Apple (AAPL) | Financial Analysis & Statements
Apple Inc. Mega-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
143.8B
Gross Profit
69.2B
48.16%
Operating Income
50.9B
35.37%
Net Income
42.1B
29.28%
EPS (Diluted)
$2.84
Balance Sheet Metrics
Total Assets
379.3B
Total Liabilities
291.1B
Shareholders Equity
88.2B
Debt to Equity
3.30
Cash Flow Metrics
Operating Cash Flow
53.9B
Free Cash Flow
51.6B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Apple Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 416.2B | 391.0B | 383.3B | 394.3B | 365.8B |
| Cost of Goods Sold | 221.0B | 210.4B | 214.1B | 223.5B | 213.0B |
| Gross Profit | 195.2B | 180.7B | 169.1B | 170.8B | 152.8B |
| Gross Margin % | 46.9% | 46.2% | 44.1% | 43.3% | 41.8% |
| Operating Expenses | |||||
| Research & Development | 34.6B | 31.4B | 29.9B | 26.3B | 21.9B |
| Selling, General & Administrative | 27.6B | 26.1B | 24.9B | 25.1B | 22.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 62.2B | 57.5B | 54.8B | 51.3B | 43.9B |
| Operating Income | 133.0B | 123.2B | 114.3B | 119.4B | 108.9B |
| Operating Margin % | 32.0% | 31.5% | 29.8% | 30.3% | 29.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | 3.8B | 2.8B | 2.8B |
| Interest Expense | - | - | 3.9B | 2.9B | 2.6B |
| Other Non-Operating Income | -321.0M | 269.0M | -565.0M | -334.0M | 60.0M |
| Pre-tax Income | 132.7B | 123.5B | 113.7B | 119.1B | 109.2B |
| Income Tax | 20.7B | 29.7B | 16.7B | 19.3B | 14.5B |
| Effective Tax Rate % | 15.6% | 24.1% | 14.7% | 16.2% | 13.3% |
| Net Income | 112.0B | 93.7B | 97.0B | 99.8B | 94.7B |
| Net Margin % | 26.9% | 24.0% | 25.3% | 25.3% | 25.9% |
| Key Metrics | |||||
| EBITDA | 144.7B | 134.7B | 125.8B | 130.5B | 123.1B |
| EPS (Basic) | $7.49 | $6.11 | $6.16 | $6.15 | $5.67 |
| EPS (Diluted) | $7.46 | $6.08 | $6.13 | $6.11 | $5.61 |
| Basic Shares Outstanding | 14948500000 | 15343783000 | 15744231000 | 16215963000 | 16701272000 |
| Diluted Shares Outstanding | 14948500000 | 15343783000 | 15744231000 | 16215963000 | 16701272000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Apple Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 35.9B | 29.9B | 30.0B | 23.6B | 34.9B |
| Short-term Investments | 18.8B | 35.2B | 31.6B | 24.7B | 27.7B |
| Accounts Receivable | 39.8B | 33.4B | 29.5B | 28.2B | 26.3B |
| Inventory | 5.7B | 7.3B | 6.3B | 4.9B | 6.6B |
| Other Current Assets | 14.6B | 14.3B | 14.7B | 21.2B | 14.1B |
| Total Current Assets | 148.0B | 153.0B | 143.6B | 135.4B | 134.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 10.7B | 10.4B | 10.1B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 83.7B | 74.8B | 64.8B | 44.0B | 38.8B |
| Total Non-Current Assets | 211.3B | 212.0B | 209.0B | 217.4B | 216.2B |
| Total Assets | 359.2B | 365.0B | 352.6B | 352.8B | 351.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 69.9B | 69.0B | 62.6B | 64.1B | 54.8B |
| Short-term Debt | 20.3B | 20.9B | 15.8B | 22.8B | 17.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 44.5B | 51.7B | 50.0B | 52.6B | 46.0B |
| Total Current Liabilities | 165.6B | 176.4B | 145.3B | 154.0B | 125.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 78.3B | 85.8B | 95.3B | 109.7B | 119.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 41.5B | 36.6B | 34.4B | 21.7B | 18.4B |
| Total Non-Current Liabilities | 119.9B | 131.6B | 145.1B | 148.1B | 162.4B |
| Total Liabilities | 285.5B | 308.0B | 290.4B | 302.1B | 287.9B |
| Equity | |||||
| Common Stock | 93.6B | 83.3B | 73.8B | 64.8B | 57.4B |
| Retained Earnings | -14.3B | -19.2B | -214.0M | -3.1B | 5.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 73.7B | 57.0B | 62.1B | 50.7B | 63.1B |
| Key Metrics | |||||
| Total Debt | 98.7B | 106.6B | 111.1B | 132.5B | 136.5B |
| Working Capital | -17.7B | -23.4B | -1.7B | -18.6B | 9.4B |
Balance Sheet Composition
Apple Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 112.0B | 93.7B | 97.0B | 99.8B | 94.7B |
| Depreciation & Amortization | 11.7B | 11.4B | 11.5B | 11.1B | 11.3B |
| Stock-Based Compensation | 12.9B | 11.7B | 10.8B | 9.0B | 7.9B |
| Working Capital Changes | -25.0B | 3.7B | -6.6B | 1.7B | -3.2B |
| Operating Cash Flow | 111.5B | 118.3B | 110.5B | 123.5B | 100.9B |
| Investing Activities | |||||
| Capital Expenditures | -12.7B | -9.4B | -11.0B | -10.7B | -11.1B |
| Acquisitions | - | - | - | -306.0M | -33.0M |
| Investment Purchases | -24.4B | -48.7B | -29.5B | -76.9B | -109.6B |
| Investment Sales | 53.8B | 62.3B | 45.5B | 67.4B | 106.5B |
| Investing Cash Flow | 15.2B | 2.9B | 3.7B | -22.7B | -14.6B |
| Financing Activities | |||||
| Share Repurchases | -90.7B | -94.9B | -77.6B | -89.4B | -86.0B |
| Dividends Paid | -15.4B | -15.2B | -15.0B | -14.8B | -14.5B |
| Debt Issuance | 4.5B | 0 | 5.2B | 5.5B | 20.4B |
| Debt Repayment | -10.9B | -10.0B | -11.2B | -9.5B | -8.8B |
| Financing Cash Flow | -120.7B | -122.0B | -108.5B | -110.7B | -92.2B |
| Free Cash Flow | 98.8B | 108.8B | 99.6B | 111.4B | 93.0B |
| Net Change in Cash | 6.0B | -794.0M | 5.8B | -9.9B | -5.9B |
Cash Flow Trend
Apple Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.35
Forward P/E
28.92
Price to Book
45.19
Price to Sales
9.14
PEG Ratio
1.88
Profitability Ratios
Profit Margin
27.04%
Operating Margin
35.37%
Return on Equity
152.02%
Return on Assets
24.38%
Financial Health
Current Ratio
0.97
Debt to Equity
102.63
Beta
1.11
Per Share Data
EPS (TTM)
$7.89
Book Value per Share
$6.00
Revenue per Share
$29.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AAPL | 4.0T | 34.35 | 45.19 | 152.02% | 27.04% | 102.63 |
| Sony | 122.8B | 16.49 | 2.49 | 14.92% | -1.61% | 19.45 |
| Sonos | 1.8B | 142.45 | 3.93 | -3.85% | -1.22% | 13.36 |
| Zepp Health | 245.1M | -6.56 | 1.20 | -17.15% | -15.48% | 54.21 |
| Turtle Beach | 221.3M | 14.66 | 1.69 | 12.63% | 4.92% | 71.15 |
| GoPro | 211.8M | 21.21 | 2.97 | -81.92% | -14.35% | 108.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.






