
Alliant Energy (ALNT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
132.8M
Gross Profit
42.8M
32.19%
Operating Income
10.3M
7.74%
Net Income
3.6M
2.68%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
586.9M
Total Liabilities
314.1M
Shareholders Equity
272.8M
Debt to Equity
1.15
Cash Flow Metrics
Operating Cash Flow
13.0M
Free Cash Flow
12.9M
Revenue & Profitability Trend
Alliant Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 530.0M | 578.6M | 503.0M | 403.5M | 366.7M |
Cost of Goods Sold | 364.3M | 395.0M | 345.7M | 282.5M | 258.1M |
Gross Profit | 165.7M | 183.7M | 157.3M | 121.1M | 108.6M |
Gross Margin % | 31.3% | 31.7% | 31.3% | 30.0% | 29.6% |
Operating Expenses | |||||
Research & Development | 39.8M | 41.7M | 38.6M | 27.8M | 25.5M |
Selling, General & Administrative | 81.0M | 83.1M | 72.6M | 59.7M | 53.7M |
Other Operating Expenses | 2.4M | 4.3M | 3.3M | 1.3M | 473.0K |
Total Operating Expenses | 123.2M | 129.1M | 114.4M | 88.8M | 79.7M |
Operating Income | 30.0M | 42.3M | 31.7M | 26.0M | 23.0M |
Operating Margin % | 5.7% | 7.3% | 6.3% | 6.4% | 6.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 13.3M | 12.4M | 7.7M | 3.2M | 3.7M |
Other Non-Operating Income | 116.0K | -231.0K | -283.0K | 323.0K | -502.0K |
Pre-tax Income | 16.9M | 29.7M | 23.7M | 23.1M | 18.8M |
Income Tax | 3.7M | 5.6M | 6.3M | -981.0K | 5.1M |
Effective Tax Rate % | 21.9% | 18.9% | 26.6% | -4.2% | 27.3% |
Net Income | 13.2M | 24.1M | 17.4M | 24.1M | 13.6M |
Net Margin % | 2.5% | 4.2% | 3.5% | 6.0% | 3.7% |
Key Metrics | |||||
EBITDA | 56.0M | 67.2M | 56.9M | 44.5M | 38.5M |
EPS (Basic) | $0.80 | $1.51 | $1.13 | $1.67 | $0.96 |
EPS (Diluted) | $0.79 | $1.48 | $1.09 | $1.66 | $0.95 |
Basic Shares Outstanding | 16529000 | 15963000 | 15448000 | 14413000 | 14243000 |
Diluted Shares Outstanding | 16529000 | 15963000 | 15448000 | 14413000 | 14243000 |
Income Statement Trend
Alliant Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 36.1M | 31.9M | 30.6M | 22.5M | 23.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 78.8M | 85.1M | 76.2M | 51.2M | 47.4M |
Inventory | 111.5M | 117.7M | 117.1M | 89.7M | 63.0M |
Other Current Assets | 11.2M | 13.4M | 12.1M | 12.5M | 8.7M |
Total Current Assets | 237.6M | 248.2M | 236.0M | 176.0M | 142.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.7M | 24.0M | 22.8M | 17.0M | 19.0M |
Goodwill | 363.2M | 374.0M | 371.8M | 317.1M | 189.6M |
Intangible Assets | 99.7M | 111.4M | 119.1M | 103.8M | 65.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.3M | 15.2M | 15.5M | 10.4M | 4.8M |
Total Non-Current Assets | 338.2M | 349.4M | 352.3M | 294.8M | 207.0M |
Total Assets | 575.8M | 597.5M | 588.3M | 470.8M | 349.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.2M | 39.1M | 39.5M | 36.7M | 27.7M |
Short-term Debt | 5.5M | 5.6M | 4.6M | 4.5M | 4.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 57.4M | 95.6M | 87.6M | 78.4M | 52.5M |
Non-Current Liabilities | |||||
Long-term Debt | 243.6M | 237.9M | 254.2M | 171.8M | 135.1M |
Deferred Tax Liabilities | 3.6M | 4.3M | 6.3M | 5.0M | 4.7M |
Other Non-Current Liabilities | 4.6M | 5.4M | 21.8M | 23.9M | 8.6M |
Total Non-Current Liabilities | 253.6M | 250.4M | 285.3M | 204.7M | 153.6M |
Total Liabilities | 310.9M | 346.0M | 372.9M | 283.0M | 206.1M |
Equity | |||||
Common Stock | 111.0M | 95.9M | 83.9M | 68.1M | 41.3M |
Retained Earnings | 177.0M | 165.8M | 143.6M | 127.8M | 105.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 264.9M | 251.6M | 215.5M | 187.8M | 143.1M |
Key Metrics | |||||
Total Debt | 249.1M | 243.5M | 258.8M | 176.3M | 139.7M |
Working Capital | 180.2M | 152.5M | 148.4M | 97.6M | 89.7M |
Balance Sheet Composition
Alliant Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.2M | 24.1M | 17.4M | 24.1M | 13.6M |
Depreciation & Amortization | 25.9M | 25.1M | 25.5M | 18.1M | 16.0M |
Stock-Based Compensation | 4.1M | 5.5M | 5.1M | 4.2M | 3.6M |
Working Capital Changes | 2.1M | -8.3M | -47.2M | -14.8M | -3.8M |
Operating Cash Flow | 43.3M | 43.0M | -2.4M | 26.0M | 28.7M |
Investing Activities | |||||
Capital Expenditures | -9.7M | -11.6M | -15.9M | -13.7M | -9.4M |
Acquisitions | -25.2M | -11.0M | -44.1M | -47.3M | -14.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -34.9M | -22.6M | -60.0M | -61.0M | -24.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.0M | -1.8M | -1.5M | -1.4M | -1.2M |
Debt Issuance | 76.9M | 11.0M | 74.7M | 51.4M | 27.0M |
Debt Repayment | -68.4M | -28.4M | -7.6M | -12.2M | -16.9M |
Financing Cash Flow | -843.0K | -21.3M | 63.6M | 35.8M | 7.5M |
Free Cash Flow | 32.2M | 33.4M | -10.3M | 11.7M | 15.5M |
Net Change in Cash | 7.6M | -878.0K | 1.2M | 894.0K | 12.0M |
Cash Flow Trend
Alliant Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
68.52
Forward P/E
20.48
Price to Book
2.47
Price to Sales
1.30
PEG Ratio
20.48
Profitability Ratios
Profit Margin
1.90%
Operating Margin
7.74%
Return on Equity
3.64%
Return on Assets
2.91%
Financial Health
Current Ratio
4.02
Debt to Equity
90.50
Beta
1.51
Per Share Data
EPS (TTM)
$0.58
Book Value per Share
$16.07
Revenue per Share
$31.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alnt | 672.8M | 68.52 | 2.47 | 3.64% | 1.90% | 90.50 |
Amphenol | 132.2B | 43.14 | 11.47 | 31.05% | 16.90% | 69.51 |
TE Connectivity | 60.3B | 41.98 | 4.87 | 11.51% | 8.77% | 48.36 |
Knowles | 1.7B | 66.63 | 2.64 | 3.60% | 4.40% | 28.27 |
Bel Fuse | 1.6B | 29.70 | 3.65 | 14.16% | 8.59% | 57.31 |
Bel Fuse | 1.6B | 33.44 | 4.10 | 14.16% | 8.59% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.