Amphenol (APH) | Financial Analysis & Statements
Amphenol Corporation Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.4B
Gross Profit
2.5B
38.22%
Operating Income
1.8B
27.49%
Net Income
1.2B
18.72%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
36.2B
Total Liabilities
22.7B
Shareholders Equity
13.5B
Debt to Equity
1.68
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
1.5B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amphenol Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 23.1B | 15.2B | 12.6B | 12.6B | 10.9B |
| Cost of Goods Sold | 14.6B | 10.1B | 8.5B | 8.6B | 7.5B |
| Gross Profit | 8.5B | 5.1B | 4.1B | 4.0B | 3.4B |
| Gross Margin % | 36.9% | 33.8% | 32.5% | 31.9% | 31.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5B | 1.9B | 1.5B | 1.4B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 1.9B | 1.5B | 1.4B | 1.2B |
| Operating Income | 6.0B | 3.3B | 2.6B | 2.6B | 2.2B |
| Operating Margin % | 25.9% | 21.6% | 20.7% | 20.7% | 20.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 367.8M | 217.0M | 139.5M | 128.4M | 115.5M |
| Other Non-Operating Income | -3.5M | -55.4M | 100.0K | -11.5M | -70.8M |
| Pre-tax Income | 5.6B | 3.0B | 2.5B | 2.5B | 2.0B |
| Income Tax | 1.3B | 570.3M | 509.3M | 550.6M | 409.1M |
| Effective Tax Rate % | 23.1% | 18.9% | 20.7% | 22.3% | 20.6% |
| Net Income | 4.3B | 2.4B | 1.9B | 1.9B | 1.6B |
| Net Margin % | 18.6% | 16.0% | 15.5% | 15.2% | 14.7% |
| Key Metrics | |||||
| EBITDA | 7.0B | 3.9B | 3.0B | 3.0B | 2.6B |
| EPS (Basic) | $3.51 | $2.01 | $1.62 | $1.60 | $1.33 |
| EPS (Diluted) | $3.34 | $1.92 | $1.56 | $1.53 | $1.27 |
| Basic Shares Outstanding | 1218200000 | 1203800000 | 1193000000 | 1192400000 | 1195800000 |
| Diluted Shares Outstanding | 1218200000 | 1203800000 | 1193000000 | 1192400000 | 1195800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amphenol Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.1B | 3.3B | 1.5B | 1.4B | 1.2B |
| Short-term Investments | 303.6M | 18.4M | 185.2M | 61.1M | 44.3M |
| Accounts Receivable | 4.7B | 3.3B | 2.6B | 2.6B | 2.5B |
| Inventory | 3.4B | 2.5B | 2.2B | 2.1B | 1.9B |
| Other Current Assets | 691.0M | 517.0M | 389.6M | 320.0M | 367.9M |
| Total Current Assets | 20.3B | 9.7B | 6.8B | 6.5B | 6.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 23.4B | 17.7B | 15.0B | 13.6B | 13.5B |
| Intangible Assets | 2.2B | 1.2B | 834.8M | 734.1M | 756.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 847.3M | 581.1M | 449.2M | 462.6M | 411.2M |
| Total Non-Current Assets | 16.0B | 11.8B | 9.7B | 8.8B | 8.7B |
| Total Assets | 36.2B | 21.4B | 16.5B | 15.3B | 14.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 1.8B | 1.4B | 1.3B | 1.3B |
| Short-term Debt | 937.2M | 401.7M | 353.8M | 2.7M | 4.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.8B | 4.1B | 3.2B | 2.7B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.6B | 6.5B | 4.0B | 4.6B | 4.8B |
| Deferred Tax Liabilities | 432.9M | 376.7M | 367.0M | 409.8M | 424.2M |
| Other Non-Current Liabilities | 788.5M | 509.4M | 453.7M | 443.3M | 438.7M |
| Total Non-Current Liabilities | 15.9B | 7.5B | 4.9B | 5.6B | 5.9B |
| Total Liabilities | 22.7B | 11.6B | 8.1B | 8.2B | 8.3B |
| Equity | |||||
| Common Stock | 1.2M | 1.2M | 600.0K | 600.0K | 600.0K |
| Retained Earnings | 9.9B | 7.1B | 5.9B | 5.0B | 4.3B |
| Treasury Stock | 195.8M | 199.7M | 142.8M | 79.8M | 100.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.5B | 9.9B | 8.4B | 7.1B | 6.4B |
| Key Metrics | |||||
| Total Debt | 15.5B | 6.9B | 4.3B | 4.6B | 4.8B |
| Working Capital | 13.5B | 5.6B | 3.7B | 3.8B | 3.5B |
Balance Sheet Composition
Amphenol Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.3B | 2.4B | 1.9B | 1.9B | 1.6B |
| Depreciation & Amortization | 922.4M | 572.5M | 406.4M | 392.9M | 395.6M |
| Stock-Based Compensation | 135.4M | 109.5M | 99.0M | 89.5M | 83.0M |
| Working Capital Changes | -788.3M | -377.0M | 175.4M | -515.9M | -538.5M |
| Operating Cash Flow | 4.5B | 2.7B | 2.6B | 1.9B | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | 14.8M | 7.8M | 4.0M | 5.6M | 3.7M |
| Acquisitions | -3.8B | -2.2B | -970.4M | -288.2M | -2.2B |
| Investment Purchases | -309.3M | -26.2M | -305.7M | -309.4M | -164.5M |
| Investment Sales | 27.6M | 189.7M | 246.3M | 228.2M | 155.9M |
| Investing Cash Flow | -4.1B | -2.0B | -1.0B | -347.3M | -2.2B |
| Financing Activities | |||||
| Share Repurchases | -753.2M | -689.3M | -585.1M | -730.5M | -661.7M |
| Dividends Paid | -802.2M | -595.1M | -500.6M | -477.4M | -346.7M |
| Debt Issuance | 8.9B | 3.0B | 354.9M | 5.8M | 752.1M |
| Debt Repayment | -401.7M | -364.4M | -648.3M | -214.5M | -912.6M |
| Financing Cash Flow | 6.9B | 1.3B | -1.4B | -1.4B | -404.9M |
| Free Cash Flow | 4.4B | 2.1B | 2.2B | 1.8B | 1.2B |
| Net Change in Cash | 7.3B | 2.0B | 134.3M | 104.4M | -1.2B |
Cash Flow Trend
Amphenol Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.23
Forward P/E
29.00
Price to Book
13.78
Price to Sales
8.02
PEG Ratio
0.78
Profitability Ratios
Profit Margin
18.49%
Operating Margin
27.47%
Return on Equity
36.85%
Return on Assets
13.11%
Financial Health
Current Ratio
2.98
Debt to Equity
118.94
Beta
1.26
Per Share Data
EPS (TTM)
$3.33
Book Value per Share
$10.94
Revenue per Share
$18.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| APH | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Jabil | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
| Flex | 32.0B | 38.97 | 6.24 | 16.85% | 3.18% | 97.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






