Viohalco S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2023

Income Metrics

Gross Profit 413.6M
Net Income 28.9M

Balance Sheet Metrics

Total Assets 6.6B
Total Liabilities 4.2B
Shareholders Equity 2.4B
Debt to Equity 1.78

Cash Flow Metrics

Operating Cash Flow 7.5M
Free Cash Flow -5.4M

Revenue & Profitability Trend

Viohalco S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6B6.3B7.0B5.4B3.9B
Cost of Goods Sold i5.9B5.7B6.2B4.8B3.5B
Gross Profit i732.1M578.9M781.7M590.6M349.0M
Gross Margin % i11.0%9.2%11.2%11.0%9.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i296.6M284.8M269.8M223.0M208.9M
Other Operating Expenses i--25.0K-142.0K12.8M-582.0K
Total Operating Expenses i296.6M284.8M269.6M235.8M208.3M
Operating Income i440.9M297.2M516.9M360.9M138.4M
Operating Margin % i6.7%4.7%7.4%6.7%3.6%
Non-Operating Items
Interest Income i14.8M7.1M548.0K557.0K842.0K
Interest Expense i189.8M196.7M125.7M96.6M91.5M
Other Non-Operating Income-----
Pre-tax Income i273.6M91.3M374.6M276.0M59.3M
Income Tax i62.8M24.8M72.2M56.0M26.5M
Effective Tax Rate % i23.0%27.2%19.3%20.3%44.7%
Net Income i210.8M66.5M302.4M220.0M32.8M
Net Margin % i3.2%1.1%4.3%4.1%0.9%
Key Metrics
EBITDA i609.7M443.4M672.7M503.5M272.9M
EPS (Basic) i€0.62€0.19€1.03€0.75€0.08
EPS (Diluted) i€0.62€0.19€1.03€0.75€0.08
Basic Shares Outstanding i258990354259190000259190000259190000259190000
Diluted Shares Outstanding i258990354259190000259190000259190000259190000

Income Statement Trend

Viohalco S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i696.7M395.0M412.6M503.3M219.2M
Short-term Investments i-----
Accounts Receivable i336.9M430.2M425.9M420.4M266.8M
Inventory i1.8B1.6B1.9B1.5B1.1B
Other Current Assets-1.0K-1.0K---
Total Current Assets i3.3B3.0B3.3B2.7B1.8B
Non-Current Assets
Property, Plant & Equipment i159.0K159.0K259.0K323.0K92.0K
Goodwill i57.3M50.5M43.4M42.1M39.5M
Intangible Assets i57.3M50.5M43.4M42.1M39.5M
Long-term Investments5.0M8.6M38.9M944.0K936.0K
Other Non-Current Assets224.0K329.0K224.0K222.0K222.0K
Total Non-Current Assets i3.2B2.9B2.7B2.5B2.4B
Total Assets i6.6B5.9B6.0B5.2B4.2B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.2B1.2B1.1B763.0M
Short-term Debt i854.5M790.5M969.1M858.8M756.9M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0K--1.0K1.0K-
Total Current Liabilities i2.7B2.3B2.4B2.1B1.6B
Non-Current Liabilities
Long-term Debt i1.4B1.5B1.5B1.3B1.0B
Deferred Tax Liabilities i110.4M90.0M103.5M97.3M91.3M
Other Non-Current Liabilities---2.0K-1.0K
Total Non-Current Liabilities i1.6B1.7B1.7B1.5B1.2B
Total Liabilities i4.2B4.0B4.1B3.6B2.8B
Equity
Common Stock i141.9M141.9M141.9M141.9M141.9M
Retained Earnings i881.0M665.4M663.8M399.2M214.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.4B2.0B2.0B1.7B1.4B
Key Metrics
Total Debt i2.2B2.3B2.5B2.2B1.8B
Working Capital i681.5M696.6M920.5M651.9M235.1M

Balance Sheet Composition

Viohalco S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i210.8M66.5M302.4M220.0M32.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i225.8M361.1M-508.8M-280.8M151.6M
Operating Cash Flow i601.2M612.8M-83.6M32.2M273.6M
Investing Activities
Capital Expenditures i-415.5M-286.2M-304.1M-231.8M-224.6M
Acquisitions i-1.6M-4.7M-7.5M-9.5M278.0K
Investment Purchases i-237.0K-2.3M-1.1M-77.0K-598.0K
Investment Sales i2.6M159.0K0637.0K0
Investing Cash Flow i-414.8M-293.0M-312.7M-240.7M-237.5M
Financing Activities
Share Repurchases i-19.6M0---
Dividends Paid i-31.1M-31.1M-23.3M-7.8M-2.6M
Debt Issuance i355.8M288.8M856.5M896.7M240.9M
Debt Repayment i-417.0M-507.9M-570.3M-514.2M-286.3M
Financing Cash Flow i140.3M-252.4M255.1M468.8M-49.8M
Free Cash Flow i181.8M280.9M-303.9M-104.1M93.9M
Net Change in Cash i326.7M67.5M-141.1M260.3M-13.7M

Cash Flow Trend

Viohalco S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.48
Price to Book 0.89
Price to Sales 0.25

Profitability Ratios

Profit Margin 2.80%
Operating Margin 5.78%
Return on Equity 6.81%
Return on Assets 2.45%

Financial Health

Current Ratio 1.26
Debt to Equity 93.48
Beta 0.87

Per Share Data

EPS (TTM) €0.62
Book Value per Share €7.32
Revenue per Share €26.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vio1.7B10.480.896.81%2.80%93.48
Bekaert NV 2.0B11.730.958.15%4.52%37.99
Ackermans & Van 7.5B16.221.419.14%7.61%28.72
Deme Group N.V 3.5B14.141.6514.31%7.03%35.06
Umicore 3.3B28.041.627.19%0.80%142.46
Cenergy Holdings 2.4B15.463.2824.98%7.76%130.75

Financial data is updated regularly. All figures are in the company's reporting currency.