Texas Instruments (TXN) | Financial Analysis & Statements
Texas Instruments Inc. Mega-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.4B
Gross Profit
2.5B
55.89%
Operating Income
1.5B
34.03%
Net Income
1.2B
26.29%
EPS (Diluted)
$1.27
Balance Sheet Metrics
Total Assets
34.6B
Total Liabilities
18.3B
Shareholders Equity
16.3B
Debt to Equity
1.13
Cash Flow Metrics
Operating Cash Flow
2.1B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Texas Instruments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.7B | 15.6B | 17.5B | 20.0B | 18.3B |
| Cost of Goods Sold | 7.6B | 6.5B | 6.5B | 6.3B | 6.0B |
| Gross Profit | 10.1B | 9.1B | 11.0B | 13.8B | 12.4B |
| Gross Margin % | 57.0% | 58.1% | 62.9% | 68.8% | 67.5% |
| Operating Expenses | |||||
| Research & Development | 2.1B | 2.0B | 1.9B | 1.7B | 1.6B |
| Selling, General & Administrative | 1.9B | 1.8B | 1.8B | 1.7B | 1.7B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.9B | 3.8B | 3.7B | 3.4B | 3.2B |
| Operating Income | 6.1B | 5.3B | 7.3B | 10.4B | 9.2B |
| Operating Margin % | 34.7% | 34.1% | 41.8% | 51.9% | 49.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 543.0M | 508.0M | 353.0M | 214.0M | 184.0M |
| Other Non-Operating Income | 113.0M | 620.0M | 440.0M | -151.0M | -53.0M |
| Pre-tax Income | 5.7B | 5.5B | 7.4B | 10.0B | 8.9B |
| Income Tax | 709.0M | 654.0M | 908.0M | 1.3B | 1.2B |
| Effective Tax Rate % | 12.4% | 12.0% | 12.2% | 12.8% | 12.9% |
| Net Income | 5.0B | 4.8B | 6.5B | 8.7B | 7.8B |
| Net Margin % | 28.3% | 30.7% | 37.2% | 43.7% | 42.4% |
| Key Metrics | |||||
| EBITDA | 8.4B | 7.4B | 9.0B | 11.5B | 10.3B |
| EPS (Basic) | $5.50 | $5.26 | $7.17 | $9.55 | $8.42 |
| EPS (Diluted) | $5.45 | $5.20 | $7.07 | $9.41 | $8.26 |
| Basic Shares Outstanding | 909000000 | 912000000 | 908000000 | 916000000 | 923000000 |
| Diluted Shares Outstanding | 909000000 | 912000000 | 908000000 | 916000000 | 923000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Texas Instruments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.2B | 3.2B | 3.0B | 3.0B | 4.6B |
| Short-term Investments | 1.7B | 4.4B | 5.6B | 6.0B | 5.1B |
| Accounts Receivable | 2.0B | 1.7B | 1.8B | 1.9B | 1.7B |
| Inventory | 4.8B | 4.5B | 4.0B | 2.8B | 1.9B |
| Other Current Assets | 2.1B | 1.2B | 264.0M | 302.0M | 335.0M |
| Total Current Assets | 13.8B | 15.0B | 15.1B | 14.0B | 13.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 8.9B | 9.0B | 8.9B | 8.9B | 8.8B |
| Intangible Assets | 238.0M | 257.0M | 223.0M | 152.0M | 85.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.6B | 4.3B | 2.5B | 1.6B | 1.0B |
| Total Non-Current Assets | 20.8B | 20.5B | 17.2B | 13.2B | 11.0B |
| Total Assets | 34.6B | 35.5B | 32.3B | 27.2B | 24.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 756.0M | 820.0M | 802.0M | 851.0M | 571.0M |
| Short-term Debt | 500.0M | 750.0M | 599.0M | 500.0M | 500.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 707.0M | 723.0M | 570.0M | 455.0M | 520.0M |
| Total Current Liabilities | 3.2B | 3.6B | 3.3B | 3.0B | 2.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.5B | 12.8B | 10.6B | 8.2B | 7.6B |
| Deferred Tax Liabilities | 66.0M | 53.0M | 63.0M | 66.0M | 87.0M |
| Other Non-Current Liabilities | 1.4B | 2.0B | 1.3B | 1.2B | 186.0M |
| Total Non-Current Liabilities | 15.2B | 15.0B | 12.1B | 9.6B | 8.8B |
| Total Liabilities | 18.3B | 18.6B | 15.5B | 12.6B | 11.3B |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Retained Earnings | 52.2B | 52.3B | 52.3B | 50.4B | 45.9B |
| Treasury Stock | 42.1B | 40.9B | 40.3B | 40.2B | 36.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.3B | 16.9B | 16.9B | 14.6B | 13.3B |
| Key Metrics | |||||
| Total Debt | 14.0B | 13.6B | 11.2B | 8.7B | 8.1B |
| Working Capital | 10.6B | 11.4B | 11.8B | 11.0B | 11.1B |
Balance Sheet Composition
Texas Instruments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 4.8B | 6.5B | 8.7B | 7.8B |
| Depreciation & Amortization | 2.0B | 1.6B | 1.2B | 979.0M | 954.0M |
| Stock-Based Compensation | 419.0M | 387.0M | 362.0M | 289.0M | 230.0M |
| Working Capital Changes | -444.0M | -335.0M | -1.1B | -913.0M | -202.0M |
| Operating Cash Flow | 7.0B | 5.9B | 6.4B | 8.6B | 8.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.5B | -9.7B | -12.7B | -14.5B | -10.1B |
| Investment Sales | 6.3B | 11.2B | 13.4B | 13.7B | 8.5B |
| Investing Cash Flow | 3.1B | 1.6B | 709.0M | -786.0M | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -1.5B | -929.0M | -293.0M | -3.6B | -527.0M |
| Dividends Paid | -5.0B | -4.8B | -4.6B | -4.3B | -3.9B |
| Debt Issuance | 1.2B | 3.0B | 3.0B | 1.5B | 1.5B |
| Debt Repayment | -750.0M | -600.0M | -500.0M | -500.0M | -550.0M |
| Financing Cash Flow | -5.7B | -2.9B | -2.1B | -6.7B | -3.1B |
| Free Cash Flow | 2.6B | 1.5B | 1.3B | 5.9B | 6.3B |
| Net Change in Cash | 4.4B | 4.6B | 4.9B | 1.1B | 4.0B |
Cash Flow Trend
Texas Instruments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.33
Forward P/E
31.62
Price to Book
15.73
Price to Sales
13.93
PEG Ratio
1.55
Profitability Ratios
Profit Margin
29.11%
Operating Margin
37.82%
Return on Equity
32.35%
Return on Assets
12.15%
Financial Health
Current Ratio
4.46
Debt to Equity
83.74
Beta
0.99
Per Share Data
EPS (TTM)
$5.84
Book Value per Share
$17.94
Revenue per Share
$20.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TXN | 257.0B | 48.33 | 15.73 | 32.35% | 29.11% | 83.74 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Micron Technology | 543.3B | 22.98 | 7.59 | 39.82% | 41.49% | 14.90 |
| Advanced Micro | 497.8B | 116.27 | 7.85 | 7.08% | 12.52% | 6.36 |
| Intel | 414.4B | 809.33 | 3.61 | -2.91% | -5.90% | 36.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.






