
Astera Labs (ALAB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
159.4M
Gross Profit
119.4M
74.89%
Operating Income
11.3M
7.08%
Net Income
31.8M
19.96%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
135.7M
Shareholders Equity
1.1B
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
38.8M
Free Cash Flow
6.0M
Revenue & Profitability Trend
Astera Labs Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 396.3M | 115.8M | 79.9M |
Cost of Goods Sold | 93.6M | 36.0M | 21.2M |
Gross Profit | 302.7M | 79.8M | 58.7M |
Gross Margin % | 76.4% | 68.9% | 73.5% |
Operating Expenses | |||
Research & Development | 200.8M | 73.4M | 73.7M |
Selling, General & Administrative | 217.9M | 35.9M | 45.2M |
Other Operating Expenses | - | - | - |
Total Operating Expenses | 418.8M | 109.3M | 118.9M |
Operating Income | -116.1M | -29.5M | -60.2M |
Operating Margin % | -29.3% | -25.5% | -75.4% |
Non-Operating Items | |||
Interest Income | 34.3M | 6.5M | 2.6M |
Interest Expense | - | - | - |
Other Non-Operating Income | - | - | - |
Pre-tax Income | -81.8M | -22.9M | -57.6M |
Income Tax | 1.6M | 3.3M | 764.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% |
Net Income | -83.4M | -26.3M | -58.3M |
Net Margin % | -21.1% | -22.7% | -73.0% |
Key Metrics | |||
EBITDA | -112.9M | -27.7M | -59.4M |
EPS (Basic) | $-0.64 | $-0.17 | $-0.45 |
EPS (Diluted) | $-0.64 | $-0.17 | $-0.45 |
Basic Shares Outstanding | 131262000 | 152503000 | 130452000 |
Diluted Shares Outstanding | 131262000 | 152503000 | 130452000 |
Income Statement Trend
Astera Labs Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 79.6M | 45.1M | 76.1M |
Short-term Investments | 834.8M | 104.2M | 87.1M |
Accounts Receivable | 38.8M | 8.3M | 10.7M |
Inventory | 43.2M | 24.1M | 28.9M |
Other Current Assets | 16.7M | 686.0K | 509.0K |
Total Current Assets | 1.0B | 185.8M | 206.0M |
Non-Current Assets | |||
Property, Plant & Equipment | 10.9M | 6.7M | 4.0M |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | 5.9M | 5.8M | 2.2M |
Total Non-Current Assets | 41.5M | 10.5M | 5.7M |
Total Assets | 1.1B | 196.3M | 211.7M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 26.9M | 6.3M | 10.3M |
Short-term Debt | 1.3M | 2.2M | 1.6M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 8.4M | 714.0K | 1.7M |
Total Current Liabilities | 86.5M | 35.1M | 40.1M |
Non-Current Liabilities | |||
Long-term Debt | - | - | - |
Deferred Tax Liabilities | - | - | - |
Other Non-Current Liabilities | 3.2M | 3.8M | 1.8M |
Total Non-Current Liabilities | 3.2M | 258.9M | 256.9M |
Total Liabilities | 89.7M | 294.0M | 297.0M |
Equity | |||
Common Stock | 16.0K | 4.0K | 4.0K |
Retained Earnings | -208.8M | -125.4M | -99.1M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 964.8M | -97.7M | -85.3M |
Key Metrics | |||
Total Debt | 1.3M | 2.2M | 1.6M |
Working Capital | 926.4M | 150.7M | 165.9M |
Balance Sheet Composition
Astera Labs Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | -83.4M | -26.3M | -58.3M |
Depreciation & Amortization | 3.2M | 1.8M | 807.0K |
Stock-Based Compensation | 234.6M | 10.7M | 30.2M |
Working Capital Changes | -31.3M | -8.8M | -24.6M |
Operating Cash Flow | 125.5M | -21.4M | -50.4M |
Investing Activities | |||
Capital Expenditures | -34.2M | -2.8M | -3.9M |
Acquisitions | - | - | - |
Investment Purchases | -930.6M | -126.2M | -88.7M |
Investment Sales | 208.7M | 111.2M | 2.0M |
Investing Cash Flow | -757.6M | -17.8M | -90.6M |
Financing Activities | |||
Share Repurchases | -1.1M | -210.0K | -313.0K |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | - |
Financing Cash Flow | 646.2M | -1.6M | 149.6M |
Free Cash Flow | 102.4M | -15.5M | -39.8M |
Net Change in Cash | 14.1M | -40.7M | 8.5M |
Cash Flow Trend
Astera Labs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
232.31
Forward P/E
161.61
Price to Book
27.20
Price to Sales
51.01
PEG Ratio
-0.32
Profitability Ratios
Profit Margin
16.54%
Operating Margin
20.72%
Return on Equity
10.11%
Return on Assets
2.42%
Financial Health
Current Ratio
11.10
Debt to Equity
2.85
Per Share Data
EPS (TTM)
$0.80
Book Value per Share
$6.83
Revenue per Share
$3.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alab | 30.9B | 232.31 | 27.20 | 10.11% | 16.54% | 2.85 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 178.1B | 35.82 | 10.86 | 29.99% | 30.23% | 85.61 |
Qualcomm | 168.6B | 15.08 | 6.22 | 44.62% | 26.77% | 54.35 |
Micron Technology | 138.3B | 22.26 | 2.72 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.