TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 770.5M
Gross Profit 742.2M 96.32%
Operating Income 78.5M 10.19%
Net Income 9.1M 1.18%
EPS (Diluted) $0.09

Balance Sheet Metrics

Total Assets 6.1B
Total Liabilities 3.0B
Shareholders Equity 3.2B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 30.0M
Free Cash Flow -163.2M

Revenue & Profitability Trend

Acadia Healthcare Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.2B2.9B2.6B2.3B2.1B
Cost of Goods Sold i112.7M106.0M100.2M90.7M87.2M
Gross Profit i3.0B2.8B2.5B2.2B2.0B
Gross Margin % i96.4%96.4%96.2%96.1%95.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.9B1.8B1.6B1.4B1.3B
Other Operating Expenses i440.8M382.5M327.8M283.4M229.5M
Total Operating Expenses i2.4B2.2B1.9B1.7B1.5B
Operating Income i522.3M513.0M467.7M414.5M365.6M
Operating Margin % i16.6%17.5%17.9%17.9%17.5%
Non-Operating Items
Interest Income i-----
Interest Expense i116.4M82.1M69.8M77.0M158.1M
Other Non-Operating Income-64.0M-456.2M-23.8M-61.7M-23.7M
Pre-tax Income i341.9M-25.4M374.1M275.8M183.8M
Income Tax i77.4M-9.7M94.1M67.6M40.6M
Effective Tax Rate % i22.6%0.0%25.2%24.5%22.1%
Net Income i264.5M-15.7M280.0M195.6M-669.2M
Net Margin % i8.4%-0.5%10.7%8.4%-32.0%
Key Metrics
EBITDA i671.9M645.4M585.5M521.2M460.9M
EPS (Basic) i$2.79$-0.24$3.05$2.15$-7.65
EPS (Diluted) i$2.78$-0.24$2.98$2.10$-7.65
Basic Shares Outstanding i9162100090949000896800008876900087875000
Diluted Shares Outstanding i9162100090949000896800008876900087875000

Income Statement Trend

Acadia Healthcare Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i76.3M100.1M97.6M133.8M378.7M
Short-term Investments i-----
Accounts Receivable i365.3M361.5M322.4M281.3M273.6M
Inventory i5.7M5.3M5.1M4.8M4.9M
Other Current Assets1.7M1.5M2.3M1.9M1.5M
Total Current Assets i577.5M596.0M506.1M495.0M2.5B
Non-Current Assets
Property, Plant & Equipment i566.5M483.6M427.4M386.9M317.6M
Goodwill i4.6B4.5B4.5B4.5B4.3B
Intangible Assets i70.0M73.3M76.0M70.1M68.5M
Long-term Investments-----
Other Non-Current Assets73.0M79.2M95.6M98.0M82.3M
Total Non-Current Assets i5.4B4.8B4.5B4.3B4.0B
Total Assets i6.0B5.4B5.0B4.8B6.5B
Liabilities
Current Liabilities
Accounts Payable i232.7M156.1M104.7M98.6M87.8M
Short-term Debt i103.4M56.5M48.7M42.9M204.6M
Current Portion of Long-term Debt-----
Other Current Liabilities----744.6M
Total Current Liabilities i577.9M885.8M388.3M404.9M1.3B
Non-Current Liabilities
Long-term Debt i2.0B1.4B1.5B1.6B3.1B
Deferred Tax Liabilities i83.9M1.9M92.6M74.4M50.0M
Other Non-Current Liabilities122.3M140.1M125.0M110.5M133.4M
Total Non-Current Liabilities i2.2B1.6B1.7B1.8B3.3B
Total Liabilities i2.8B2.5B2.1B2.2B4.6B
Equity
Common Stock i918.0K913.0K899.0K890.0K880.0K
Retained Earnings i387.3M131.7M153.4M-119.8M-310.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.2B2.9B2.9B2.6B1.9B
Key Metrics
Total Debt i2.1B1.5B1.5B1.6B3.3B
Working Capital i-427.0K-289.8M117.8M90.2M1.2B

Balance Sheet Composition

Acadia Healthcare Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i264.5M-15.7M280.0M195.6M-669.2M
Depreciation & Amortization i149.6M132.3M117.8M106.7M95.3M
Stock-Based Compensation i37.1M32.3M29.6M37.5M22.5M
Working Capital Changes i-418.0M-9.9M-76.2M-53.3M173.1M
Operating Cash Flow i100.3M445.8M373.8M315.5M500.9M
Investing Activities
Capital Expenditures i10.4M29.4M7.1M3.5M92.0K
Acquisitions i-53.6M-349.0K-9.5M1.4B0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-46.1M26.9M-9.7M1.3B-13.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i655.0M40.0M0925.0M1.0B
Debt Repayment i-71.3M-56.2M-113.6M-2.6B-1.1B
Financing Cash Flow i583.0M-62.7M-110.9M-1.5B-48.1M
Free Cash Flow i-560.7M38.2M84.4M129.7M433.8M
Net Change in Cash i637.2M410.0M253.2M191.7M439.5M

Cash Flow Trend

Acadia Healthcare Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.84
Forward P/E 4.90
Price to Book 0.53
Price to Sales 0.51
PEG Ratio 4.90

Profitability Ratios

Profit Margin 4.31%
Operating Margin 16.37%
Return on Equity 4.83%
Return on Assets 4.92%

Financial Health

Current Ratio 1.32
Debt to Equity 73.98

Per Share Data

EPS (TTM) $1.52
Book Value per Share $34.08
Revenue per Share $35.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
achc1.7B11.840.534.83%4.31%73.98
HCA Healthcare 89.3B16.02-72.7913,631.68%8.21%-37.45
Tenet Healthcare 14.2B10.123.8029.65%7.18%158.70
Addus HomeCare 2.1B25.372.068.54%6.51%21.75
Select Medical 1.8B23.211.077.72%3.33%136.22
Brookdale Senior 1.8B-17.37-108.24%-7.96%5,198.71

Financial data is updated regularly. All figures are in the company's reporting currency.