Pegasystems (PEGA) | Financial Analysis & Statements
Pegasystems Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
504.3M
Gross Profit
400.9M
79.48%
Operating Income
125.7M
24.92%
Net Income
234.6M
46.51%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
844.5M
Shareholders Equity
787.4M
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
123.3M
Free Cash Flow
152.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pegasystems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.5B | 1.4B | 1.3B | 1.2B |
| Cost of Goods Sold | 421.4M | 390.7M | 378.5M | 368.6M | 336.4M |
| Gross Profit | 1.3B | 1.1B | 1.1B | 949.2M | 875.3M |
| Gross Margin % | 75.9% | 73.9% | 73.6% | 72.0% | 72.2% |
| Operating Expenses | |||||
| Research & Development | 312.7M | 298.1M | 295.5M | 294.3M | 260.6M |
| Selling, General & Administrative | 727.4M | 647.6M | 655.9M | 742.5M | 709.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.0B | 945.7M | 951.4M | 1.0B | 970.0M |
| Operating Income | 284.4M | 160.8M | 102.7M | -87.7M | -94.7M |
| Operating Margin % | 16.3% | 10.7% | 7.2% | -6.7% | -7.8% |
| Non-Operating Items | |||||
| Interest Income | 13.6M | 25.8M | 9.3M | 1.6M | 704.0K |
| Interest Expense | 1.3M | 6.8M | 6.9M | 7.8M | 8.0M |
| Other Non-Operating Income | -16.1M | -37.1M | -9.6M | -68.0M | -30.0M |
| Pre-tax Income | 280.6M | 142.6M | 95.4M | -161.8M | -132.0M |
| Income Tax | -112.8M | 43.4M | 27.6M | 183.8M | -68.9M |
| Effective Tax Rate % | -40.2% | 30.5% | 29.0% | 0.0% | 0.0% |
| Net Income | 393.4M | 99.2M | 67.8M | -345.6M | -63.0M |
| Net Margin % | 22.5% | 6.6% | 4.7% | -26.2% | -5.2% |
| Key Metrics | |||||
| EBITDA | 344.2M | 223.4M | 149.4M | -60.7M | -65.3M |
| EPS (Basic) | $2.30 | $0.58 | $0.82 | $-4.22 | $-0.77 |
| EPS (Diluted) | $2.13 | $0.56 | $0.73 | $-4.22 | $-0.77 |
| Basic Shares Outstanding | 170782000 | 170530000 | 83162000 | 81947000 | 81387000 |
| Diluted Shares Outstanding | 170782000 | 170530000 | 83162000 | 81947000 | 81387000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pegasystems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 212.4M | 337.1M | 229.9M | 145.1M | 160.0M |
| Short-term Investments | 213.4M | 402.9M | 193.4M | 152.2M | 202.8M |
| Accounts Receivable | 264.7M | 305.5M | 300.2M | 255.2M | 182.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.0M | 2.4M | 47.1M | 37.5M | 29.8M |
| Total Current Assets | 978.3M | 1.3B | 1.0B | 846.5M | 840.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 60.6M | 62.4M | 64.2M | 76.1M | 87.5M |
| Goodwill | 164.2M | 166.1M | 170.2M | 173.7M | 177.9M |
| Intangible Assets | 1.2M | 3.8M | 7.0M | 10.9M | 14.1M |
| Long-term Investments | - | 0 | - | - | - |
| Other Non-Current Assets | 443.0M | 224.2M | 262.2M | 274.7M | 543.0M |
| Total Non-Current Assets | 653.5M | 434.6M | 481.7M | 511.2M | 753.3M |
| Total Assets | 1.6B | 1.8B | 1.5B | 1.4B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.9M | 6.2M | 11.3M | 18.2M | 15.3M |
| Short-term Debt | 15.1M | 482.0M | 15.0M | 15.0M | 7.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.7M | 1.7M | 3.8M | - | - |
| Total Current Liabilities | 737.8M | 1.1B | 577.1M | 538.9M | 485.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 60.8M | 67.6M | 566.3M | 672.8M | 678.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 13.0M | 11.0M | 10.2M | 8.4M | 7.8M |
| Total Non-Current Liabilities | 106.7M | 96.7M | 579.8M | 687.9M | 692.0M |
| Total Liabilities | 844.5M | 1.2B | 1.2B | 1.2B | 1.2B |
| Equity | |||||
| Common Stock | 1.7M | 861.0K | 838.0K | 824.0K | 817.0K |
| Retained Earnings | 463.4M | 87.9M | -8.7M | -76.5M | 276.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 787.4M | 585.5M | 353.8M | 130.8M | 416.1M |
| Key Metrics | |||||
| Total Debt | 76.0M | 549.7M | 581.3M | 687.7M | 685.5M |
| Working Capital | 240.5M | 247.6M | 452.0M | 307.5M | 354.8M |
Balance Sheet Composition
Pegasystems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 393.4M | 99.2M | 67.8M | -345.6M | -63.0M |
| Depreciation & Amortization | 25.9M | 35.4M | 18.7M | 18.8M | 28.6M |
| Stock-Based Compensation | 155.2M | 142.7M | 143.4M | 122.2M | 115.9M |
| Working Capital Changes | 39.4M | 19.2M | -78.0M | -64.4M | -59.5M |
| Operating Cash Flow | 513.5M | 360.5M | 222.0M | -23.9M | 9.1M |
| Investing Activities | |||||
| Capital Expenditures | -14.5M | -7.7M | -16.8M | -35.4M | -10.5M |
| Acquisitions | - | 0 | 0 | -922.0K | -5.0M |
| Investment Purchases | -348.6M | -559.4M | -287.3M | -41.0M | -79.1M |
| Investment Sales | 560.4M | 364.5M | 253.3M | 90.4M | 167.1M |
| Investing Cash Flow | 197.2M | -202.6M | -50.8M | 13.1M | 72.5M |
| Financing Activities | |||||
| Share Repurchases | -517.2M | -73.5M | -1.9M | -46.3M | -122.6M |
| Dividends Paid | -15.4M | -10.2M | -10.0M | -9.8M | -9.8M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -467.9M | -33.9M | -89.0M | 0 | 0 |
| Financing Cash Flow | -1.0B | -117.6M | -100.5M | -56.2M | -132.4M |
| Free Cash Flow | 490.7M | 338.2M | 201.0M | -13.0M | 28.7M |
| Net Change in Cash | -289.8M | 40.3M | 70.8M | -67.0M | -50.8M |
Cash Flow Trend
Pegasystems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.26
Forward P/E
12.26
Price to Book
8.11
Price to Sales
3.73
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
20.04%
Operating Margin
8.60%
Return on Equity
51.74%
Return on Assets
8.46%
Financial Health
Current Ratio
1.22
Debt to Equity
8.09
Per Share Data
EPS (TTM)
$1.85
Book Value per Share
$4.62
Revenue per Share
$10.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PEGA | 6.0B | 20.26 | 8.11 | 51.74% | 20.04% | 8.09 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






