Wavestone S.A. | Large-cap | Technology

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 701.1M
Gross Profit 287.4M 40.99%
Operating Income 96.2M 13.73%
Net Income 58.6M 8.36%
EPS (Diluted) €2.71

Balance Sheet Metrics

Total Assets 977.7M
Total Liabilities 406.3M
Shareholders Equity 571.4M
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow 66.1M
Free Cash Flow 80.0M

Revenue & Profitability Trend

Wavestone S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue701.1M532.3M470.1M417.6M422.0M
Cost of Goods Sold413.7M294.9M254.1M238.7M221.6M
Gross Profit287.4M237.4M215.9M178.9M200.4M
Operating Expenses51.8M80.9M76.8M43.9M79.6M
Operating Income96.2M75.9M74.5M43.6M54.9M
Pre-tax Income81.3M68.6M71.9M40.7M50.1M
Income Tax22.7M18.5M20.9M15.3M19.0M
Net Income58.6M50.1M51.0M25.4M31.1M
EPS (Diluted)€2.71€2.51€2.55€1.27€1.57

Income Statement Trend

Wavestone S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets344.0M264.0M279.4M233.8M216.8M
Non-Current Assets633.7M272.8M214.9M212.6M232.8M
Total Assets977.7M536.8M494.2M446.5M449.6M
Liabilities
Current Liabilities285.6M174.3M169.7M152.6M170.4M
Non-Current Liabilities120.8M63.5M67.5M87.8M102.0M
Total Liabilities406.3M237.7M237.3M240.4M272.4M
Equity
Total Shareholders Equity571.4M299.0M257.0M206.1M177.1M

Balance Sheet Composition

Wavestone S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income58.6M50.1M51.0M25.4M31.1M
Operating Cash Flow66.1M55.6M53.6M31.0M36.0M
Investing Activities
Capital Expenditures66.0K168.0K146.0K14.0K86.0K
Investing Cash Flow-65.9M-49.0M-12.3M13.0K-26.5M
Financing Activities
Dividends Paid-7.6M-7.6M-4.6M--4.6M
Financing Cash Flow6.4M-12.1M-13.1M-38.3M1.9M
Free Cash Flow80.0M37.4M55.9M70.1M52.2M

Cash Flow Trend

Wavestone S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.28
Forward P/E 14.44
Price to Book 2.18
Price to Sales 1.47
PEG Ratio 14.44

Profitability Ratios

Profit Margin 8.01%
Operating Margin 13.89%
Return on Equity 12.60%
Return on Assets 7.00%

Financial Health

Current Ratio 1.49
Debt to Equity 12.75
Beta 1.00

Per Share Data

EPS (TTM) €2.66
Book Value per Share €25.97
Revenue per Share €38.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wave1.4B21.282.1812.60%8.01%12.75
Voltalia S.A 1.1B30.001.05-1.51%-3.83%198.63
Electricité de 1.0B7.311.7627.51%10.60%1.89
Orange S.A 33.9B16.981.077.67%5.84%121.35
Cmg Clean Tech S.A 184.8M--0.00%0.00%-
Entech SA 107.7M-4.12-11.01%-1.63%53.89

Financial data is updated regularly. All figures are in the company's reporting currency.