Arteris (AIP) | Financial Analysis & Statements
Arteris Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
20.1M
Gross Profit
18.3M
90.76%
Operating Income
-8.5M
-42.05%
Net Income
-8.5M
-42.23%
Balance Sheet Metrics
Total Assets
115.0M
Total Liabilities
129.7M
Shareholders Equity
-14.6M
Cash Flow Metrics
Operating Cash Flow
3.3M
Free Cash Flow
3.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arteris Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.6M | 57.7M | 53.7M | 50.4M | 37.9M |
| Cost of Goods Sold | 6.9M | 6.0M | 5.1M | 4.3M | 3.7M |
| Gross Profit | 63.7M | 51.8M | 48.6M | 46.1M | 34.1M |
| Gross Margin % | 90.2% | 89.7% | 90.5% | 91.5% | 90.1% |
| Operating Expenses | |||||
| Research & Development | 49.9M | 45.0M | 45.1M | 41.2M | 30.8M |
| Selling, General & Administrative | 46.9M | 38.4M | 38.6M | 33.8M | 25.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 96.8M | 83.4M | 83.7M | 75.0M | 55.9M |
| Operating Income | -33.1M | -31.6M | -35.1M | -28.9M | -21.8M |
| Operating Margin % | -47.0% | -54.7% | -65.5% | -57.3% | -57.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 1.4M | - |
| Interest Expense | 193.0K | 244.0K | 211.0K | 89.0K | 579.0K |
| Other Non-Operating Income | 2.9M | 3.4M | 3.6M | 1.4M | 10.0K |
| Pre-tax Income | -30.5M | -28.4M | -31.8M | -27.5M | -22.3M |
| Income Tax | 1.5M | 2.5M | 1.7M | -417.0K | 1.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -34.7M | -33.6M | -36.9M | -27.4M | -23.4M |
| Net Margin % | -49.2% | -58.3% | -68.7% | -54.4% | -61.8% |
| Key Metrics | |||||
| EBITDA | -26.9M | -24.8M | -28.5M | -25.3M | -20.3M |
| EPS (Basic) | $-0.82 | $-0.86 | $-1.03 | $-0.84 | $-1.06 |
| EPS (Diluted) | $-0.82 | $-0.86 | $-1.03 | $-0.84 | $-1.06 |
| Basic Shares Outstanding | 42290619 | 38914197 | 35675689 | 32578776 | 21972101 |
| Diluted Shares Outstanding | 42290619 | 38914197 | 35675689 | 32578776 | 21972101 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arteris Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 33.9M | 13.7M | 13.7M | 37.4M | 85.8M |
| Short-term Investments | 20.7M | 30.2M | 27.5M | 30.7M | 0 |
| Accounts Receivable | 17.5M | 19.4M | 11.1M | 6.6M | 13.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.0M | 1.9M | 435.0K | 336.0K | 736.0K |
| Total Current Assets | 82.4M | 69.1M | 58.4M | 81.1M | 106.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.9M | 3.8M | 4.3M | 1.9M | 2.8M |
| Goodwill | 10.5M | 11.4M | 12.2M | 13.0M | 8.3M |
| Intangible Assets | 2.2M | 3.0M | 3.9M | 4.6M | 3.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.6M | 7.7M | 5.8M | 3.7M | 2.8M |
| Total Non-Current Assets | 32.6M | 37.1M | 44.4M | 34.4M | 13.8M |
| Total Assets | 115.0M | 106.1M | 102.8M | 115.5M | 120.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 340.0K | 539.0K | 183.0K | 572.0K | 1.7M |
| Short-term Debt | 2.4M | 2.4M | 2.9M | 2.2M | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.0K | 826.0K | - | - | - |
| Total Current Liabilities | 73.2M | 59.3M | 46.4M | 43.7M | 42.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6M | 3.6M | 4.9M | 1.5M | 2.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 375.0K | 236.0K | 533.0K | - | 1.3M |
| Total Non-Current Liabilities | 56.5M | 48.0M | 41.3M | 34.3M | 25.0M |
| Total Liabilities | 129.7M | 107.3M | 87.7M | 78.0M | 67.5M |
| Equity | |||||
| Common Stock | 44.0K | 40.0K | 37.0K | 34.0K | 31.0K |
| Retained Earnings | -171.6M | -136.9M | -103.2M | -66.4M | -39.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -14.6M | -1.2M | 15.1M | 37.5M | 52.9M |
| Key Metrics | |||||
| Total Debt | 6.0M | 6.0M | 7.8M | 3.6M | 3.9M |
| Working Capital | 9.2M | 9.8M | 12.0M | 37.4M | 64.2M |
Balance Sheet Composition
Arteris Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -34.7M | -33.6M | -36.9M | -27.4M | -23.4M |
| Depreciation & Amortization | 3.4M | 3.4M | 3.1M | 2.1M | 1.5M |
| Stock-Based Compensation | 18.4M | 15.9M | 14.5M | 11.7M | 5.5M |
| Working Capital Changes | 21.0M | 10.6M | 783.0K | 6.9M | 17.1M |
| Operating Cash Flow | 7.2M | -4.9M | -19.5M | -7.6M | 626.0K |
| Investing Activities | |||||
| Capital Expenditures | -1.4M | -324.0K | -1.5M | -1.1M | -808.0K |
| Acquisitions | - | - | 0 | -1.6M | -500.0K |
| Investment Purchases | -29.5M | -37.2M | -47.8M | -35.0M | 0 |
| Investment Sales | 42.9M | 38.5M | 44.6M | 0 | - |
| Investing Cash Flow | 12.0M | 970.0K | -4.7M | -37.5M | -1.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | -1.5M | -1.7M | -1.3M | -1.1M | -1.1M |
| Financing Cash Flow | -1.4M | -1.7M | -3.4M | -5.0M | 75.7M |
| Free Cash Flow | 5.3M | -1.0M | -17.2M | -7.8M | -1.6M |
| Net Change in Cash | 17.8M | -5.6M | -27.6M | -50.1M | 74.9M |
Cash Flow Trend
Arteris Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-32.57
Forward P/E
258.59
Price to Book
-79.79
Price to Sales
17.45
PEG Ratio
6.51
Profitability Ratios
Profit Margin
-49.23%
Operating Margin
-42.05%
Return on Equity
237.47%
Return on Assets
-18.73%
Financial Health
Current Ratio
1.13
Debt to Equity
-0.41
Beta
1.43
Per Share Data
EPS (TTM)
$-0.82
Book Value per Share
$-0.33
Revenue per Share
$1.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIP | 1.2B | -32.57 | -79.79 | 237.47% | -49.23% | -0.41 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| SkyWater Technology | 1.6B | 13.70 | 8.65 | 95.94% | 26.89% | 127.85 |
| Wolfspeed | 1.3B | -2.42 | 1.21 | -137.04% | -91.64% | 330.38 |
| Alpha & Omega | 1.3B | 57.17 | 1.44 | -12.00% | -15.06% | 3.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.






