
American Woodmark (AMWD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
400.4M
Gross Profit
68.2M
17.04%
Operating Income
32.5M
8.11%
Net Income
25.6M
6.39%
EPS (Diluted)
$1.71
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
654.6M
Shareholders Equity
916.0M
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
66.8M
Free Cash Flow
35.8M
Revenue & Profitability Trend
American Woodmark Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.7B | 1.8B | 2.1B | 1.9B | 1.7B |
Cost of Goods Sold | 1.4B | 1.5B | 1.7B | 1.6B | 1.4B |
Gross Profit | 306.6M | 377.8M | 357.5M | 226.4M | 322.1M |
Gross Margin % | 17.9% | 20.4% | 17.3% | 12.2% | 18.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 161.7M | 216.6M | 219.6M | 258.6M | 201.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 161.7M | 216.6M | 219.6M | 258.6M | 201.5M |
Operating Income | 144.8M | 161.2M | 137.9M | -32.1M | 120.6M |
Operating Margin % | 8.5% | 8.7% | 6.7% | -1.7% | 6.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 10.3M | 8.2M | 16.0M | 10.2M | 23.1M |
Other Non-Operating Income | -8.0M | -1.0M | 796.0K | -659.0K | -16.8M |
Pre-tax Income | 126.5M | 152.0M | 122.7M | -43.0M | 80.7M |
Income Tax | 27.1M | 35.8M | 29.0M | -13.3M | 19.5M |
Effective Tax Rate % | 21.4% | 23.5% | 23.6% | 0.0% | 24.2% |
Net Income | 99.5M | 116.2M | 93.7M | -29.7M | 61.2M |
Net Margin % | 5.8% | 6.3% | 4.5% | -1.6% | 3.5% |
Key Metrics | |||||
EBITDA | 197.4M | 238.8M | 231.9M | 64.0M | 210.0M |
EPS (Basic) | $6.81 | $7.20 | $5.64 | $-1.79 | $3.50 |
EPS (Diluted) | $6.50 | $7.15 | $5.62 | $-1.79 | $3.45 |
Basic Shares Outstanding | 14612706 | 16139000 | 16614000 | 16570619 | 16801101 |
Diluted Shares Outstanding | 14612706 | 16139000 | 16614000 | 16570619 | 16801101 |
Income Statement Trend
American Woodmark Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 48.2M | 87.4M | 41.7M | 22.3M | 91.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 111.2M | 117.6M | 119.2M | 157.0M | 146.9M |
Inventory | 178.1M | 159.1M | 190.7M | 228.3M | 158.2M |
Other Current Assets | 24.4M | 24.1M | 16.7M | 21.1M | 13.9M |
Total Current Assets | 364.5M | 402.7M | 368.3M | 428.7M | 410.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 161.3M | 158.6M | 129.4M | 139.4M | 154.5M |
Goodwill | 1.5B | 1.5B | 1.6B | 1.6B | 1.7B |
Intangible Assets | - | - | 30.4M | 76.1M | 121.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 64.6M | 24.7M | 33.5M | 38.3M | 27.9M |
Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Total Assets | 1.6B | 1.6B | 1.5B | 1.6B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 50.3M | 64.5M | 63.9M | 111.4M | 91.6M |
Short-term Debt | 41.3M | 30.1M | 27.0M | 24.2M | 28.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 182.9M | 195.7M | 178.1M | 216.2M | 220.4M |
Non-Current Liabilities | |||||
Long-term Debt | 468.7M | 478.3M | 450.8M | 601.8M | 623.1M |
Deferred Tax Liabilities | 0 | 5.0M | 11.9M | 38.3M | 42.9M |
Other Non-Current Liabilities | 3.0M | 4.4M | 4.2M | 3.2M | 11.7M |
Total Non-Current Liabilities | 471.6M | 487.8M | 466.9M | 643.4M | 677.7M |
Total Liabilities | 654.6M | 683.5M | 645.0M | 859.6M | 898.2M |
Equity | |||||
Common Stock | 346.5M | 359.8M | 370.3M | 363.2M | 362.5M |
Retained Earnings | 569.0M | 543.3M | 493.2M | 399.4M | 448.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 916.0M | 910.4M | 873.8M | 772.9M | 756.2M |
Key Metrics | |||||
Total Debt | 509.9M | 508.5M | 477.8M | 626.1M | 651.4M |
Working Capital | 181.5M | 207.0M | 190.1M | 212.4M | 189.5M |
Balance Sheet Composition
American Woodmark Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 99.5M | 116.2M | 93.7M | -29.7M | 61.2M |
Depreciation & Amortization | 55.9M | 78.8M | 93.7M | 96.6M | 100.3M |
Stock-Based Compensation | 8.0M | 10.7M | 7.4M | 4.7M | 4.6M |
Working Capital Changes | -65.1M | -16.7M | -8.1M | -96.7M | -67.2M |
Operating Cash Flow | 131.7M | 213.5M | 197.6M | -21.8M | 119.9M |
Investing Activities | |||||
Capital Expenditures | -39.6M | -91.0M | -42.6M | -44.1M | -31.8M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -42.7M | -92.2M | -45.3M | -51.6M | -42.4M |
Financing Activities | |||||
Share Repurchases | -96.7M | -87.7M | 0 | -25.0M | -20.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 35.4M | 350.0M |
Debt Repayment | -5.3M | -2.7M | -132.9M | -50.9M | -432.5M |
Financing Cash Flow | -105.0M | -92.9M | -134.1M | -41.6M | -115.3M |
Free Cash Flow | 68.7M | 139.7M | 156.2M | -19.7M | 116.0M |
Net Change in Cash | -15.9M | 28.4M | 18.2M | -115.0M | -37.9M |
Cash Flow Trend
American Woodmark Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.55
Forward P/E
6.24
Price to Book
0.99
Price to Sales
0.53
PEG Ratio
6.24
Profitability Ratios
Profit Margin
5.82%
Operating Margin
8.11%
Return on Equity
10.89%
Return on Assets
5.72%
Financial Health
Current Ratio
1.99
Debt to Equity
55.67
Beta
1.20
Per Share Data
EPS (TTM)
$6.50
Book Value per Share
$62.69
Revenue per Share
$112.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amwd | 899.9M | 9.55 | 0.99 | 10.89% | 5.82% | 55.67 |
SharkNinja | 16.4B | 36.73 | 7.42 | 26.91% | 8.82% | 40.58 |
SomniGroup | 15.6B | 51.34 | 5.52 | 16.46% | 4.47% | 240.14 |
Steelcase | 1.8B | 15.50 | 1.88 | 13.30% | 3.84% | 61.25 |
MasterBrand | 1.5B | 16.63 | 1.12 | 7.15% | 3.37% | 78.98 |
La-Z-Boy | 1.5B | 15.61 | 1.48 | 9.87% | 4.72% | 47.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.