
Wavestone S.A (WAVE) | Financial Analysis & Statements
Wavestone S.A. | Large-cap | Technology
Wavestone S.A. | Large-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
701.1M
Gross Profit
287.4M
40.99%
Operating Income
96.2M
13.73%
Net Income
58.6M
8.36%
EPS (Diluted)
€2.71
Balance Sheet Metrics
Total Assets
977.7M
Total Liabilities
406.3M
Shareholders Equity
571.4M
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
66.1M
Free Cash Flow
80.0M
Revenue & Profitability Trend
Wavestone S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 701.1M | 532.3M | 470.1M | 417.6M | 422.0M |
Cost of Goods Sold | 413.7M | 294.9M | 254.1M | 238.7M | 221.6M |
Gross Profit | 287.4M | 237.4M | 215.9M | 178.9M | 200.4M |
Operating Expenses | 51.8M | 80.9M | 76.8M | 43.9M | 79.6M |
Operating Income | 96.2M | 75.9M | 74.5M | 43.6M | 54.9M |
Pre-tax Income | 81.3M | 68.6M | 71.9M | 40.7M | 50.1M |
Income Tax | 22.7M | 18.5M | 20.9M | 15.3M | 19.0M |
Net Income | 58.6M | 50.1M | 51.0M | 25.4M | 31.1M |
EPS (Diluted) | €2.71 | €2.51 | €2.55 | €1.27 | €1.57 |
Income Statement Trend
Wavestone S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 344.0M | 264.0M | 279.4M | 233.8M | 216.8M |
Non-Current Assets | 633.7M | 272.8M | 214.9M | 212.6M | 232.8M |
Total Assets | 977.7M | 536.8M | 494.2M | 446.5M | 449.6M |
Liabilities | |||||
Current Liabilities | 285.6M | 174.3M | 169.7M | 152.6M | 170.4M |
Non-Current Liabilities | 120.8M | 63.5M | 67.5M | 87.8M | 102.0M |
Total Liabilities | 406.3M | 237.7M | 237.3M | 240.4M | 272.4M |
Equity | |||||
Total Shareholders Equity | 571.4M | 299.0M | 257.0M | 206.1M | 177.1M |
Balance Sheet Composition
Wavestone S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 58.6M | 50.1M | 51.0M | 25.4M | 31.1M |
Operating Cash Flow | 66.1M | 55.6M | 53.6M | 31.0M | 36.0M |
Investing Activities | |||||
Capital Expenditures | 66.0K | 168.0K | 146.0K | 14.0K | 86.0K |
Investing Cash Flow | -65.9M | -49.0M | -12.3M | 13.0K | -26.5M |
Financing Activities | |||||
Dividends Paid | -7.6M | -7.6M | -4.6M | - | -4.6M |
Financing Cash Flow | 6.4M | -12.1M | -13.1M | -38.3M | 1.9M |
Free Cash Flow | 80.0M | 37.4M | 55.9M | 70.1M | 52.2M |
Cash Flow Trend
Wavestone S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.28
Forward P/E
14.44
Price to Book
2.18
Price to Sales
1.47
PEG Ratio
14.44
Profitability Ratios
Profit Margin
8.01%
Operating Margin
13.89%
Return on Equity
12.60%
Return on Assets
7.00%
Financial Health
Current Ratio
1.49
Debt to Equity
12.75
Beta
1.00
Per Share Data
EPS (TTM)
€2.66
Book Value per Share
€25.97
Revenue per Share
€38.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wave | 1.4B | 21.28 | 2.18 | 12.60% | 8.01% | 12.75 |
Voltalia S.A | 1.1B | 30.00 | 1.05 | -1.51% | -3.83% | 198.63 |
Electricité de | 1.0B | 7.31 | 1.76 | 27.51% | 10.60% | 1.89 |
Orange S.A | 33.9B | 16.98 | 1.07 | 7.67% | 5.84% | 121.35 |
Cmg Clean Tech S.A | 184.8M | - | - | 0.00% | 0.00% | - |
Entech SA | 107.7M | - | 4.12 | -11.01% | -1.63% | 53.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.