
Amplitude (AMPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
80.0M
Gross Profit
59.7M
74.73%
Operating Income
-24.2M
-30.27%
Net Income
-22.2M
-27.81%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
445.8M
Total Liabilities
156.3M
Shareholders Equity
289.5M
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
-7.8M
Free Cash Flow
-9.2M
Revenue & Profitability Trend
Amplitude Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 299.3M | 276.3M | 238.1M | 167.3M | 102.5M |
Cost of Goods Sold | 76.9M | 71.9M | 70.4M | 51.8M | 30.5M |
Gross Profit | 222.3M | 204.4M | 167.6M | 115.5M | 72.0M |
Gross Margin % | 74.3% | 74.0% | 70.4% | 69.1% | 70.3% |
Operating Expenses | |||||
Research & Development | 97.6M | 90.1M | 80.6M | 48.3M | 26.1M |
Selling, General & Administrative | 232.2M | 208.6M | 183.6M | 141.4M | 69.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 329.7M | 298.7M | 264.2M | 189.6M | 96.0M |
Operating Income | -107.4M | -94.4M | -96.6M | -74.1M | -24.0M |
Operating Margin % | -35.9% | -34.2% | -40.6% | -44.3% | -23.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 14.9M | 5.3M | 4.0M | 195.0K | 269.0K |
Pre-tax Income | -92.5M | -89.1M | -92.6M | -74.0M | -23.7M |
Income Tax | 1.8M | 1.3M | 796.0K | 1.0M | 833.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -94.3M | -90.4M | -93.4M | -75.0M | -24.6M |
Net Margin % | -31.5% | -32.7% | -39.2% | -44.8% | -24.0% |
Key Metrics | |||||
EBITDA | -101.3M | -80.6M | -91.9M | -71.1M | -22.3M |
EPS (Basic) | $-0.76 | $-0.77 | $-0.84 | $-1.46 | $-0.25 |
EPS (Diluted) | $-0.76 | $-0.77 | $-0.84 | $-1.46 | $-0.25 |
Basic Shares Outstanding | 123900000 | 116938000 | 111437000 | 51360000 | 99343120 |
Diluted Shares Outstanding | 123900000 | 116938000 | 111437000 | 51360000 | 99343120 |
Income Statement Trend
Amplitude Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 171.7M | 248.5M | 218.5M | 307.4M | 117.8M |
Short-term Investments | 69.4M | 73.9M | 12.0M | 0 | - |
Accounts Receivable | 26.3M | 29.5M | 22.7M | 20.4M | 17.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 14.2M | 10.6M | 10.6M | 9.9M | - |
Total Current Assets | 303.6M | 380.0M | 284.4M | 355.1M | 148.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.3M | 6.9M | 9.6M | 0 | 0 |
Goodwill | 53.1M | 8.8M | 10.2M | 11.7M | 4.0M |
Intangible Assets | 4.4M | 609.0K | 2.0M | 3.6M | 2.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 34.7M | 32.1M | 33.0M | 32.8M | 20.8M |
Total Non-Current Assets | 142.3M | 53.7M | 129.3M | 45.3M | 26.4M |
Total Assets | 445.9M | 433.7M | 413.8M | 400.4M | 175.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 991.0K | 3.1M | 490.0K | 3.4M | 4.4M |
Short-term Debt | 3.8M | 4.6M | 4.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 20.0K | 1.4M | 3.7M | 894.0K |
Total Current Liabilities | 144.5M | 132.3M | 109.2M | 90.6M | 53.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.8M | 3.6M | 7.1M | 0 | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.1M | 3.0M | 2.5M | 3.2M | 1.1M |
Total Non-Current Liabilities | 4.8M | 6.6M | 9.6M | 3.2M | 188.9M |
Total Liabilities | 149.4M | 138.9M | 118.8M | 93.8M | 242.2M |
Equity | |||||
Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 0 |
Retained Earnings | -457.8M | -363.5M | -273.2M | -179.8M | -104.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 296.6M | 294.8M | 295.0M | 306.5M | -67.1M |
Key Metrics | |||||
Total Debt | 5.6M | 8.2M | 11.1M | 0 | 0 |
Working Capital | 159.1M | 247.7M | 175.3M | 264.5M | 95.4M |
Balance Sheet Composition
Amplitude Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -94.3M | -90.4M | -93.4M | -75.0M | -24.6M |
Depreciation & Amortization | 6.1M | 5.6M | 4.7M | 3.1M | 1.7M |
Stock-Based Compensation | 100.0M | 88.3M | 67.2M | 34.4M | 16.6M |
Working Capital Changes | -5.8M | 2.9M | 8.8M | 10.6M | -4.6M |
Operating Cash Flow | 10.3M | 10.0M | -8.9M | -25.0M | -10.6M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -1.3M | -3.6M | -1.5M | -984.0K |
Acquisitions | -16.1M | 0 | -394.0K | 1.7M | -3.7M |
Investment Purchases | -146.3M | 0 | -83.2M | 0 | - |
Investment Sales | 93.8M | 12.5M | 0 | 0 | - |
Investing Cash Flow | -70.3M | 11.2M | -87.2M | 195.0K | -4.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -26.4M | -9.6M | -1.1M | 200.9M | 49.8M |
Free Cash Flow | 11.7M | 22.4M | -11.2M | -34.9M | -12.6M |
Net Change in Cash | -86.4M | 11.7M | -97.2M | 176.0M | 34.5M |
Cash Flow Trend
Amplitude Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-15.19
Forward P/E
112.50
Price to Book
5.33
Price to Sales
4.71
PEG Ratio
112.50
Profitability Ratios
Profit Margin
-30.43%
Operating Margin
-32.54%
Return on Equity
-33.99%
Return on Assets
-14.80%
Financial Health
Current Ratio
1.67
Debt to Equity
1.74
Beta
1.55
Per Share Data
EPS (TTM)
$-0.75
Book Value per Share
$2.11
Revenue per Share
$2.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ampl | 1.5B | -15.19 | 5.33 | -33.99% | -30.43% | 1.74 |
Salesforce | 235.0B | 38.47 | 3.88 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Eplus | 1.9B | 17.28 | 1.87 | 11.42% | 5.45% | 12.68 |
Matterport | 1.8B | -6.73 | 4.43 | -55.40% | -151.22% | 0.05 |
Olo | 1.7B | 1,038.00 | 2.44 | -0.13% | -0.28% | 1.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.