Vitura S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2011

Income Metrics

Revenue 41.9M
Gross Profit 28.5M 67.95%
Operating Income 24.5M 58.42%
Net Income 238.0K 0.57%
EPS (Diluted) €0.02

Balance Sheet Metrics

Total Assets 940.5M
Total Liabilities 671.6M
Shareholders Equity 268.9M
Debt to Equity 2.50

Cash Flow Metrics

Revenue & Profitability Trend

Vitura S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i57.9M76.6M78.0M84.9M84.9M
Cost of Goods Sold i25.0M26.2M28.6M21.2M21.6M
Gross Profit i32.9M50.4M49.4M63.7M63.3M
Gross Margin % i56.9%65.8%63.3%75.0%74.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.4M8.7M8.8M18.2M9.0M
Other Operating Expenses i-298.0K-10.0K-61.0K
Total Operating Expenses i6.1M8.7M8.8M18.2M9.0M
Operating Income i26.8M41.4M41.0M45.5M54.9M
Operating Margin % i46.4%54.0%52.6%53.6%64.7%
Non-Operating Items
Interest Income i8.5M20.5M48.9M5.5M230.0K
Interest Expense i52.4M72.6M27.4M15.4M13.0M
Other Non-Operating Income-----
Pre-tax Income i-104.4M-239.9M-4.2M36.9M16.1M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-243.0M-239.9M-4.2M36.9M16.1M
Net Margin % i-419.9%-313.1%-5.4%43.5%19.0%
Key Metrics
EBITDA i-52.0M-166.9M23.2M52.4M29.1M
EPS (Basic) i-€-14.07€-0.25€2.29€1.01
EPS (Diluted) i-€-14.07€-0.25€2.21€0.98
Basic Shares Outstanding i-17047193170062261610127416109346
Diluted Shares Outstanding i-17047193170062261610127416109346

Income Statement Trend

Vitura S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i13.5M11.7M15.2M57.5M62.8M
Short-term Investments i--3.7M--
Accounts Receivable i12.2M14.6M19.4M11.6M11.5M
Inventory i-----
Other Current Assets--1.0K--1.0K1.0K
Total Current Assets i38.2M47.7M56.0M83.6M86.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments9.3M25.4M50.5M5.3M8.0K
Other Non-Current Assets1.0K1.0K---
Total Non-Current Assets i902.3M1.3B1.6B1.6B1.5B
Total Assets i940.5M1.4B1.6B1.7B1.6B
Liabilities
Current Liabilities
Accounts Payable i7.2M6.3M9.8M22.3M10.1M
Short-term Debt i138.3M272.4M145.0M96.2M96.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0K1.8M70.0K3.6M1.9M
Total Current Liabilities i165.7M304.1M178.4M153.2M137.2M
Non-Current Liabilities
Long-term Debt i498.6M572.4M679.9M727.9M671.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.0K2.0K--1.0K-
Total Non-Current Liabilities i505.9M579.8M690.4M737.3M680.6M
Total Liabilities i671.6M883.9M868.8M890.5M817.8M
Equity
Common Stock i64.9M64.9M64.9M64.0M60.4M
Retained Earnings i143.9M388.0M631.4M638.2M600.0M
Treasury Stock i-1.0M951.0K735.0K324.0K
Other Equity-----
Total Shareholders Equity i268.9M511.9M755.4M772.9M734.3M
Key Metrics
Total Debt i636.9M844.8M824.8M824.1M768.1M
Working Capital i-127.5M-256.4M-122.4M-69.7M-51.1M

Balance Sheet Composition

Vitura S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-243.0M-239.9M-4.2M36.9M16.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-0000
Working Capital Changes i13.1M-543.0K-24.6M9.4M-1.7M
Operating Cash Flow i-227.4M-238.2M-26.7M47.8M16.7M
Investing Activities
Capital Expenditures i-8.8M-29.3M-19.5M-110.3M-9.6M
Acquisitions i6.1M----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.7M-29.3M-25.6M-103.3M-8.9M
Financing Activities
Share Repurchases i--96.0K-216.0K-411.0K-124.0K
Dividends Paid i--3.6M-21.3M-31.8M-11.9M
Debt Issuance i6.9M22.4M1.1M62.6M-
Debt Repayment i-12.6M-9.1M-4.0M-713.0K-1.5M
Financing Cash Flow i-8.2M13.8M-12.4M64.4M-15.0M
Free Cash Flow i3.8M-17.5M-28.8M-69.4M32.4M
Net Change in Cash i-238.3M-253.7M-64.7M8.8M-7.3M

Cash Flow Trend

Vitura S.A Key Financial Ratios

Valuation Ratios

Forward P/E 2.51
Price to Book 0.40
Price to Sales 1.74
PEG Ratio 2.51

Profitability Ratios

Profit Margin 56.87%
Operating Margin 44.32%
Return on Equity -16.98%
Return on Assets 1.75%

Financial Health

Current Ratio 0.26
Debt to Equity 249.35
Beta 0.96

Per Share Data

EPS (TTM) €-6.12
Book Value per Share €15.06
Revenue per Share €3.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vtr101.4M-0.40-16.98%56.87%249.35
Gecina S.A 6.5B12.760.624.92%58.85%66.69
Foncière Lyonnaise 3.2B13.830.885.93%77.08%63.21
Maison Antoine Baud 54.2M10.80-9.31%84.06%2.84
Acanthe 52.9M13.870.47-3.43%-101.17%0.06
Société de la Tour 653.7M57.920.70-8.59%-62.90%69.90

Financial data is updated regularly. All figures are in the company's reporting currency.