Autodesk (ADSK) | Financial Analysis & Statements
Autodesk Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
2.0B
Gross Profit
1.8B
91.52%
Operating Income
531.0M
27.13%
Net Income
316.0M
16.15%
EPS (Diluted)
$1.48
Balance Sheet Metrics
Total Assets
12.5B
Total Liabilities
9.4B
Shareholders Equity
3.0B
Debt to Equity
3.09
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
966.0M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Autodesk Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 6.1B | - | 5.0B | 4.4B |
| Cost of Goods Sold | 650.0M | 578.0M | - | 480.0M | 418.0M |
| Gross Profit | 6.6B | 5.6B | - | 4.5B | 4.0B |
| Gross Margin % | 91.0% | 90.6% | 0.0% | 90.4% | 90.5% |
| Operating Expenses | |||||
| Research & Development | 1.6B | 1.5B | - | 1.2B | 1.1B |
| Selling, General & Administrative | 3.1B | 2.6B | - | 2.3B | 2.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.7B | 4.1B | 0 | 3.5B | 3.3B |
| Operating Income | 1.8B | 1.4B | - | 989.0M | 618.0M |
| Operating Margin % | 24.9% | 22.3% | 0.0% | 19.8% | 14.1% |
| Non-Operating Items | |||||
| Interest Income | 27.0M | 34.0M | 26.0M | - | - |
| Interest Expense | - | - | - | 71.0M | 65.0M |
| Other Non-Operating Income | -218.0M | -19.0M | - | 28.0M | 12.0M |
| Pre-tax Income | 1.6B | 1.4B | - | 946.0M | 565.0M |
| Income Tax | 479.0M | 272.0M | - | 123.0M | 68.0M |
| Effective Tax Rate % | 29.9% | 19.7% | 0.0% | 13.0% | 12.0% |
| Net Income | 1.1B | 1.1B | - | 823.0M | 497.0M |
| Net Margin % | 15.6% | 18.1% | 0.0% | 16.4% | 11.3% |
| Key Metrics | |||||
| EBITDA | 2.2B | 1.6B | - | 1.1B | 762.0M |
| EPS (Basic) | $5.28 | $5.17 | $4.23 | $3.81 | $2.26 |
| EPS (Diluted) | $5.23 | $5.12 | $4.19 | $3.78 | $2.24 |
| Basic Shares Outstanding | 213000000 | 215000000 | 214000000 | 216000000 | 220000000 |
| Diluted Shares Outstanding | 213000000 | 215000000 | 214000000 | 216000000 | 220000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Autodesk Balance Sheet From 2021 to 2026
| Metric | 2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.2B | 1.6B | 1.9B | 1.5B | 1.8B |
| Short-term Investments | 348.0M | 287.0M | 125.0M | 236.0M | 4.0M |
| Accounts Receivable | 1.4B | 1.0B | 961.0M | 716.0M | 643.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 906.0M | 588.0M | 308.0M | 284.0M | 206.2M |
| Total Current Assets | 4.9B | 3.5B | 3.3B | 2.8B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 506.0M | 502.0M | 608.0M | 656.0M | 752.6M |
| Goodwill | 9.1B | 9.1B | 7.7B | 7.7B | 5.6B |
| Intangible Assets | 467.0M | 574.0M | 407.0M | 494.0M | 199.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.1B | 2.0B | 1.6B | 1.2B | 1.1B |
| Total Non-Current Assets | 7.5B | 7.4B | 6.1B | 5.8B | 4.7B |
| Total Assets | 12.5B | 10.8B | 9.4B | 8.6B | 7.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 422.0M | 242.0M | 102.0M | 121.0M | 122.5M |
| Short-term Debt | 52.0M | 358.0M | 85.0M | 437.0M | 71.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 5.8B | 5.2B | 4.0B | 4.0B | 3.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.2B | 2.6B | 2.6B | 2.0B |
| Deferred Tax Liabilities | 40.0M | 32.0M | 32.0M | 29.0M | 11.4M |
| Other Non-Current Liabilities | 424.0M | 287.0M | 139.0M | 149.0M | 139.8M |
| Total Non-Current Liabilities | 3.6B | 3.1B | 4.3B | 3.7B | 3.1B |
| Total Liabilities | 9.4B | 8.2B | 8.3B | 7.8B | 6.3B |
| Equity | |||||
| Common Stock | 4.7B | 4.2B | 3.3B | 2.9B | 2.6B |
| Retained Earnings | -1.4B | -1.3B | -2.0B | -2.0B | -1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.6B | 1.1B | 849.0M | 965.5M |
| Key Metrics | |||||
| Total Debt | 2.7B | 2.6B | 2.7B | 3.1B | 2.1B |
| Working Capital | -866.0M | -1.7B | -659.0M | -1.2B | -629.2M |
Balance Sheet Composition
Autodesk Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 1.1B | - | 823.0M | 497.0M |
| Depreciation & Amortization | 195.0M | 180.0M | - | 150.0M | 148.0M |
| Stock-Based Compensation | 788.0M | 683.0M | - | 657.0M | 555.0M |
| Working Capital Changes | 579.0M | -28.0M | 27.0M | 546.0M | 363.0M |
| Operating Cash Flow | 3.5B | 2.0B | 115.0M | 1.9B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -825.0M | - | -96.0M | -1.2B |
| Investment Purchases | -1.2B | -815.0M | - | -397.0M | -311.0M |
| Investment Sales | 785.0M | 861.0M | - | 450.0M | 38.0M |
| Investing Cash Flow | -375.0M | -801.0M | - | -97.0M | -1.5B |
| Financing Activities | |||||
| Share Repurchases | -1.4B | -852.0M | - | -1.1B | -1.1B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 499.0M | - | - | 0 | 997.0M |
| Debt Repayment | -300.0M | 0 | - | -350.0M | 0 |
| Financing Cash Flow | -1.4B | -987.0M | - | -1.5B | -169.0M |
| Free Cash Flow | 2.4B | 1.5B | - | 2.0B | 1.5B |
| Net Change in Cash | 1.8B | 249.0M | 115.0M | 307.0M | -124.0M |
Cash Flow Trend
Autodesk Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.49
Forward P/E
16.84
Price to Book
16.53
Price to Sales
6.95
PEG Ratio
9.23
Profitability Ratios
Profit Margin
15.60%
Operating Margin
27.24%
Return on Equity
39.68%
Return on Assets
9.70%
Financial Health
Current Ratio
0.85
Debt to Equity
89.79
Beta
1.43
Per Share Data
EPS (TTM)
$5.22
Book Value per Share
$14.36
Revenue per Share
$33.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ADSK | 50.3B | 45.49 | 16.53 | 39.68% | 15.60% | 89.79 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






