Lattice (LSCC) | Financial Analysis & Statements
Lattice Semiconductor Corporation Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
145.8M
Gross Profit
99.9M
68.55%
Operating Income
2.2M
1.50%
Net Income
-7.6M
-5.24%
EPS (Diluted)
$-0.06
Balance Sheet Metrics
Total Assets
883.1M
Total Liabilities
169.1M
Shareholders Equity
714.1M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
46.7M
Free Cash Flow
36.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lattice Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 523.3M | 509.4M | 737.2M | 660.4M | 515.3M |
| Cost of Goods Sold | 166.3M | 169.0M | 222.5M | 208.3M | 193.7M |
| Gross Profit | 356.9M | 340.4M | 514.7M | 452.0M | 321.7M |
| Gross Margin % | 68.2% | 66.8% | 69.8% | 68.5% | 62.4% |
| Operating Expenses | |||||
| Research & Development | 188.0M | 159.3M | 159.8M | 135.8M | 110.5M |
| Selling, General & Administrative | 153.6M | 116.9M | 137.2M | 122.1M | 105.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 341.6M | 276.2M | 297.0M | 257.8M | 216.1M |
| Operating Income | 15.3M | 60.7M | 214.2M | 190.4M | 102.9M |
| Operating Margin % | 2.9% | 11.9% | 29.1% | 28.8% | 20.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 4.1M | 2.7M |
| Other Non-Operating Income | -4.8M | -28.4M | -1.4M | -4.2M | -2.6M |
| Pre-tax Income | 13.4M | 36.2M | 214.9M | 182.1M | 97.6M |
| Income Tax | 10.3M | -24.9M | -44.2M | 3.2M | 1.7M |
| Effective Tax Rate % | 76.9% | -68.7% | -20.6% | 1.8% | 1.7% |
| Net Income | 3.1M | 61.1M | 259.1M | 178.9M | 95.9M |
| Net Margin % | 0.6% | 12.0% | 35.1% | 27.1% | 18.6% |
| Key Metrics | |||||
| EBITDA | 61.6M | 133.2M | 257.3M | 229.3M | 136.1M |
| EPS (Basic) | $0.02 | $0.44 | $1.88 | $1.30 | $0.70 |
| EPS (Diluted) | $0.02 | $0.44 | $1.85 | $1.27 | $0.67 |
| Basic Shares Outstanding | 137091000 | 137623000 | 137694000 | 137321000 | 136619000 |
| Diluted Shares Outstanding | 137091000 | 137623000 | 137694000 | 137321000 | 136619000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lattice Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 133.9M | 136.3M | 128.3M | 145.7M | 131.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 102.3M | 81.1M | 104.4M | 94.0M | 79.9M |
| Inventory | 89.2M | 103.4M | 98.8M | 110.4M | 67.6M |
| Other Current Assets | 38.5M | 44.1M | 36.4M | 29.1M | 22.3M |
| Total Current Assets | 363.9M | 364.8M | 367.9M | 379.2M | 301.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 39.5M | 13.9M | 14.5M | 17.6M | 23.8M |
| Goodwill | 634.9M | 635.3M | 651.7M | 655.8M | 660.5M |
| Intangible Assets | 4.1M | 4.6M | 21.0M | 25.1M | 29.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 83.3M | 92.3M | 72.6M | 13.9M | 18.1M |
| Total Non-Current Assets | 519.2M | 479.1M | 472.9M | 419.5M | 425.1M |
| Total Assets | 883.1M | 843.9M | 840.9M | 798.7M | 726.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 56.5M | 36.8M | 34.5M | 42.0M | 34.6M |
| Short-term Debt | 6.0M | 5.8M | 5.6M | 6.5M | 22.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 117.7M | 99.6M | 97.4M | 127.4M | 106.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.1M | 9.4M | 10.7M | 142.4M | 160.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 6.3M | 7.9M | 40.7M | 41.8M | 48.7M |
| Total Non-Current Liabilities | 51.4M | 33.3M | 51.5M | 184.2M | 208.7M |
| Total Liabilities | 169.1M | 133.0M | 148.9M | 311.6M | 314.9M |
| Equity | |||||
| Common Stock | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M |
| Retained Earnings | 212.2M | 209.1M | 148.0M | -111.1M | -290.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 714.1M | 710.9M | 692.0M | 487.2M | 411.6M |
| Key Metrics | |||||
| Total Debt | 42.1M | 15.3M | 16.3M | 148.8M | 182.9M |
| Working Capital | 246.2M | 265.2M | 270.5M | 251.8M | 195.2M |
Balance Sheet Composition
Lattice Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.1M | 61.1M | 259.1M | 178.9M | 95.9M |
| Depreciation & Amortization | 42.3M | 46.3M | 41.2M | 35.8M | 31.0M |
| Stock-Based Compensation | 115.6M | 53.0M | 70.2M | 55.5M | 46.5M |
| Working Capital Changes | 5.4M | 12.6M | -13.8M | -56.0M | -14.2M |
| Operating Cash Flow | 172.4M | 148.8M | 298.3M | 213.6M | 159.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | 0 | 0 | -68.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | - | -16.7M | 0 | 0 | -68.1M |
| Financing Activities | |||||
| Share Repurchases | -100.0M | -67.0M | -80.0M | -110.1M | -70.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 148.6M | 0 |
| Debt Repayment | 0 | 0 | -130.0M | -178.8M | -13.1M |
| Financing Cash Flow | -115.7M | -94.5M | -253.7M | -188.1M | -128.6M |
| Free Cash Flow | 112.8M | 119.9M | 236.3M | 203.9M | 146.0M |
| Net Change in Cash | 56.7M | 37.7M | 44.5M | 25.5M | -37.7M |
Cash Flow Trend
Lattice Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5,852.50
Forward P/E
57.71
Price to Book
22.42
Price to Sales
30.62
PEG Ratio
-39.02
Profitability Ratios
Profit Margin
0.59%
Operating Margin
1.83%
Return on Equity
0.43%
Return on Assets
1.11%
Financial Health
Current Ratio
3.09
Debt to Equity
5.90
Beta
1.65
Per Share Data
EPS (TTM)
$0.02
Book Value per Share
$5.22
Revenue per Share
$3.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LSCC | 16.2B | 5,852.50 | 22.42 | 0.43% | 0.59% | 5.90 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Analog Devices | 195.1B | 73.05 | 5.77 | 7.86% | 23.02% | 25.75 |
| Qualcomm | 159.0B | 27.01 | 6.24 | 21.48% | 11.96% | 64.22 |
| Marvell Technology | 144.8B | 49.29 | 8.96 | 19.25% | 32.58% | 33.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






