
Allegro (ALGM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
192.8M
Gross Profit
79.9M
41.43%
Operating Income
-13.2M
-6.84%
Net Income
-14.7M
-7.64%
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
489.9M
Shareholders Equity
931.1M
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
16.7M
Free Cash Flow
13.8M
Revenue & Profitability Trend
Allegro Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 725.0M | 1.0B | 973.7M | 768.7M | 591.2M |
Cost of Goods Sold | 403.5M | 474.8M | 427.6M | 361.2M | 312.3M |
Gross Profit | 321.5M | 574.5M | 546.1M | 407.5M | 278.9M |
Gross Margin % | 44.3% | 54.8% | 56.1% | 53.0% | 47.2% |
Operating Expenses | |||||
Research & Development | 179.6M | 176.6M | 150.8M | 121.9M | 108.6M |
Selling, General & Administrative | 161.7M | 188.4M | 191.9M | 148.9M | 153.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 341.3M | 365.1M | 342.8M | 270.8M | 262.1M |
Operating Income | -19.8M | 209.5M | 203.3M | 136.6M | 16.8M |
Operating Margin % | -2.7% | 20.0% | 20.9% | 17.8% | 2.8% |
Non-Operating Items | |||||
Interest Income | 1.5M | 3.1M | 1.7M | 1.4M | 1.2M |
Interest Expense | 30.4M | 10.8M | 2.3M | 2.5M | 3.8M |
Other Non-Operating Income | -37.1M | -7.0M | 8.7M | 5.2M | -15.6M |
Pre-tax Income | -85.7M | 194.8M | 211.3M | 140.7M | -1.5M |
Income Tax | -12.9M | 41.9M | 23.9M | 21.2M | -19.6M |
Effective Tax Rate % | 0.0% | 21.5% | 11.3% | 15.1% | 0.0% |
Net Income | -72.8M | 152.9M | 187.5M | 119.6M | 18.1M |
Net Margin % | -10.0% | 14.6% | 19.3% | 15.6% | 3.1% |
Key Metrics | |||||
EBITDA | 46.1M | 285.1M | 263.5M | 192.3M | 67.2M |
EPS (Basic) | $-0.39 | $0.79 | $0.98 | $0.63 | $0.22 |
EPS (Diluted) | $-0.39 | $0.78 | $0.97 | $0.62 | $0.10 |
Basic Shares Outstanding | 187707391 | 192573169 | 191197452 | 189748427 | 83448055 |
Diluted Shares Outstanding | 187707391 | 192573169 | 191197452 | 189748427 | 83448055 |
Income Statement Trend
Allegro Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 121.3M | 212.1M | 351.6M | 282.4M | 197.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 84.6M | 118.7M | 124.8M | 114.7M | 93.3M |
Inventory | 183.9M | 162.3M | 151.3M | 86.2M | 87.5M |
Other Current Assets | 30.2M | 30.7M | 23.3M | 15.0M | 18.4M |
Total Current Assets | 483.0M | 572.2M | 665.8M | 511.7M | 430.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 29.0M | 28.6M | 16.9M | 16.0M | 0 |
Goodwill | 667.1M | 681.7M | 107.8M | 76.0M | 76.6M |
Intangible Assets | 262.1M | 276.9M | 52.4M | 36.0M | 36.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 99.0M | 87.2M | 81.9M | 41.5M | 36.7M |
Total Non-Current Assets | 937.9M | 958.4M | 515.3M | 380.9M | 317.1M |
Total Assets | 1.4B | 1.5B | 1.2B | 892.6M | 747.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.7M | 36.0M | 56.3M | 29.8M | 35.4M |
Short-term Debt | 6.9M | 9.2M | 4.5M | 3.7M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.8M | 6.4M | 9.6M | 7.8M | 3.7M |
Total Current Liabilities | 112.3M | 117.9M | 165.3M | 104.2M | 116.7M |
Non-Current Liabilities | |||||
Long-term Debt | 361.6M | 266.0M | 38.0M | 37.7M | 25.0M |
Deferred Tax Liabilities | 6.0M | 5.9M | 2.8M | 2.8M | 2.8M |
Other Non-Current Liabilities | - | 21.0K | 98.0K | 3.6M | 275.0K |
Total Non-Current Liabilities | 377.6M | 281.0M | 49.0M | 53.0M | 44.1M |
Total Liabilities | 489.9M | 398.9M | 214.3M | 157.3M | 160.8M |
Equity | |||||
Common Stock | 1.8M | 1.9M | 1.9M | 1.9M | 1.9M |
Retained Earnings | -53.6M | 463.0M | 310.3M | 123.0M | 3.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 931.1M | 1.1B | 966.8M | 735.4M | 586.9M |
Key Metrics | |||||
Total Debt | 368.5M | 275.2M | 42.5M | 41.5M | 25.0M |
Working Capital | 370.8M | 454.3M | 500.5M | 407.5M | 313.9M |
Balance Sheet Composition
Allegro Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -72.8M | 152.9M | 187.5M | 119.6M | 18.1M |
Depreciation & Amortization | 64.5M | 71.4M | 50.8M | 48.5M | 48.3M |
Stock-Based Compensation | 41.9M | 42.5M | 61.8M | 33.5M | 49.9M |
Working Capital Changes | 12.2M | -32.3M | -55.1M | -30.5M | 18.3M |
Operating Cash Flow | 32.1M | 216.4M | 202.2M | 176.7M | 113.4M |
Investing Activities | |||||
Capital Expenditures | -40.0M | -124.8M | -79.8M | -42.5M | -40.4M |
Acquisitions | 319.0K | -408.1M | -19.9M | -14.5M | -27.9M |
Investment Purchases | - | - | 0 | -9.2M | 0 |
Investment Sales | 0 | - | - | - | - |
Investing Cash Flow | -39.6M | -532.9M | -99.7M | -66.3M | -68.2M |
Financing Activities | |||||
Share Repurchases | -853.9M | - | - | - | - |
Dividends Paid | - | - | 0 | 0 | -400.0M |
Debt Issuance | 193.1M | 245.5M | 0 | 0 | 315.7M |
Debt Repayment | -106.2M | -26.6M | -7.5M | -7.5M | -333.0M |
Financing Cash Flow | -220.6M | 194.6M | -22.8M | -8.1M | -77.5M |
Free Cash Flow | 20.8M | 56.9M | 113.4M | 86.2M | 79.9M |
Net Change in Cash | -228.2M | -121.9M | 79.7M | 102.3M | -32.4M |
Cash Flow Trend
Allegro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.84
Forward P/E
49.35
Price to Book
6.13
Price to Sales
7.44
PEG Ratio
-2.47
Profitability Ratios
Profit Margin
-9.00%
Operating Margin
-1.35%
Return on Equity
-6.72%
Return on Assets
-0.24%
Financial Health
Current Ratio
3.70
Debt to Equity
36.25
Beta
1.74
Per Share Data
EPS (TTM)
$-0.37
Book Value per Share
$4.99
Revenue per Share
$4.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
algm | 5.7B | 54.84 | 6.13 | -6.72% | -9.00% | 36.25 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Macom Technology | 9.0B | 129.27 | 7.13 | -5.97% | -7.71% | 45.02 |
Lattice | 8.4B | 267.65 | 12.25 | 4.57% | 6.48% | 3.19 |
Qorvo | 8.3B | 105.00 | 2.41 | 2.33% | 2.21% | 45.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.