Adma Biologics (ADMA) | Financial Analysis & Statements
Adma Biologics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
139.2M
Gross Profit
88.8M
63.82%
Operating Income
62.8M
45.09%
Net Income
49.4M
35.48%
EPS (Diluted)
$0.20
Balance Sheet Metrics
Total Assets
624.2M
Total Liabilities
146.9M
Shareholders Equity
477.3M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
25.0M
Free Cash Flow
34.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Adma Biologics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 510.2M | 426.5M | 258.2M | 154.1M | 80.9M |
| Cost of Goods Sold | 217.4M | 206.9M | 169.3M | 118.8M | 79.8M |
| Gross Profit | 292.8M | 219.6M | 88.9M | 35.3M | 1.2M |
| Gross Margin % | 57.4% | 51.5% | 34.4% | 22.9% | 1.4% |
| Operating Expenses | |||||
| Research & Development | 4.8M | 1.8M | 3.3M | 3.6M | 3.6M |
| Selling, General & Administrative | 91.6M | 74.1M | 59.0M | 52.5M | 42.9M |
| Other Operating Expenses | 4.8M | 4.2M | 4.3M | 17.8M | 12.3M |
| Total Operating Expenses | 101.2M | 80.2M | 66.6M | 73.9M | 58.8M |
| Operating Income | 191.4M | 139.0M | 21.6M | -39.4M | -58.4M |
| Operating Margin % | 37.5% | 32.6% | 8.4% | -25.5% | -72.1% |
| Non-Operating Items | |||||
| Interest Income | 1.9M | 2.1M | 1.6M | 45.0K | 35.0K |
| Interest Expense | 7.1M | 13.9M | 25.0M | 19.3M | 13.1M |
| Other Non-Operating Income | -3.5M | -1.4M | -26.5M | -7.3M | -252.0K |
| Pre-tax Income | 182.7M | 125.7M | -28.2M | -65.9M | -71.6M |
| Income Tax | 35.7M | -72.0M | - | - | - |
| Effective Tax Rate % | 19.6% | -57.2% | 0.0% | 0.0% | 0.0% |
| Net Income | 146.9M | 197.7M | -28.2M | -65.9M | -71.6M |
| Net Margin % | 28.8% | 46.4% | -10.9% | -42.8% | -88.5% |
| Key Metrics | |||||
| EBITDA | 201.2M | 148.9M | 31.3M | -32.8M | -53.1M |
| EPS (Basic) | - | $0.85 | $-0.13 | $-0.33 | $-0.51 |
| EPS (Diluted) | - | $0.81 | $-0.13 | $-0.33 | $-0.51 |
| Basic Shares Outstanding | - | 233084236 | 223977315 | 197874895 | 139578538 |
| Diluted Shares Outstanding | - | 233084236 | 223977315 | 197874895 | 139578538 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Adma Biologics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 87.6M | 103.1M | 51.4M | 86.5M | 51.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 158.4M | 50.0M | 27.4M | 15.5M | 28.6M |
| Inventory | 206.5M | 170.2M | 172.9M | 163.3M | 124.7M |
| Other Current Assets | 7.5M | 8.0M | 5.3M | 5.1M | 4.3M |
| Total Current Assets | 466.5M | 331.4M | 257.0M | 270.4M | 208.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 34.8M | 29.9M | 30.7M | 29.3M | 24.0M |
| Goodwill | 7.7M | 7.5M | 7.6M | 8.1M | 8.8M |
| Intangible Assets | 632.0K | 460.0K | 499.0K | 1.0M | 1.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 81.9M | 89.9M | 4.7M | 4.8M | 4.1M |
| Total Non-Current Assets | 157.7M | 157.3M | 72.2M | 78.1M | 67.5M |
| Total Assets | 624.2M | 488.7M | 329.2M | 348.5M | 276.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.5M | 20.2M | 15.7M | 13.2M | 12.4M |
| Short-term Debt | 3.9M | 1.2M | 1.0M | 905.0K | 591.1K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.8M | 1.9M | 2.9M | 1.8M | 1.0M |
| Total Current Liabilities | 69.5M | 55.5M | 49.8M | 39.3M | 30.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 76.0M | 80.9M | 140.4M | 153.5M | 102.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 1.7M | 2.1M | 1.8M | 397.4K |
| Total Non-Current Liabilities | 77.4M | 84.1M | 144.2M | 157.2M | 104.7M |
| Total Liabilities | 146.9M | 139.7M | 194.0M | 196.5M | 135.1M |
| Equity | |||||
| Common Stock | 24.0K | 24.0K | 23.0K | 22.0K | 19.6K |
| Retained Earnings | -161.7M | -308.6M | -506.3M | -478.0M | -412.1M |
| Treasury Stock | 32.1M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 477.3M | 349.0M | 135.2M | 152.0M | 141.2M |
| Key Metrics | |||||
| Total Debt | 79.9M | 82.1M | 141.4M | 154.4M | 102.9M |
| Working Capital | 397.0M | 275.9M | 207.2M | 231.1M | 178.4M |
Balance Sheet Composition
Adma Biologics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 146.9M | 197.7M | -28.2M | -65.9M | -71.6M |
| Depreciation & Amortization | 8.1M | 8.0M | 8.3M | 7.1M | 5.5M |
| Stock-Based Compensation | 20.0M | 13.6M | 6.2M | 5.2M | 3.5M |
| Working Capital Changes | -143.6M | -16.9M | -18.5M | -25.2M | -57.0M |
| Operating Cash Flow | 43.1M | 119.0M | -25.9M | -73.5M | -117.9M |
| Investing Activities | |||||
| Capital Expenditures | -22.6M | -8.2M | -4.8M | -13.9M | -13.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -21.6M | -8.2M | -4.8M | -13.9M | -13.5M |
| Financing Activities | |||||
| Share Repurchases | -31.9M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 105.0M | 0 | 135.0M | 151.8M | 0 |
| Debt Repayment | -105.9M | -60.0M | -158.6M | -100.0M | -34.0K |
| Financing Cash Flow | -47.0M | -65.8M | -40.1M | 108.7M | 121.0M |
| Free Cash Flow | 27.5M | 110.1M | 3.8M | -73.4M | -125.9M |
| Net Change in Cash | -25.5M | 44.9M | -70.8M | 21.3M | -10.3M |
Cash Flow Trend
Adma Biologics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.47
Forward P/E
8.24
Price to Book
5.52
Price to Sales
5.05
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
28.80%
Operating Margin
-123.39%
Return on Equity
35.56%
Return on Assets
21.50%
Financial Health
Current Ratio
6.71
Debt to Equity
110.67
Beta
0.82
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$2.01
Revenue per Share
$2.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ADMA | 2.6B | 18.47 | 5.52 | 35.56% | 28.80% | 110.67 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






