Veolia Environnement (VIE) | Financial Analysis & Statements
Veolia Environnement S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
70.7B
Total Liabilities
57.4B
Shareholders Equity
13.3B
Debt to Equity
4.33
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Veolia Environnement Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 44.4B | 44.7B | 45.4B | 42.9B | 28.5B |
| Cost of Goods Sold | 36.5B | 36.9B | 37.9B | 35.7B | 23.9B |
| Gross Profit | 7.9B | 7.8B | 7.5B | 7.1B | 4.6B |
| Gross Margin % | 17.7% | 17.4% | 16.5% | 16.7% | 16.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.3B | 4.5B | 4.3B | 4.2B | 2.9B |
| Other Operating Expenses | - | - | - | 444.1M | 232.4M |
| Total Operating Expenses | 4.3B | 4.5B | 4.3B | 4.6B | 3.1B |
| Operating Income | 3.5B | 3.3B | 3.1B | 2.9B | 1.7B |
| Operating Margin % | 7.9% | 7.3% | 6.9% | 6.8% | 5.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 15.0M | 8.0M |
| Interest Expense | 876.0M | 910.0M | 818.0M | 653.0M | 414.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.3B | 2.1B | 1.9B | 1.5B | 900.7M |
| Income Tax | 587.0M | 566.0M | 511.0M | 420.0M | 345.8M |
| Effective Tax Rate % | 25.3% | 26.8% | 27.3% | 28.1% | 38.4% |
| Net Income | 1.6B | 1.4B | 1.3B | 998.0M | 554.9M |
| Net Margin % | 3.6% | 3.2% | 2.9% | 2.3% | 1.9% |
| Key Metrics | |||||
| EBITDA | 6.5B | 6.3B | 6.0B | 5.9B | 4.0B |
| EPS (Basic) | €1.55 | €1.45 | €1.24 | €1.04 | €0.68 |
| EPS (Diluted) | €1.54 | €1.40 | €1.19 | €1.00 | €0.65 |
| Basic Shares Outstanding | 729000000 | 720000000 | 705000000 | 688000000 | 592900000 |
| Diluted Shares Outstanding | 729000000 | 720000000 | 705000000 | 688000000 | 592900000 |
Income Statement Trend
Veolia Environnement Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.4B | 9.6B | 8.7B | 9.0B | 10.5B |
| Short-term Investments | 2.1B | 2.2B | 2.1B | 1.9B | 1.4B |
| Accounts Receivable | 9.4B | 9.6B | 10.0B | 10.3B | 7.5B |
| Inventory | 1.5B | 1.5B | 1.6B | 1.5B | 816.3M |
| Other Current Assets | -1.0M | 1.0M | -1.0M | 2.0M | - |
| Total Current Assets | 25.9B | 27.8B | 27.9B | 28.7B | 23.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.0B | 11.6B | 10.1B | 1.1B | 24.7B |
| Goodwill | 31.2B | 31.7B | 32.0B | 31.7B | 17.4B |
| Intangible Assets | 8.3B | 8.1B | 8.9B | 8.4B | 5.0B |
| Long-term Investments | 45.0M | 67.0M | 50.0M | 128.0M | 88.5M |
| Other Non-Current Assets | 1.0M | -1.0M | 1.0M | -1.0M | - |
| Total Non-Current Assets | 44.8B | 45.1B | 44.7B | 44.6B | 29.6B |
| Total Assets | 70.7B | 73.0B | 72.6B | 73.3B | 53.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.7B | 7.7B | 8.0B | 8.1B | 5.5B |
| Short-term Debt | 2.1B | 2.1B | 2.1B | 2.2B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 312.0M | 305.0M | 348.0M | 243.0M | 169.4M |
| Total Current Liabilities | 30.0B | 30.7B | 30.0B | 29.2B | 23.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 18.1B | 17.9B | 18.3B | 19.4B | 11.0B |
| Deferred Tax Liabilities | 2.6B | 2.6B | 2.6B | 2.6B | 1.2B |
| Other Non-Current Liabilities | 1.3B | 1.5B | 1.7B | 1.7B | 1.6B |
| Total Non-Current Liabilities | 27.4B | 27.0B | 27.8B | 29.2B | 16.5B |
| Total Liabilities | 57.4B | 57.7B | 57.9B | 58.4B | 40.3B |
| Equity | |||||
| Common Stock | 3.7B | 3.7B | 3.6B | 3.6B | 3.5B |
| Retained Earnings | -5.0B | -3.7B | -3.9B | -4.1B | -3.4B |
| Treasury Stock | 438.0M | 383.0M | 375.0M | 435.0M | 430.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.3B | 15.3B | 14.7B | 14.9B | 12.8B |
| Key Metrics | |||||
| Total Debt | 20.2B | 20.0B | 20.5B | 21.6B | 13.0B |
| Working Capital | -4.2B | -2.9B | -2.1B | -490.0M | -372.6M |
Balance Sheet Composition
Veolia Environnement Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 1.5B | 1.4B | 1.1B | 554.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -398.0M | -195.0M | 82.0M | -143.0M | 236.2M |
| Operating Cash Flow | 2.3B | 2.2B | 2.4B | 1.8B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | 199.0M | 212.0M | 318.0M | 598.0M | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.9B | -3.7B | -3.6B | -7.0B | -493.8M |
| Investment Sales | 327.0M | 1.2B | 891.0M | 10.2B | 721.5M |
| Investing Cash Flow | -3.4B | -2.3B | -2.4B | 3.9B | -1.2B |
| Financing Activities | |||||
| Share Repurchases | -402.0M | -8.0M | 0 | -5.0M | 0 |
| Dividends Paid | -1.3B | -1.2B | -1.3B | -990.0M | -534.3M |
| Debt Issuance | 3.3B | 1.5B | 1.2B | 879.0M | 1.4B |
| Debt Repayment | -186.0M | -840.0M | -569.0M | -2.2B | -51.2M |
| Financing Cash Flow | -2.0B | -506.0M | -1.8B | -8.7B | 3.3B |
| Free Cash Flow | 5.2B | 5.0B | 5.0B | 4.1B | 3.1B |
| Net Change in Cash | -3.2B | -572.0M | -1.8B | -3.0B | 3.4B |
Cash Flow Trend
Veolia Environnement Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.90
Forward P/E
13.66
Price to Book
3.70
Price to Sales
0.59
Profitability Ratios
Profit Margin
2.74%
Operating Margin
7.66%
Return on Equity
12.16%
Return on Assets
2.96%
Financial Health
Current Ratio
0.86
Debt to Equity
222.54
Beta
1.03
Per Share Data
EPS (TTM)
€1.70
Book Value per Share
€9.61
Revenue per Share
€60.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIE | 26.0B | 20.90 | 3.70 | 12.16% | 2.74% | 222.54 |
| Derichebourg S.A | 1.4B | 11.80 | 1.29 | 11.49% | 3.66% | 75.25 |
| Séché Environnement | 635.2M | 30.40 | 0.98 | 4.28% | 1.71% | 143.28 |
| Groupe Pizzorno | 236.5M | 10.72 | 2.13 | 21.24% | 8.06% | 92.60 |
| Aurea | 55.7M | 50.18 | 0.76 | -2.93% | -0.77% | 59.18 |
| Orège S.A | 15.0M | -1.62 | - | 17.12% | -64.14% | -1.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.