Ascentage Pharma (AAPG) | Financial Analysis & Statements
Ascentage Pharma Group International ADR Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
2.4B
Shareholders Equity
675.9M
Debt to Equity
3.51
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Ascentage Pharma Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 980.6M | 222.0M | 209.7M | 27.9M | 12.4M |
| Cost of Goods Sold | 29.1M | 30.5M | 22.0M | 3.3M | 2.0M |
| Gross Profit | 951.6M | 191.4M | 187.7M | 24.6M | 10.5M |
| Gross Margin % | 97.0% | 86.2% | 89.5% | 88.1% | 84.2% |
| Operating Expenses | |||||
| Research & Development | 947.2M | 707.0M | 743.1M | 766.5M | 564.6M |
| Selling, General & Administrative | 383.1M | 376.5M | 328.0M | 191.3M | 64.1M |
| Other Operating Expenses | -9.1M | -19.4M | -33.6M | - | - |
| Total Operating Expenses | 1.3B | 1.1B | 1.0B | 957.8M | 628.6M |
| Operating Income | -369.7M | -872.6M | -849.8M | -869.8M | -663.9M |
| Operating Margin % | -37.7% | -393.1% | -405.2% | -3,116.6% | -5,332.9% |
| Non-Operating Items | |||||
| Interest Income | 37.8M | 32.4M | 9.7M | 7.1M | 5.2M |
| Interest Expense | 64.5M | 96.1M | 52.8M | 16.7M | 6.3M |
| Other Non-Operating Income | 1.1M | 3.4M | 5.7M | - | - |
| Pre-tax Income | -395.3M | -932.9M | -887.2M | -832.2M | -675.4M |
| Income Tax | 10.4M | -7.2M | -4.2M | -49.8M | 2.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -405.7M | -925.7M | -882.9M | -782.4M | -677.6M |
| Net Margin % | -41.4% | -417.0% | -421.0% | -2,803.4% | -5,442.6% |
| Key Metrics | |||||
| EBITDA | -243.4M | -747.4M | -780.5M | -847.9M | -638.0M |
| EPS (Basic) | $-5.36 | $-13.12 | $-13.40 | $-3.07 | $-3.14 |
| EPS (Diluted) | $-5.36 | $-13.12 | $-13.40 | $-3.07 | $-3.14 |
| Basic Shares Outstanding | 75515526 | 70574817 | 65922207 | 1855483697 | 1573610657 |
| Diluted Shares Outstanding | 75515526 | 70574817 | 65922207 | 1855483697 | 1573610657 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ascentage Pharma Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.1B | 1.5B | 1.7B | 1.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 83.1M | 145.9M | 54.4M | 54.0M | 0 |
| Inventory | 6.6M | 16.2M | 9.4M | 3.9M | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.5B | 1.3B | 1.6B | 1.9B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 648.7M | 9.9M | 1.9M |
| Goodwill | 125.4M | 134.8M | 133.7M | 109.8M | 146.8M |
| Intangible Assets | 76.0M | 85.4M | 84.3M | 60.4M | 97.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 100.8M | 66.9M | 62.1M | 45.8M | 52.1M |
| Total Non-Current Assets | 1.1B | 1.2B | 1.2B | 1.1B | 652.0M |
| Total Assets | 2.6B | 2.5B | 2.8B | 2.9B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 92.0M | 72.4M | 95.6M | 70.9M | 23.4M |
| Short-term Debt | 779.1M | 616.4M | 518.4M | 49.5M | 50.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 2.8M | - | 10.1M |
| Total Current Liabilities | 1.2B | 934.2M | 881.2M | 361.1M | 276.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 889.4M | 1.2B | 1.3B | 1.0B | 479.1M |
| Deferred Tax Liabilities | 5.4M | 10.5M | 12.2M | 13.8M | 15.4M |
| Other Non-Current Liabilities | 6.3M | - | - | - | - |
| Total Non-Current Liabilities | 1.2B | 1.5B | 1.5B | 1.3B | 608.3M |
| Total Liabilities | 2.3B | 2.4B | 2.4B | 1.7B | 884.4M |
| Equity | |||||
| Common Stock | 214.0K | 197.0K | 180.0K | 178.0K | 154.0K |
| Retained Earnings | -5.8B | -5.4B | -4.4B | -3.6B | -2.8B |
| Treasury Stock | 8.0K | 21.4M | 26.6M | 3.0K | 4.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 274.2M | 70.6M | 408.7M | 1.2B | 846.6M |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.8B | 1.8B | 1.1B | 529.7M |
| Working Capital | 307.6M | 410.0M | 755.3M | 1.5B | 802.9M |
Balance Sheet Composition
Ascentage Pharma Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -395.3M | -932.9M | -887.2M | -832.2M | -675.4M |
| Depreciation & Amortization | 93.2M | 93.2M | 62.9M | - | - |
| Stock-Based Compensation | 20.9M | 31.5M | 22.1M | 47.0M | 74.0M |
| Working Capital Changes | 46.9M | -49.9M | 43.8M | 142.0M | -1.8M |
| Operating Cash Flow | -169.9M | -762.0M | -705.7M | -608.7M | -575.1M |
| Investing Activities | |||||
| Capital Expenditures | -24.3M | -46.1M | -200.9M | -435.1M | -249.9M |
| Acquisitions | -25.5M | -20.0M | -20.0M | -36.2M | 0 |
| Investment Purchases | - | - | -130.0M | -1.8B | -2.2B |
| Investment Sales | - | - | 0 | 1.8B | 2.3B |
| Investing Cash Flow | -49.8M | -66.1M | -350.9M | -465.3M | 33.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | -5.9M | -26.8M | -25.9M | 0 |
| Dividends Paid | 0 | 0 | 0 | - | - |
| Debt Issuance | 535.9M | 953.5M | 763.6M | 599.7M | 527.8M |
| Debt Repayment | -681.3M | -966.9M | -67.7M | -51.2M | -95.0M |
| Financing Cash Flow | 375.3M | 461.1M | 669.1M | 1.8B | 1.1B |
| Free Cash Flow | -135.6M | -782.9M | -890.9M | -1.0B | -861.4M |
| Net Change in Cash | 155.6M | -367.0M | -387.6M | 749.4M | 523.5M |
Cash Flow Trend
Ascentage Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.32
Forward P/E
-21.03
Price to Book
11.99
Price to Sales
4.19
PEG Ratio
-21.03
Profitability Ratios
Profit Margin
-216.47%
Operating Margin
-193.35%
Return on Equity
-154.56%
Return on Assets
-23.02%
Financial Health
Current Ratio
1.79
Debt to Equity
148.38
Beta
0.82
Per Share Data
EPS (TTM)
$-2.05
Book Value per Share
$2.10
Revenue per Share
$6.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AAPG | 2.1B | -4.32 | 11.99 | -154.56% | -216.47% | 148.38 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





