
Alkami Technology (ALKT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
97.8M
Gross Profit
57.8M
59.04%
Operating Income
-11.4M
-11.61%
Net Income
-7.8M
-7.99%
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
837.2M
Total Liabilities
503.1M
Shareholders Equity
334.0M
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
99.0K
Free Cash Flow
-7.6M
Revenue & Profitability Trend
Alkami Technology Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 333.8M | 264.8M | 204.3M | 152.2M | 112.1M |
Cost of Goods Sold | 137.2M | 120.7M | 95.9M | 68.4M | 53.0M |
Gross Profit | 196.6M | 144.1M | 108.3M | 83.8M | 59.2M |
Gross Margin % | 58.9% | 54.4% | 53.0% | 55.1% | 52.8% |
Operating Expenses | |||||
Research & Development | 96.2M | 84.7M | 69.3M | 48.8M | 40.2M |
Selling, General & Administrative | 143.4M | 121.5M | 108.1M | 74.6M | 53.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 239.6M | 206.1M | 177.4M | 123.4M | 93.3M |
Operating Income | -44.4M | -63.4M | -70.2M | -39.9M | -34.3M |
Operating Margin % | -13.3% | -24.0% | -34.4% | -26.2% | -30.6% |
Non-Operating Items | |||||
Interest Income | 4.6M | 8.1M | 2.7M | 487.0K | 55.0K |
Interest Expense | 461.0K | 7.4M | 3.8M | 1.2M | 489.0K |
Other Non-Operating Income | -195.0K | -138.0K | 12.3M | -6.0M | -16.7M |
Pre-tax Income | -40.5M | -62.9M | -59.1M | -46.6M | -51.4M |
Income Tax | 308.0K | 44.0K | -461.0K | 172.0K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -40.8M | -62.9M | -58.6M | -46.8M | -51.4M |
Net Margin % | -12.2% | -23.8% | -28.7% | -30.8% | -45.8% |
Key Metrics | |||||
EBITDA | -29.4M | -44.7M | -59.4M | -36.0M | -31.4M |
EPS (Basic) | $-0.41 | $-0.67 | $-0.64 | $-0.73 | $-0.68 |
EPS (Diluted) | $-0.41 | $-0.67 | $-0.64 | $-0.73 | $-0.68 |
Basic Shares Outstanding | 98892692 | 94080797 | 90956521 | 64510456 | 83135445 |
Diluted Shares Outstanding | 98892692 | 94080797 | 90956521 | 64510456 | 83135445 |
Income Statement Trend
Alkami Technology Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 94.4M | 40.9M | 108.7M | 308.6M | 166.8M |
Short-term Investments | 21.4M | 51.2M | 87.6M | 0 | - |
Accounts Receivable | 32.9M | 30.1M | 21.7M | 16.0M | 11.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 13.7M | 10.6M | 11.7M | 9.5M | 7.6M |
Total Current Assets | 181.4M | 148.6M | 242.2M | 345.2M | 193.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.6M | 15.8M | 14.7M | 0 | 0 |
Goodwill | 325.1M | 331.9M | 338.6M | 107.3M | 40.7M |
Intangible Assets | 29.0M | 35.8M | 42.6M | 11.2M | 8.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 42.2M | 34.7M | 27.9M | 20.3M | 21.0M |
Total Non-Current Assets | 255.9M | 251.2M | 246.7M | 91.3M | 55.9M |
Total Assets | 437.3M | 399.8M | 488.9M | 436.5M | 249.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.1M | 7.5M | 4.3M | 3.6M | 360.0K |
Short-term Debt | 1.3M | 1.2M | 6.8M | 1.6M | 313.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.4M |
Total Current Liabilities | 45.6M | 39.4M | 41.6M | 33.2M | 20.5M |
Non-Current Liabilities | |||||
Long-term Debt | 17.1M | 18.1M | 97.2M | 23.1M | 24.6M |
Deferred Tax Liabilities | 1.8M | 1.7M | 1.7M | 85.0K | 0 |
Other Non-Current Liabilities | 220.0K | 305.0K | 400.0K | 16.5M | 1.4M |
Total Non-Current Liabilities | 34.7M | 35.5M | 113.2M | 58.7M | 48.9M |
Total Liabilities | 80.2M | 74.9M | 154.8M | 91.9M | 69.4M |
Equity | |||||
Common Stock | 102.0K | 97.0K | 92.0K | 90.0K | 5.0K |
Retained Earnings | -476.2M | -435.4M | -372.5M | -313.9M | -263.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 357.0M | 324.9M | 334.0M | 344.6M | 179.7M |
Key Metrics | |||||
Total Debt | 18.5M | 19.3M | 104.1M | 24.6M | 24.9M |
Working Capital | 135.8M | 109.2M | 200.6M | 312.0M | 172.8M |
Balance Sheet Composition
Alkami Technology Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -40.8M | -62.9M | -58.6M | -46.8M | -51.4M |
Depreciation & Amortization | 10.5M | 10.6M | 8.1M | 3.4M | 2.8M |
Stock-Based Compensation | 59.4M | 51.2M | 44.6M | 14.5M | 2.0M |
Working Capital Changes | -9.1M | -13.3M | -11.3M | -10.5M | -6.2M |
Operating Cash Flow | 19.2M | -17.9M | -33.7M | -39.2M | -52.8M |
Investing Activities | |||||
Capital Expenditures | -1.2M | -1.1M | -1.1M | -1.1M | -2.1M |
Acquisitions | 0 | 0 | -131.8M | -18.3M | -25.1M |
Investment Purchases | -40.4M | -140.8M | -187.2M | 0 | 0 |
Investment Sales | 71.3M | 181.0M | 99.8M | 0 | 0 |
Investing Cash Flow | 29.7M | 39.1M | -220.4M | -19.4M | -27.2M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -3.5M | -14.5M |
Dividends Paid | - | 0 | 0 | -5.0M | 0 |
Debt Issuance | 0 | 0 | 85.0M | 0 | 25.0M |
Debt Repayment | 0 | -85.0M | -24.7M | -313.0K | -13.0M |
Financing Cash Flow | -13.2M | -104.9M | 55.9M | 179.5M | 210.1M |
Free Cash Flow | 10.7M | -23.8M | -42.5M | -32.7M | -40.3M |
Net Change in Cash | 35.8M | -83.7M | -198.2M | 120.9M | 130.0M |
Cash Flow Trend
Alkami Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-61.68
Forward P/E
49.61
Price to Book
7.66
Price to Sales
6.83
PEG Ratio
49.61
Profitability Ratios
Profit Margin
-9.99%
Operating Margin
-13.70%
Return on Equity
-11.47%
Return on Assets
-4.60%
Financial Health
Current Ratio
2.68
Debt to Equity
117.23
Beta
0.58
Per Share Data
EPS (TTM)
$-0.38
Book Value per Share
$3.31
Revenue per Share
$3.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alkt | 2.6B | -61.68 | 7.66 | -11.47% | -9.99% | 117.23 |
Salesforce | 243.9B | 35.34 | 3.78 | 11.20% | 16.87% | 19.26 |
Uber Technologies | 200.0B | 16.34 | 8.85 | 67.49% | 26.68% | 52.23 |
Pegasystems | 9.9B | 48.00 | 15.91 | 41.55% | 13.14% | 12.65 |
Appfolio | 9.9B | 49.75 | 21.72 | 49.12% | 23.54% | 8.70 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.