Option Care Health (OPCH) | Financial Analysis & Statements
Option Care Health Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.5B
Gross Profit
282.9M
19.30%
Operating Income
91.5M
6.24%
Net Income
58.5M
3.99%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.1B
Shareholders Equity
1.3B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
51.0M
Free Cash Flow
22.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Option Care Health Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.6B | 5.0B | 4.3B | 3.9B | 3.4B |
| Cost of Goods Sold | 4.6B | 4.0B | 3.3B | 3.1B | 2.7B |
| Gross Profit | 1.1B | 1.0B | 981.2M | 866.9M | 779.6M |
| Gross Margin % | 19.3% | 20.3% | 22.8% | 22.0% | 22.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 682.5M | 630.3M | 607.4M | 566.1M | 525.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 682.5M | 630.3M | 607.4M | 566.1M | 525.7M |
| Operating Income | 337.9M | 321.8M | 314.6M | 240.2M | 190.8M |
| Operating Margin % | 6.0% | 6.4% | 7.3% | 6.1% | 5.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 54.6M | 49.0M | 51.2M | 53.8M | 67.0M |
| Other Non-Operating Income | -448.0K | 10.8M | 95.4M | 19.3M | -7.3M |
| Pre-tax Income | 282.9M | 283.6M | 358.7M | 205.8M | 116.5M |
| Income Tax | 75.3M | 71.8M | 91.7M | 55.2M | -23.4M |
| Effective Tax Rate % | 26.6% | 25.3% | 25.5% | 26.8% | -20.1% |
| Net Income | 207.6M | 211.8M | 267.1M | 150.6M | 139.9M |
| Net Margin % | 3.7% | 4.2% | 6.2% | 3.8% | 4.1% |
| Key Metrics | |||||
| EBITDA | 408.1M | 396.1M | 472.2M | 325.0M | 252.3M |
| EPS (Basic) | $1.28 | $1.23 | $1.49 | $0.83 | $0.78 |
| EPS (Diluted) | $1.27 | $1.23 | $1.48 | $0.83 | $0.77 |
| Basic Shares Outstanding | 162099000 | 171567000 | 178973000 | 181105000 | 179356410 |
| Diluted Shares Outstanding | 162099000 | 171567000 | 178973000 | 181105000 | 179356410 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Option Care Health Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 232.6M | 412.6M | 343.8M | 294.2M | 119.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 473.6M | 409.7M | 377.7M | 377.5M | 338.2M |
| Inventory | 471.1M | 388.1M | 274.0M | 224.3M | 183.1M |
| Other Current Assets | 87.6M | 112.2M | 98.7M | 98.3M | 69.5M |
| Total Current Assets | 1.3B | 1.3B | 1.1B | 994.3M | 710.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 127.7M | 124.2M | 121.1M | 107.4M | 109.3M |
| Goodwill | 3.5B | 3.4B | 3.4B | 3.4B | 3.3B |
| Intangible Assets | 309.2M | 301.0M | 335.4M | 364.1M | 366.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 44.4M | 44.0M | 42.3M | 40.3M | 50.8M |
| Total Non-Current Assets | 2.2B | 2.1B | 2.1B | 2.1B | 2.1B |
| Total Assets | 3.5B | 3.4B | 3.2B | 3.1B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 639.8M | 610.8M | 426.5M | 378.8M | 279.2M |
| Short-term Debt | 30.8M | 28.6M | 24.3M | 25.4M | 25.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 829.3M | 780.1M | 618.3M | 565.4M | 459.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Deferred Tax Liabilities | 56.0M | 47.6M | 34.9M | 22.2M | 0 |
| Other Non-Current Liabilities | 1.4M | 366.0K | - | 9.7M | 20.9M |
| Total Non-Current Liabilities | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B |
| Total Liabilities | 2.1B | 2.0B | 1.8B | 1.7B | 1.6B |
| Equity | |||||
| Common Stock | 18.0K | 18.0K | 18.0K | 18.0K | 18.0K |
| Retained Earnings | 876.9M | 669.3M | 457.5M | 190.4M | 39.9M |
| Treasury Stock | 818.2M | 507.6M | 255.1M | 2.4M | 2.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.4B | 1.4B | 1.4B | 1.2B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B |
| Working Capital | 435.6M | 542.5M | 475.9M | 429.0M | 250.6M |
Balance Sheet Composition
Option Care Health Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 207.6M | 211.8M | 267.1M | 150.6M | 139.9M |
| Depreciation & Amortization | 70.7M | 63.5M | 62.2M | 65.4M | 68.8M |
| Stock-Based Compensation | 40.0M | 36.1M | 30.5M | 16.8M | 9.6M |
| Working Capital Changes | -133.7M | 18.7M | -13.4M | -23.5M | -31.2M |
| Operating Cash Flow | 223.2M | 365.5M | 380.8M | 282.5M | 177.7M |
| Investing Activities | |||||
| Capital Expenditures | -41.3M | -35.6M | -41.9M | -35.4M | -25.6M |
| Acquisitions | -117.2M | 0 | -12.5M | -87.4M | -85.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -161.1M | -36.5M | -56.5M | -108.1M | -111.5M |
| Financing Activities | |||||
| Share Repurchases | -310.0M | -252.7M | -250.3M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 229.5M | 50.0M | 0 | 0 | 855.1M |
| Debt Repayment | -185.2M | -6.4M | -6.0M | -6.0M | -919.2M |
| Financing Cash Flow | -266.7M | -205.8M | -262.0M | -6.0M | -76.8M |
| Free Cash Flow | 217.1M | 287.8M | 329.4M | 232.2M | 182.9M |
| Net Change in Cash | -204.6M | 123.2M | 62.3M | 168.4M | -10.6M |
Cash Flow Trend
Option Care Health Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.35
Forward P/E
13.34
Price to Book
3.36
Price to Sales
0.79
PEG Ratio
8.04
Profitability Ratios
Profit Margin
3.67%
Operating Margin
6.24%
Return on Equity
15.20%
Return on Assets
6.14%
Financial Health
Current Ratio
1.52
Debt to Equity
96.00
Beta
0.95
Per Share Data
EPS (TTM)
$1.27
Book Value per Share
$8.46
Revenue per Share
$34.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OPCH | 4.5B | 22.35 | 3.36 | 15.20% | 3.67% | 96.00 |
| HCA Healthcare | 106.0B | 16.86 | -38.44 | -244.82% | 8.97% | -17.57 |
| Tenet Healthcare | 16.5B | 12.17 | 3.88 | 27.02% | 6.60% | 160.79 |
| Pacs | 5.5B | 28.73 | 5.80 | 22.96% | 3.62% | 377.77 |
| Chemed | 5.6B | 20.88 | 5.36 | 25.28% | 10.48% | 14.68 |
| Amedisys | 3.3B | 39.30 | 2.69 | 6.67% | 3.56% | 35.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





