.6M
Interest Expense i910.0M818.0M653.0M414.8M466.9M
Other Non-Operating Income-----
Pre-tax Income i2.1B1.9B1.5B900.7M365.4M
Income Tax i566.0M511.0M420.0M345.8M137.0M
Effective Tax Rate % i26.8%27.3%28.1%38.4%37.5%
Net Income i1.4B1.3B998.0M554.9M208.5M
Net Margin % i3.2%2.9%2.3%1.9%0.8%
Key Metrics
EBITDA i6.2B6.0B5.9B4.0B3.3B
EPS (Basic) i-€1.24€1.04€0.68€0.15
EPS (Diluted) i-€1.19€1.00€0.65€0.14
Basic Shares Outstanding i-705000000688000000592900000575520084
Diluted Shares Outstanding i-705000000688000000592900000575520084

Income Statement Trend

Veolia Environnement Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.6B8.7B9.0B10.5B5.8B
Short-term Investments i2.2B2.1B1.9B1.4B1.0B
Accounts Receivable i9.6B10.4B10.3B7.5B6.8B
Inventory i1.5B1.6B1.5B816.3M797.7M
Other Current Assets1.0M-1.0M2.0M--100.0K
Total Current Assets i27.8B27.9B28.7B23.4B17.6B
Non-Current Assets
Property, Plant & Equipment i3.4B3.3B1.1B24.7B4.8B
Goodwill i31.7B31.6B31.7B17.4B16.7B
Intangible Assets i8.1B8.5B8.4B5.0B4.9B
Long-term Investments67.0M50.0M128.0M88.5M53.4M
Other Non-Current Assets-1.0M-1.0M-200.0K
Total Non-Current Assets i45.1B44.7B44.6B29.6B27.7B
Total Assets i73.0B72.6B73.3B53.1B45.4B
Liabilities
Current Liabilities
Accounts Payable i7.7B8.0B8.1B5.5B4.5B
Short-term Debt i2.1B2.1B2.2B2.0B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities305.0M347.0M243.0M169.4M145.6M
Total Current Liabilities i30.7B30.0B29.2B23.8B20.4B
Non-Current Liabilities
Long-term Debt i17.9B18.3B19.4B11.0B11.5B
Deferred Tax Liabilities i2.6B2.6B2.6B1.2B1.1B
Other Non-Current Liabilities1.5B1.7B1.7B1.6B1.5B
Total Non-Current Liabilities i27.0B27.8B29.2B16.5B16.6B
Total Liabilities i57.7B57.9B58.4B40.3B37.0B
Equity
Common Stock i3.7B3.6B3.6B3.5B2.9B
Retained Earnings i-3.7B-3.9B-4.1B-3.4B-4.9B
Treasury Stock i383.0M375.0M435.0M430.1M450.7M
Other Equity-----
Total Shareholders Equity i15.3B14.7B14.9B12.8B8.3B
Key Metrics
Total Debt i20.0B20.5B21.6B13.0B12.8B
Working Capital i-2.9B-2.1B-490.0M-372.6M-2.8B

Balance Sheet Composition

Veolia Environnement Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.5B1.4B1.1B554.9M228.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-195.0M82.0M-143.0M236.2M103.2M
Operating Cash Flow i2.3B2.3B1.8B1.2B925.9M
Investing Activities
Capital Expenditures i212.0M318.0M598.0M--
Acquisitions i-----
Investment Purchases i-3.7B-3.6B-7.0B-493.8M-5.2B
Investment Sales i1.2B891.0M10.2B721.5M387.2M
Investing Cash Flow i-2.3B-2.4B3.9B-1.2B-6.2B
Financing Activities
Share Repurchases i-8.0M0-5.0M0-8.3M
Dividends Paid i-1.2B-1.3B-990.0M-534.3M-426.0M
Debt Issuance i1.5B1.2B879.0M1.4B4.3B
Debt Repayment i-840.0M-569.0M-2.2B-51.2M-70.6M
Financing Cash Flow i-506.0M-1.8B-8.7B3.3B4.7B
Free Cash Flow i5.0B5.0B4.1B3.1B2.7B
Net Change in Cash i-497.0M-1.9B-3.0B3.4B-594.1M

Cash Flow Trend

Veolia Environnement Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.82
Forward P/E 14.67
Price to Book 3.31
Price to Sales 0.49

Profitability Ratios

Profit Margin 2.48%
Operating Margin 7.52%
Return on Equity 11.64%
Return on Assets 2.88%

Financial Health

Current Ratio 0.88
Debt to Equity 236.50
Beta 1.12

Per Share Data

EPS (TTM) €1.54
Book Value per Share €9.21
Revenue per Share €63.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vie21.9B19.823.3111.64%2.48%236.50
Derichebourg S.A 993.5M13.150.9210.46%2.98%82.59
Séché Environnement 802.4M22.232.178.16%2.98%172.98
Groupe Pizzorno 232.6M16.632.2614.32%5.12%96.59
Aurea 58.0M56.360.791.45%0.43%72.06
Orège S.A 16.8M-1.79-17.12%-279.70%-1.43

Financial data is updated regularly. All figures are in the company's reporting currency.