Chart Industries (GTLS) | Financial Analysis & Statements
Chart Industries Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
359.3M
33.28%
Operating Income
125.1M
11.59%
Net Income
40.4M
3.74%
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
6.4B
Shareholders Equity
3.4B
Debt to Equity
1.90
Cash Flow Metrics
Operating Cash Flow
173.7M
Free Cash Flow
66.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Chart Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 4.2B | 3.4B | 1.6B | 1.3B |
| Cost of Goods Sold | 2.8B | 2.8B | 2.3B | 1.2B | 993.5M |
| Gross Profit | 1.4B | 1.4B | 1.0B | 407.4M | 324.2M |
| Gross Margin % | 33.7% | 33.4% | 31.0% | 25.3% | 24.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 619.1M | 547.4M | 486.3M | 214.5M | 196.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 619.1M | 547.4M | 486.3M | 214.5M | 196.8M |
| Operating Income | 624.4M | 647.5M | 390.7M | 151.5M | 88.5M |
| Operating Margin % | 14.6% | 15.6% | 11.7% | 9.4% | 6.7% |
| Non-Operating Items | |||||
| Interest Income | 7.6M | - | - | - | - |
| Interest Expense | 292.3M | 328.5M | 271.9M | 28.8M | 10.7M |
| Other Non-Operating Income | -288.5M | -500.0K | -43.6M | -20.9M | 4.6M |
| Pre-tax Income | 28.1M | 318.5M | 58.0M | 98.9M | 74.1M |
| Income Tax | -10.4M | 78.6M | 3.0M | 15.9M | 13.5M |
| Effective Tax Rate % | -37.0% | 24.7% | 5.2% | 16.1% | 18.2% |
| Net Income | 37.2M | 232.8M | 56.9M | 25.0M | 60.9M |
| Net Margin % | 0.9% | 5.6% | 1.7% | 1.6% | 4.6% |
| Key Metrics | |||||
| EBITDA | 867.7M | 916.9M | 605.2M | 232.7M | 160.5M |
| EPS (Basic) | $0.30 | $4.54 | $0.48 | $0.62 | $1.66 |
| EPS (Diluted) | $0.30 | $4.10 | $0.43 | $0.54 | $1.44 |
| Basic Shares Outstanding | 45100000 | 42150000 | 41970000 | 36250000 | 35610000 |
| Diluted Shares Outstanding | 45100000 | 42150000 | 41970000 | 36250000 | 35610000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chart Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 366.0M | 308.6M | 188.3M | 663.6M | 122.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 782.1M | 752.3M | 758.9M | 278.4M | 236.3M |
| Inventory | 572.3M | 490.5M | 576.3M | 357.9M | 321.5M |
| Other Current Assets | 192.7M | 178.9M | 121.5M | 43.7M | 58.9M |
| Total Current Assets | 2.9B | 2.5B | 2.2B | 3.7B | 853.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 778.5M | 731.8M | 617.3M | 400.4M | 403.9M |
| Goodwill | 8.6B | 8.3B | 8.6B | 2.5B | 2.5B |
| Intangible Assets | 2.5B | 2.5B | 2.8B | 535.3M | 556.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 409.0M | 353.8M | 150.6M | 64.2M | 46.2M |
| Total Non-Current Assets | 6.9B | 6.7B | 6.9B | 2.2B | 2.2B |
| Total Assets | 9.8B | 9.1B | 9.1B | 5.9B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.1B | 811.0M | 211.1M | 175.9M |
| Short-term Debt | - | 900.0K | 277.0M | 262.3M | 261.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 205.1M | 257.4M | 138.2M | 82.7M | 54.9M |
| Total Current Liabilities | 2.1B | 1.8B | 1.9B | 1.1B | 693.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6B | 3.6B | 3.6B | 2.1B | 622.2M |
| Deferred Tax Liabilities | 553.7M | 544.9M | 568.2M | 46.1M | 59.8M |
| Other Non-Current Liabilities | 183.4M | 153.3M | 95.2M | 33.6M | 41.1M |
| Total Non-Current Liabilities | 4.3B | 4.3B | 4.3B | 2.1B | 724.7M |
| Total Liabilities | 6.4B | 6.1B | 6.2B | 3.2B | 1.4B |
| Equity | |||||
| Common Stock | 500.0K | 500.0K | 400.0K | 400.0K | 400.0K |
| Retained Earnings | 1.1B | 1.1B | 922.1M | 902.2M | 878.2M |
| Treasury Stock | 19.3M | 19.3M | 19.3M | 19.3M | 19.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 3.0B | 2.9B | 2.7B | 1.6B |
| Key Metrics | |||||
| Total Debt | 3.6B | 3.6B | 3.9B | 2.3B | 883.9M |
| Working Capital | 770.9M | 675.6M | 348.2M | 2.6B | 159.6M |
Balance Sheet Composition
Chart Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 38.8M | 236.3M | 57.5M | 82.6M | 60.9M |
| Depreciation & Amortization | 281.3M | 269.9M | 231.1M | 81.9M | 80.6M |
| Stock-Based Compensation | 17.2M | 18.9M | 12.6M | 10.6M | 11.2M |
| Working Capital Changes | 700.0K | -5.6M | -34.2M | -89.8M | -162.4M |
| Operating Cash Flow | 273.0M | 504.3M | 226.9M | 97.8M | -14.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 0 | -3.8B | -25.8M | -205.1M |
| Investment Purchases | -1.4M | -13.1M | -11.6M | -9.9M | -103.9M |
| Investment Sales | - | 0 | 0 | 9.4M | 0 |
| Investing Cash Flow | -3.7M | -18.0M | -3.9B | -27.4M | -308.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -27.2M | -27.2M | -27.3M | 0 | 0 |
| Debt Issuance | 3.3B | 3.7B | 3.6B | 2.6B | 1.4B |
| Debt Repayment | -3.4B | -3.9B | -2.1B | -1.1B | -976.7M |
| Financing Cash Flow | -155.0M | -243.7M | 1.4B | 2.0B | 868.9M |
| Free Cash Flow | 202.8M | 382.2M | 31.6M | 6.6M | -74.0M |
| Net Change in Cash | 114.3M | 242.6M | -2.2B | 2.1B | 546.3M |
Cash Flow Trend
Chart Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
630.09
Forward P/E
15.65
Price to Book
3.08
Price to Sales
2.33
PEG Ratio
-15.84
Profitability Ratios
Profit Margin
0.96%
Operating Margin
12.01%
Return on Equity
1.22%
Return on Assets
4.27%
Financial Health
Current Ratio
1.36
Debt to Equity
109.01
Beta
1.71
Per Share Data
EPS (TTM)
$0.33
Book Value per Share
$67.58
Revenue per Share
$94.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GTLS | 10.0B | 630.09 | 3.08 | 1.22% | 0.96% | 109.01 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| A.O. Smith | 8.9B | 16.72 | 4.80 | 29.20% | 14.26% | 10.97 |
| Donaldson Company | 8.1B | 23.58 | 5.56 | 24.58% | 9.94% | 49.34 |
| Middleby | 6.9B | 20.55 | 2.55 | 11.45% | -8.68% | 82.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.






