
American (AMSC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
66.7M
Gross Profit
17.7M
26.54%
Operating Income
1.7M
2.48%
Net Income
1.2M
1.81%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
310.5M
Total Liabilities
113.4M
Shareholders Equity
197.1M
Debt to Equity
0.58
Cash Flow Metrics
Operating Cash Flow
409.0K
Free Cash Flow
5.3M
Revenue & Profitability Trend
American Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 222.8M | 145.6M | 106.0M | 108.4M | 87.1M |
Cost of Goods Sold | 161.0M | 110.4M | 97.5M | 94.9M | 69.7M |
Gross Profit | 61.9M | 35.3M | 8.5M | 13.5M | 17.5M |
Gross Margin % | 27.8% | 24.2% | 8.0% | 12.4% | 20.0% |
Operating Expenses | |||||
Research & Development | 11.4M | 8.0M | 9.0M | 10.5M | 11.0M |
Selling, General & Administrative | 43.1M | 31.6M | 28.7M | 27.5M | 25.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 54.5M | 39.6M | 37.7M | 38.0M | 36.3M |
Operating Income | 5.6M | -6.5M | -31.9M | -26.9M | -20.1M |
Operating Margin % | 2.5% | -4.4% | -30.1% | -24.8% | -23.1% |
Non-Operating Items | |||||
Interest Income | 3.7M | 1.3M | 252.0K | 75.0K | 426.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -6.9M | -5.6M | -3.2M | 5.8M | -3.8M |
Pre-tax Income | 2.4M | -10.8M | -34.8M | -21.0M | -23.5M |
Income Tax | -3.7M | 309.0K | 215.0K | -1.8M | -832.0K |
Effective Tax Rate % | -155.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 6.0M | -11.1M | -35.0M | -19.2M | -22.7M |
Net Margin % | 2.7% | -7.6% | -33.1% | -17.7% | -26.0% |
Key Metrics | |||||
EBITDA | 18.8M | 2.9M | -23.5M | -27.4M | -11.7M |
EPS (Basic) | $0.16 | $-0.37 | $-1.26 | $-0.71 | $-0.95 |
EPS (Diluted) | $0.16 | $-0.37 | $-1.26 | $-0.71 | $-0.95 |
Basic Shares Outstanding | 36990000 | 29825000 | 27848000 | 27203000 | 23879000 |
Diluted Shares Outstanding | 36990000 | 29825000 | 27848000 | 27203000 | 23879000 |
Income Statement Trend
American Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.5M | 90.5M | 23.4M | 40.6M | 67.8M |
Short-term Investments | - | - | - | 0 | 5.1M |
Accounts Receivable | 39.8M | 20.2M | 20.7M | 13.8M | 7.5M |
Inventory | 71.2M | 41.9M | 37.0M | 23.7M | 13.3M |
Other Current Assets | 8.1M | 7.3M | 13.4M | 7.1M | - |
Total Current Assets | 206.5M | 166.5M | 106.2M | 94.3M | 105.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.8M | 2.6M | 2.9M | 3.5M | 3.7M |
Goodwill | 102.2M | 93.3M | 95.5M | 98.3M | 78.4M |
Intangible Assets | 5.9M | 6.4M | 8.5M | 11.3M | 9.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.4M | 3.0M | 2.2M | 7.6M | 7.1M |
Total Non-Current Assets | 104.0M | 66.3M | 69.4M | 79.6M | 63.6M |
Total Assets | 310.5M | 232.8M | 175.6M | 173.9M | 168.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.7M | 4.5M | 13.9M | 13.2M | 5.4M |
Short-term Debt | 685.0K | 741.0K | 883.0K | 812.0K | 612.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 3.1M | 1.3M | 1.2M | 7.0M |
Total Current Liabilities | 99.8M | 78.8M | 84.1M | 54.0M | 40.7M |
Non-Current Liabilities | |||||
Long-term Debt | 2.7M | 2.0M | 2.2M | 3.0M | 3.2M |
Deferred Tax Liabilities | 1.6M | 300.0K | 243.0K | 297.0K | 274.0K |
Other Non-Current Liabilities | 28.0K | 27.0K | 26.0K | 25.0K | 25.0K |
Total Non-Current Liabilities | 13.6M | 9.4M | 9.7M | 10.5M | 11.5M |
Total Liabilities | 113.4M | 88.2M | 93.8M | 64.5M | 52.3M |
Equity | |||||
Common Stock | 399.0K | 373.0K | 299.0K | 289.0K | 280.0K |
Retained Earnings | -1.1B | -1.1B | -1.1B | -1.0B | -1.0B |
Treasury Stock | 3.8M | 3.6M | 3.6M | 3.6M | 3.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 197.1M | 144.6M | 81.8M | 109.4M | 116.6M |
Key Metrics | |||||
Total Debt | 3.4M | 2.7M | 3.1M | 3.8M | 3.9M |
Working Capital | 106.8M | 87.7M | 22.1M | 40.4M | 64.5M |
Balance Sheet Composition
American Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.0M | -11.1M | -35.0M | -19.2M | -22.7M |
Depreciation & Amortization | 6.5M | 4.5M | 5.4M | 5.3M | 5.4M |
Stock-Based Compensation | 7.8M | 4.7M | 4.7M | 4.7M | 3.5M |
Working Capital Changes | 4.0M | -9.2M | 4.4M | -8.0M | 5.2M |
Operating Cash Flow | 26.1M | -6.1M | -19.9M | -25.0M | -6.6M |
Investing Activities | |||||
Capital Expenditures | -2.4M | -934.0K | -1.2M | -938.0K | -1.8M |
Acquisitions | -32.9M | - | 0 | -11.5M | -26.0M |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | 0 | 5.2M | 30.2M |
Investing Cash Flow | -35.2M | -961.0K | -1.5M | -7.2M | 2.5M |
Financing Activities | |||||
Share Repurchases | -126.0K | - | 0 | -46.0K | -927.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -25.0K | -65.0K | -73.0K | -53.0K | 0 |
Financing Cash Flow | -299.0K | 65.2M | -73.0K | -99.0K | 49.6M |
Free Cash Flow | 25.9M | 1.2M | -23.7M | -19.9M | -10.4M |
Net Change in Cash | -9.4M | 58.1M | -21.5M | -32.2M | 45.5M |
Cash Flow Trend
American Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
121.48
Forward P/E
91.68
Price to Book
6.59
Price to Sales
8.61
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
5.99%
Operating Margin
7.80%
Return on Equity
6.41%
Return on Assets
2.24%
Financial Health
Current Ratio
3.31
Debt to Equity
1.13
Beta
2.96
Per Share Data
EPS (TTM)
$0.40
Book Value per Share
$7.38
Revenue per Share
$6.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amsc | 2.2B | 121.48 | 6.59 | 6.41% | 5.99% | 1.13 |
GE Vernova | 165.8B | 148.16 | 18.67 | 11.41% | 3.16% | 10.65 |
Eaton | 134.5B | 34.71 | 7.23 | 20.73% | 15.10% | 62.39 |
Watts Water | 9.4B | 30.20 | 4.95 | 17.75% | 13.63% | 10.46 |
Chart Industries | 8.9B | 36.39 | 2.65 | 9.05% | 6.45% | 107.48 |
Donaldson Company | 8.1B | 23.58 | 5.56 | 24.58% | 9.94% | 49.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.