Amplitude Inc. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 80.0M
Gross Profit 59.7M 74.73%
Operating Income -24.2M -30.27%
Net Income -22.2M -27.81%
EPS (Diluted) $-0.17

Balance Sheet Metrics

Total Assets 445.8M
Total Liabilities 156.3M
Shareholders Equity 289.5M
Debt to Equity 0.54

Cash Flow Metrics

Operating Cash Flow -7.8M
Free Cash Flow -9.2M

Revenue & Profitability Trend

Amplitude Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i299.3M276.3M238.1M167.3M102.5M
Cost of Goods Sold i76.9M71.9M70.4M51.8M30.5M
Gross Profit i222.3M204.4M167.6M115.5M72.0M
Gross Margin % i74.3%74.0%70.4%69.1%70.3%
Operating Expenses
Research & Development i97.6M90.1M80.6M48.3M26.1M
Selling, General & Administrative i232.2M208.6M183.6M141.4M69.9M
Other Operating Expenses i-----
Total Operating Expenses i329.7M298.7M264.2M189.6M96.0M
Operating Income i-107.4M-94.4M-96.6M-74.1M-24.0M
Operating Margin % i-35.9%-34.2%-40.6%-44.3%-23.4%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income14.9M5.3M4.0M195.0K269.0K
Pre-tax Income i-92.5M-89.1M-92.6M-74.0M-23.7M
Income Tax i1.8M1.3M796.0K1.0M833.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-94.3M-90.4M-93.4M-75.0M-24.6M
Net Margin % i-31.5%-32.7%-39.2%-44.8%-24.0%
Key Metrics
EBITDA i-101.3M-80.6M-91.9M-71.1M-22.3M
EPS (Basic) i$-0.76$-0.77$-0.84$-1.46$-0.25
EPS (Diluted) i$-0.76$-0.77$-0.84$-1.46$-0.25
Basic Shares Outstanding i1239000001169380001114370005136000099343120
Diluted Shares Outstanding i1239000001169380001114370005136000099343120

Income Statement Trend

Amplitude Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i171.7M248.5M218.5M307.4M117.8M
Short-term Investments i69.4M73.9M12.0M0-
Accounts Receivable i26.3M29.5M22.7M20.4M17.4M
Inventory i-----
Other Current Assets14.2M10.6M10.6M9.9M-
Total Current Assets i303.6M380.0M284.4M355.1M148.7M
Non-Current Assets
Property, Plant & Equipment i5.3M6.9M9.6M00
Goodwill i53.1M8.8M10.2M11.7M4.0M
Intangible Assets i4.4M609.0K2.0M3.6M2.0M
Long-term Investments-----
Other Non-Current Assets34.7M32.1M33.0M32.8M20.8M
Total Non-Current Assets i142.3M53.7M129.3M45.3M26.4M
Total Assets i445.9M433.7M413.8M400.4M175.1M
Liabilities
Current Liabilities
Accounts Payable i991.0K3.1M490.0K3.4M4.4M
Short-term Debt i3.8M4.6M4.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities-20.0K1.4M3.7M894.0K
Total Current Liabilities i144.5M132.3M109.2M90.6M53.3M
Non-Current Liabilities
Long-term Debt i1.8M3.6M7.1M0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities3.1M3.0M2.5M3.2M1.1M
Total Non-Current Liabilities i4.8M6.6M9.6M3.2M188.9M
Total Liabilities i149.4M138.9M118.8M93.8M242.2M
Equity
Common Stock i1.0K1.0K1.0K1.0K0
Retained Earnings i-457.8M-363.5M-273.2M-179.8M-104.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i296.6M294.8M295.0M306.5M-67.1M
Key Metrics
Total Debt i5.6M8.2M11.1M00
Working Capital i159.1M247.7M175.3M264.5M95.4M

Balance Sheet Composition

Amplitude Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-94.3M-90.4M-93.4M-75.0M-24.6M
Depreciation & Amortization i6.1M5.6M4.7M3.1M1.7M
Stock-Based Compensation i100.0M88.3M67.2M34.4M16.6M
Working Capital Changes i-5.8M2.9M8.8M10.6M-4.6M
Operating Cash Flow i10.3M10.0M-8.9M-25.0M-10.6M
Investing Activities
Capital Expenditures i-1.7M-1.3M-3.6M-1.5M-984.0K
Acquisitions i-16.1M0-394.0K1.7M-3.7M
Investment Purchases i-146.3M0-83.2M0-
Investment Sales i93.8M12.5M00-
Investing Cash Flow i-70.3M11.2M-87.2M195.0K-4.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-26.4M-9.6M-1.1M200.9M49.8M
Free Cash Flow i11.7M22.4M-11.2M-34.9M-12.6M
Net Change in Cash i-86.4M11.7M-97.2M176.0M34.5M

Cash Flow Trend

Amplitude Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -15.19
Forward P/E 112.50
Price to Book 5.33
Price to Sales 4.71
PEG Ratio 112.50

Profitability Ratios

Profit Margin -30.43%
Operating Margin -32.54%
Return on Equity -33.99%
Return on Assets -14.80%

Financial Health

Current Ratio 1.67
Debt to Equity 1.74
Beta 1.55

Per Share Data

EPS (TTM) $-0.75
Book Value per Share $2.11
Revenue per Share $2.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ampl1.5B-15.195.33-33.99%-30.43%1.74
Salesforce 235.0B38.473.8810.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Eplus 1.9B17.281.8711.42%5.45%12.68
Matterport 1.8B-6.734.43-55.40%-151.22%0.05
Olo 1.7B1,038.002.44-0.13%-0.28%1.80

Financial data is updated regularly. All figures are in the company's reporting currency.