Allegro MicroSystems, Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 192.8M
Gross Profit 79.9M 41.43%
Operating Income -13.2M -6.84%
Net Income -14.7M -7.64%

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 489.9M
Shareholders Equity 931.1M
Debt to Equity 0.53

Cash Flow Metrics

Operating Cash Flow 16.7M
Free Cash Flow 13.8M

Revenue & Profitability Trend

Allegro Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i725.0M1.0B973.7M768.7M591.2M
Cost of Goods Sold i403.5M474.8M427.6M361.2M312.3M
Gross Profit i321.5M574.5M546.1M407.5M278.9M
Gross Margin % i44.3%54.8%56.1%53.0%47.2%
Operating Expenses
Research & Development i179.6M176.6M150.8M121.9M108.6M
Selling, General & Administrative i161.7M188.4M191.9M148.9M153.5M
Other Operating Expenses i-----
Total Operating Expenses i341.3M365.1M342.8M270.8M262.1M
Operating Income i-19.8M209.5M203.3M136.6M16.8M
Operating Margin % i-2.7%20.0%20.9%17.8%2.8%
Non-Operating Items
Interest Income i1.5M3.1M1.7M1.4M1.2M
Interest Expense i30.4M10.8M2.3M2.5M3.8M
Other Non-Operating Income-37.1M-7.0M8.7M5.2M-15.6M
Pre-tax Income i-85.7M194.8M211.3M140.7M-1.5M
Income Tax i-12.9M41.9M23.9M21.2M-19.6M
Effective Tax Rate % i0.0%21.5%11.3%15.1%0.0%
Net Income i-72.8M152.9M187.5M119.6M18.1M
Net Margin % i-10.0%14.6%19.3%15.6%3.1%
Key Metrics
EBITDA i46.1M285.1M263.5M192.3M67.2M
EPS (Basic) i$-0.39$0.79$0.98$0.63$0.22
EPS (Diluted) i$-0.39$0.78$0.97$0.62$0.10
Basic Shares Outstanding i18770739119257316919119745218974842783448055
Diluted Shares Outstanding i18770739119257316919119745218974842783448055

Income Statement Trend

Allegro Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i121.3M212.1M351.6M282.4M197.2M
Short-term Investments i-----
Accounts Receivable i84.6M118.7M124.8M114.7M93.3M
Inventory i183.9M162.3M151.3M86.2M87.5M
Other Current Assets30.2M30.7M23.3M15.0M18.4M
Total Current Assets i483.0M572.2M665.8M511.7M430.6M
Non-Current Assets
Property, Plant & Equipment i29.0M28.6M16.9M16.0M0
Goodwill i667.1M681.7M107.8M76.0M76.6M
Intangible Assets i262.1M276.9M52.4M36.0M36.4M
Long-term Investments-----
Other Non-Current Assets99.0M87.2M81.9M41.5M36.7M
Total Non-Current Assets i937.9M958.4M515.3M380.9M317.1M
Total Assets i1.4B1.5B1.2B892.6M747.7M
Liabilities
Current Liabilities
Accounts Payable i38.7M36.0M56.3M29.8M35.4M
Short-term Debt i6.9M9.2M4.5M3.7M-
Current Portion of Long-term Debt-----
Other Current Liabilities8.8M6.4M9.6M7.8M3.7M
Total Current Liabilities i112.3M117.9M165.3M104.2M116.7M
Non-Current Liabilities
Long-term Debt i361.6M266.0M38.0M37.7M25.0M
Deferred Tax Liabilities i6.0M5.9M2.8M2.8M2.8M
Other Non-Current Liabilities-21.0K98.0K3.6M275.0K
Total Non-Current Liabilities i377.6M281.0M49.0M53.0M44.1M
Total Liabilities i489.9M398.9M214.3M157.3M160.8M
Equity
Common Stock i1.8M1.9M1.9M1.9M1.9M
Retained Earnings i-53.6M463.0M310.3M123.0M3.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i931.1M1.1B966.8M735.4M586.9M
Key Metrics
Total Debt i368.5M275.2M42.5M41.5M25.0M
Working Capital i370.8M454.3M500.5M407.5M313.9M

Balance Sheet Composition

Allegro Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-72.8M152.9M187.5M119.6M18.1M
Depreciation & Amortization i64.5M71.4M50.8M48.5M48.3M
Stock-Based Compensation i41.9M42.5M61.8M33.5M49.9M
Working Capital Changes i12.2M-32.3M-55.1M-30.5M18.3M
Operating Cash Flow i32.1M216.4M202.2M176.7M113.4M
Investing Activities
Capital Expenditures i-40.0M-124.8M-79.8M-42.5M-40.4M
Acquisitions i319.0K-408.1M-19.9M-14.5M-27.9M
Investment Purchases i--0-9.2M0
Investment Sales i0----
Investing Cash Flow i-39.6M-532.9M-99.7M-66.3M-68.2M
Financing Activities
Share Repurchases i-853.9M----
Dividends Paid i--00-400.0M
Debt Issuance i193.1M245.5M00315.7M
Debt Repayment i-106.2M-26.6M-7.5M-7.5M-333.0M
Financing Cash Flow i-220.6M194.6M-22.8M-8.1M-77.5M
Free Cash Flow i20.8M56.9M113.4M86.2M79.9M
Net Change in Cash i-228.2M-121.9M79.7M102.3M-32.4M

Cash Flow Trend

Allegro Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.84
Forward P/E 49.35
Price to Book 6.13
Price to Sales 7.44
PEG Ratio -2.47

Profitability Ratios

Profit Margin -9.00%
Operating Margin -1.35%
Return on Equity -6.72%
Return on Assets -0.24%

Financial Health

Current Ratio 3.70
Debt to Equity 36.25
Beta 1.74

Per Share Data

EPS (TTM) $-0.37
Book Value per Share $4.99
Revenue per Share $4.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
algm5.7B54.846.13-6.72%-9.00%36.25
Nvidia 4.3T56.8451.09115.46%51.69%12.27
Broadcom 1.4T112.215.1718.98%22.64%166.03
Macom Technology 9.0B129.277.13-5.97%-7.71%45.02
Lattice 8.4B267.6512.254.57%6.48%3.19
Qorvo 8.3B105.002.412.33%2.21%45.07

Financial data is updated regularly. All figures are in the company's reporting currency.