
Viohalco S.A (VIO) | Financial Analysis & Statements
Viohalco S.A. | Large-cap | Industrials
Viohalco S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Gross Profit
413.6M
Net Income
28.9M
Balance Sheet Metrics
Total Assets
6.6B
Total Liabilities
4.2B
Shareholders Equity
2.4B
Debt to Equity
1.78
Cash Flow Metrics
Operating Cash Flow
7.5M
Free Cash Flow
-5.4M
Revenue & Profitability Trend
Viohalco S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.6B | 6.3B | 7.0B | 5.4B | 3.9B |
Cost of Goods Sold | 5.9B | 5.7B | 6.2B | 4.8B | 3.5B |
Gross Profit | 732.1M | 578.9M | 781.7M | 590.6M | 349.0M |
Gross Margin % | 11.0% | 9.2% | 11.2% | 11.0% | 9.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 296.6M | 284.8M | 269.8M | 223.0M | 208.9M |
Other Operating Expenses | - | -25.0K | -142.0K | 12.8M | -582.0K |
Total Operating Expenses | 296.6M | 284.8M | 269.6M | 235.8M | 208.3M |
Operating Income | 440.9M | 297.2M | 516.9M | 360.9M | 138.4M |
Operating Margin % | 6.7% | 4.7% | 7.4% | 6.7% | 3.6% |
Non-Operating Items | |||||
Interest Income | 14.8M | 7.1M | 548.0K | 557.0K | 842.0K |
Interest Expense | 189.8M | 196.7M | 125.7M | 96.6M | 91.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 273.6M | 91.3M | 374.6M | 276.0M | 59.3M |
Income Tax | 62.8M | 24.8M | 72.2M | 56.0M | 26.5M |
Effective Tax Rate % | 23.0% | 27.2% | 19.3% | 20.3% | 44.7% |
Net Income | 210.8M | 66.5M | 302.4M | 220.0M | 32.8M |
Net Margin % | 3.2% | 1.1% | 4.3% | 4.1% | 0.9% |
Key Metrics | |||||
EBITDA | 609.7M | 443.4M | 672.7M | 503.5M | 272.9M |
EPS (Basic) | €0.62 | €0.19 | €1.03 | €0.75 | €0.08 |
EPS (Diluted) | €0.62 | €0.19 | €1.03 | €0.75 | €0.08 |
Basic Shares Outstanding | 258990354 | 259190000 | 259190000 | 259190000 | 259190000 |
Diluted Shares Outstanding | 258990354 | 259190000 | 259190000 | 259190000 | 259190000 |
Income Statement Trend
Viohalco S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 696.7M | 395.0M | 412.6M | 503.3M | 219.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 336.9M | 430.2M | 425.9M | 420.4M | 266.8M |
Inventory | 1.8B | 1.6B | 1.9B | 1.5B | 1.1B |
Other Current Assets | -1.0K | -1.0K | - | - | - |
Total Current Assets | 3.3B | 3.0B | 3.3B | 2.7B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 159.0K | 159.0K | 259.0K | 323.0K | 92.0K |
Goodwill | 57.3M | 50.5M | 43.4M | 42.1M | 39.5M |
Intangible Assets | 57.3M | 50.5M | 43.4M | 42.1M | 39.5M |
Long-term Investments | 5.0M | 8.6M | 38.9M | 944.0K | 936.0K |
Other Non-Current Assets | 224.0K | 329.0K | 224.0K | 222.0K | 222.0K |
Total Non-Current Assets | 3.2B | 2.9B | 2.7B | 2.5B | 2.4B |
Total Assets | 6.6B | 5.9B | 6.0B | 5.2B | 4.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.2B | 1.2B | 1.1B | 763.0M |
Short-term Debt | 854.5M | 790.5M | 969.1M | 858.8M | 756.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | - | -1.0K | 1.0K | - |
Total Current Liabilities | 2.7B | 2.3B | 2.4B | 2.1B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.5B | 1.5B | 1.3B | 1.0B |
Deferred Tax Liabilities | 110.4M | 90.0M | 103.5M | 97.3M | 91.3M |
Other Non-Current Liabilities | - | - | -2.0K | - | 1.0K |
Total Non-Current Liabilities | 1.6B | 1.7B | 1.7B | 1.5B | 1.2B |
Total Liabilities | 4.2B | 4.0B | 4.1B | 3.6B | 2.8B |
Equity | |||||
Common Stock | 141.9M | 141.9M | 141.9M | 141.9M | 141.9M |
Retained Earnings | 881.0M | 665.4M | 663.8M | 399.2M | 214.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.0B | 2.0B | 1.7B | 1.4B |
Key Metrics | |||||
Total Debt | 2.2B | 2.3B | 2.5B | 2.2B | 1.8B |
Working Capital | 681.5M | 696.6M | 920.5M | 651.9M | 235.1M |
Balance Sheet Composition
Viohalco S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 210.8M | 66.5M | 302.4M | 220.0M | 32.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 225.8M | 361.1M | -508.8M | -280.8M | 151.6M |
Operating Cash Flow | 601.2M | 612.8M | -83.6M | 32.2M | 273.6M |
Investing Activities | |||||
Capital Expenditures | -415.5M | -286.2M | -304.1M | -231.8M | -224.6M |
Acquisitions | -1.6M | -4.7M | -7.5M | -9.5M | 278.0K |
Investment Purchases | -237.0K | -2.3M | -1.1M | -77.0K | -598.0K |
Investment Sales | 2.6M | 159.0K | 0 | 637.0K | 0 |
Investing Cash Flow | -414.8M | -293.0M | -312.7M | -240.7M | -237.5M |
Financing Activities | |||||
Share Repurchases | -19.6M | 0 | - | - | - |
Dividends Paid | -31.1M | -31.1M | -23.3M | -7.8M | -2.6M |
Debt Issuance | 355.8M | 288.8M | 856.5M | 896.7M | 240.9M |
Debt Repayment | -417.0M | -507.9M | -570.3M | -514.2M | -286.3M |
Financing Cash Flow | 140.3M | -252.4M | 255.1M | 468.8M | -49.8M |
Free Cash Flow | 181.8M | 280.9M | -303.9M | -104.1M | 93.9M |
Net Change in Cash | 326.7M | 67.5M | -141.1M | 260.3M | -13.7M |
Cash Flow Trend
Viohalco S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.48
Price to Book
0.89
Price to Sales
0.25
Profitability Ratios
Profit Margin
2.80%
Operating Margin
5.78%
Return on Equity
6.81%
Return on Assets
2.45%
Financial Health
Current Ratio
1.26
Debt to Equity
93.48
Beta
0.87
Per Share Data
EPS (TTM)
€0.62
Book Value per Share
€7.32
Revenue per Share
€26.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vio | 1.7B | 10.48 | 0.89 | 6.81% | 2.80% | 93.48 |
Bekaert NV | 2.0B | 11.73 | 0.95 | 8.15% | 4.52% | 37.99 |
Ackermans & Van | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Cenergy Holdings | 2.4B | 15.46 | 3.28 | 24.98% | 7.76% | 130.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.