Eplus (PLUS) | Financial Analysis & Statements
Eplus Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
637.3M
Gross Profit
148.2M
23.26%
Operating Income
36.2M
5.68%
Net Income
37.7M
5.91%
EPS (Diluted)
$1.43
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
907.2M
Shareholders Equity
977.6M
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
175.8M
Free Cash Flow
159.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Eplus Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.2B | 2.1B | 1.8B | 1.6B |
| Cost of Goods Sold | 1.5B | 1.7B | 1.6B | 1.4B | 1.2B |
| Gross Profit | 569.1M | 550.8M | 517.5M | 461.0M | 393.6M |
| Gross Margin % | 27.5% | 24.8% | 25.0% | 25.3% | 25.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 399.7M | 367.7M | 333.5M | 297.1M | 271.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 399.7M | 367.7M | 333.5M | 297.1M | 271.3M |
| Operating Income | 143.6M | 162.0M | 170.3M | 149.2M | 108.3M |
| Operating Margin % | 6.9% | 7.3% | 8.2% | 8.2% | 6.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.2M | 3.8M | 4.1M | 1.9M | 2.0M |
| Other Non-Operating Income | 7.4M | 2.8M | -3.2M | -432.0K | 571.0K |
| Pre-tax Income | 148.8M | 161.1M | 163.0M | 146.9M | 106.9M |
| Income Tax | 40.9M | 45.3M | 43.6M | 41.3M | 32.5M |
| Effective Tax Rate % | 27.5% | 28.1% | 26.8% | 28.1% | 30.4% |
| Net Income | 108.0M | 115.8M | 119.4M | 105.6M | 74.4M |
| Net Margin % | 5.2% | 5.2% | 5.8% | 5.8% | 4.7% |
| Key Metrics | |||||
| EBITDA | 180.6M | 190.8M | 185.7M | 173.1M | 128.9M |
| EPS (Basic) | $4.07 | $4.35 | $4.49 | $3.96 | $2.79 |
| EPS (Diluted) | $4.05 | $4.33 | $4.48 | $3.93 | $2.77 |
| Basic Shares Outstanding | 26503000 | 26610000 | 26569000 | 26638000 | 26674000 |
| Diluted Shares Outstanding | 26503000 | 26610000 | 26569000 | 26638000 | 26674000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eplus Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 389.4M | 253.0M | 103.1M | 155.4M | 129.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 507.2M | 644.6M | 504.1M | 430.4M | 391.6M |
| Inventory | 120.4M | 139.7M | 243.3M | 155.1M | 70.0M |
| Other Current Assets | 47.3M | 27.3M | 55.1M | 13.9M | 11.0M |
| Total Current Assets | 1.4B | 1.3B | 1.1B | 897.5M | 777.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.6M | 87.1M | 73.8M | 13.0M | 18.7M |
| Goodwill | 487.7M | 367.1M | 297.3M | 280.3M | 291.9M |
| Intangible Assets | 82.0M | 44.1M | 25.0M | 27.2M | 38.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 88.5M | 36.1M | 38.9M | 32.6M | 49.2M |
| Total Non-Current Assets | 521.0M | 379.9M | 319.7M | 231.0M | 273.1M |
| Total Assets | 1.9B | 1.7B | 1.4B | 1.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 451.7M | 315.7M | 220.2M | 136.2M | 165.2M |
| Short-term Debt | 117.0M | 128.4M | 165.4M | 169.7M | 154.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 31.4M | 34.6M | 24.4M | 28.1M | 30.1M |
| Total Current Liabilities | 797.9M | 657.0M | 561.3M | 460.0M | 459.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.3M | 12.9M | 9.5M | 9.9M | 18.3M |
| Deferred Tax Liabilities | 1.5M | 0 | 715.0K | 0 | 0 |
| Other Non-Current Liabilities | 96.5M | 81.8M | 61.0M | 35.5M | 36.7M |
| Total Non-Current Liabilities | 109.3M | 94.7M | 71.2M | 45.4M | 55.0M |
| Total Liabilities | 907.2M | 751.7M | 632.6M | 505.5M | 514.4M |
| Equity | |||||
| Common Stock | 276.0K | 274.0K | 272.0K | 270.0K | 145.0K |
| Retained Earnings | 851.0M | 743.0M | 627.2M | 507.8M | 484.6M |
| Treasury Stock | 70.7M | 23.8M | 14.1M | 6.7M | 75.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 977.6M | 901.8M | 782.3M | 660.7M | 562.4M |
| Key Metrics | |||||
| Total Debt | 128.3M | 141.3M | 175.0M | 179.6M | 172.8M |
| Working Capital | 565.9M | 616.5M | 533.8M | 437.4M | 318.2M |
Balance Sheet Composition
Eplus Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 108.0M | 115.8M | 119.4M | 105.6M | 74.4M |
| Depreciation & Amortization | 29.6M | 25.9M | 18.6M | 24.3M | 20.0M |
| Stock-Based Compensation | 10.0M | 9.7M | 7.8M | 7.1M | 7.2M |
| Working Capital Changes | 137.1M | 46.6M | -206.5M | -163.2M | -3.7M |
| Operating Cash Flow | 288.1M | 195.4M | -58.6M | -29.8M | 93.6M |
| Investing Activities | |||||
| Capital Expenditures | -3.9M | -7.8M | -5.6M | -1.3M | -8.7M |
| Acquisitions | -124.9M | -54.2M | -13.3M | 0 | -27.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -128.9M | -62.0M | -18.9M | -1.3M | -35.8M |
| Financing Activities | |||||
| Share Repurchases | -46.9M | -9.9M | -7.2M | -13.6M | -6.9M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 42.8M | 297.3M | 193.1M | 114.1M | 66.4M |
| Debt Repayment | -19.2M | -279.6M | -196.1M | -100.0M | -74.3M |
| Financing Cash Flow | -37.6M | -36.6M | -21.0M | 47.2M | -49.8M |
| Free Cash Flow | 295.5M | 239.9M | -24.8M | -43.8M | 118.0M |
| Net Change in Cash | 121.7M | 96.8M | -98.5M | 16.2M | 8.1M |
Cash Flow Trend
Eplus Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.15
Forward P/E
15.30
Price to Book
2.09
Price to Sales
0.93
PEG Ratio
0.32
Profitability Ratios
Profit Margin
5.52%
Operating Margin
7.07%
Return on Equity
14.62%
Return on Assets
6.80%
Financial Health
Current Ratio
2.13
Debt to Equity
12.52
Beta
1.01
Per Share Data
EPS (TTM)
$5.60
Book Value per Share
$40.67
Revenue per Share
$91.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PLUS | 2.2B | 15.15 | 2.09 | 14.62% | 5.52% | 12.52 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






