Automatic Data (ADP) | Financial Analysis & Statements
Automatic Data Processing Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.4B
Gross Profit
2.5B
46.08%
Operating Income
1.4B
26.15%
Net Income
1.1B
19.82%
EPS (Diluted)
$2.62
Balance Sheet Metrics
Total Assets
84.6B
Total Liabilities
78.2B
Shareholders Equity
6.4B
Debt to Equity
12.24
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
991.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Automatic Data Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.6B | 18.2B | 17.2B | 16.0B | 14.6B |
| Cost of Goods Sold | 11.1B | 10.5B | 10.0B | 9.5B | 8.6B |
| Gross Profit | 9.5B | 7.7B | 7.2B | 6.6B | 5.9B |
| Gross Margin % | 46.0% | 42.4% | 42.1% | 41.0% | 40.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1B | 3.8B | 3.5B | 3.2B | 3.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.1B | 3.8B | 3.5B | 3.2B | 3.0B |
| Operating Income | 5.4B | 3.9B | 3.7B | 3.4B | 2.9B |
| Operating Margin % | 26.3% | 21.6% | 21.8% | 21.3% | 19.9% |
| Non-Operating Items | |||||
| Interest Income | 319.5M | 1.3B | 962.9M | 492.8M | 458.9M |
| Interest Expense | 455.9M | 361.4M | 253.3M | 81.9M | 59.7M |
| Other Non-Operating Income | 34.6M | 45.4M | -16.8M | -19.9M | 59.8M |
| Pre-tax Income | 5.3B | 4.9B | 4.4B | 3.8B | 3.4B |
| Income Tax | 1.2B | 1.1B | 1.0B | 855.2M | 762.7M |
| Effective Tax Rate % | 23.2% | 23.0% | 23.1% | 22.5% | 22.7% |
| Net Income | 4.1B | 3.8B | 3.4B | 2.9B | 2.6B |
| Net Margin % | 19.8% | 20.6% | 19.8% | 18.4% | 17.8% |
| Key Metrics | |||||
| EBITDA | 6.3B | 5.8B | 5.3B | 4.4B | 3.9B |
| EPS (Basic) | $10.02 | $9.14 | $8.25 | $7.04 | $6.10 |
| EPS (Diluted) | $9.98 | $9.10 | $8.21 | $7.00 | $6.07 |
| Basic Shares Outstanding | 407100000 | 410600000 | 413700000 | 418800000 | 426300000 |
| Diluted Shares Outstanding | 407100000 | 410600000 | 413700000 | 418800000 | 426300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Automatic Data Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3B | 2.9B | 2.1B | 1.4B | 2.6B |
| Short-term Investments | 4.5B | - | 14.7M | 47.0M | - |
| Accounts Receivable | 3.6B | 3.4B | 3.0B | 3.2B | 2.7B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 840.8M | 1.2B | 743.9M | 628.8M | 533.4M |
| Total Current Assets | 43.3B | 45.5B | 42.2B | 54.8B | 40.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 2.2B | 2.2B | 2.1B | 2.1B |
| Goodwill | 8.2B | 6.0B | 6.0B | 5.9B | 5.9B |
| Intangible Assets | 1.6B | 1.3B | 1.3B | 1.3B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.2B | 4.1B | 4.0B | 3.5B | 3.3B |
| Total Non-Current Assets | 10.1B | 8.8B | 8.8B | 8.3B | 8.0B |
| Total Assets | 53.4B | 54.4B | 51.0B | 63.1B | 48.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 169.1M | 100.6M | 96.8M | 110.2M | 141.1M |
| Short-term Debt | 4.8B | 385.4M | 105.4M | 136.4M | 23.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 31.4B | 39.9B | 38.5B | 51.3B | 34.4B |
| Total Current Liabilities | 41.3B | 45.1B | 42.8B | 55.2B | 38.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.3B | 3.3B | 3.3B | 3.4B | 3.3B |
| Deferred Tax Liabilities | 163.6M | 64.3M | 73.6M | 67.0M | 482.9M |
| Other Non-Current Liabilities | 1.1B | 990.8M | 933.7M | 924.2M | 834.1M |
| Total Non-Current Liabilities | 5.9B | 4.7B | 4.7B | 4.7B | 5.0B |
| Total Liabilities | 47.2B | 49.8B | 47.5B | 59.8B | 43.1B |
| Equity | |||||
| Common Stock | 63.9M | 63.9M | 63.9M | 63.9M | 63.9M |
| Retained Earnings | 25.2B | 23.6B | 22.1B | 20.7B | 19.5B |
| Treasury Stock | 21.0B | 19.7B | 18.5B | 17.3B | 15.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.2B | 4.5B | 3.5B | 3.2B | 5.7B |
| Key Metrics | |||||
| Total Debt | 9.1B | 3.7B | 3.4B | 3.5B | 3.4B |
| Working Capital | 2.0B | 462.5M | -597.0M | -353.8M | 2.6B |
Balance Sheet Composition
Automatic Data Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.1B | 3.8B | 3.4B | 2.9B | 2.6B |
| Depreciation & Amortization | 582.4M | 561.9M | 549.3M | 515.1M | 510.7M |
| Stock-Based Compensation | 266.1M | 243.5M | 220.4M | 201.7M | 175.3M |
| Working Capital Changes | -1.4B | -1.9B | -1.2B | -1.8B | -1.3B |
| Operating Cash Flow | 4.7B | 3.7B | 3.9B | 2.9B | 2.7B |
| Investing Activities | |||||
| Capital Expenditures | 10.8M | 28.3M | 0 | 34.2M | 18.8M |
| Acquisitions | -1.2B | -33.6M | -32.4M | -11.7M | 0 |
| Investment Purchases | -7.9B | -6.8B | -6.6B | -10.7B | -9.3B |
| Investment Sales | 6.5B | 6.0B | 4.7B | 4.2B | 6.2B |
| Investing Cash Flow | -2.5B | -825.6M | -1.9B | -6.5B | -3.0B |
| Financing Activities | |||||
| Share Repurchases | -1.3B | -1.2B | -1.1B | -2.0B | -1.4B |
| Dividends Paid | -2.4B | -2.2B | -1.9B | -1.7B | -1.6B |
| Debt Issuance | 2.0B | - | 0 | 0 | 2.0B |
| Debt Repayment | -1.0B | -900.0K | -1.0M | -900.0K | -1.0B |
| Financing Cash Flow | -7.1B | -1.5B | -15.8B | 13.6B | 6.3B |
| Free Cash Flow | 4.4B | 3.6B | 3.6B | 2.5B | 2.6B |
| Net Change in Cash | -4.9B | 1.4B | -13.8B | 10.0B | 6.0B |
Cash Flow Trend
Automatic Data Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.51
Forward P/E
16.96
Price to Book
12.79
Price to Sales
3.87
PEG Ratio
1.71
Profitability Ratios
Profit Margin
19.96%
Operating Margin
26.28%
Return on Equity
73.84%
Return on Assets
4.71%
Financial Health
Current Ratio
1.03
Debt to Equity
70.04
Beta
0.86
Per Share Data
EPS (TTM)
$10.40
Book Value per Share
$15.86
Revenue per Share
$52.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ADP | 80.3B | 19.51 | 12.79 | 73.84% | 19.96% | 70.04 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






