Steelcase (SCS) | Financial Analysis & Statements
Steelcase Inc. Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
Revenue
897.1M
Gross Profit
308.5M
34.39%
Operating Income
61.4M
6.84%
Net Income
35.0M
3.90%
EPS (Diluted)
$0.29
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.3B
Shareholders Equity
982.7M
Debt to Equity
1.30
Cash Flow Metrics
Operating Cash Flow
-147.9M
Free Cash Flow
-155.1M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2025
Annual Income Flow
2025
Steelcase Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 3.2B | 3.2B | 2.8B | 2.6B |
| Cost of Goods Sold | 2.1B | 2.1B | 2.3B | 2.0B | 1.8B |
| Gross Profit | 1.0B | 1.0B | 919.4M | 761.5M | 762.8M |
| Gross Margin % | 33.1% | 32.0% | 28.4% | 27.5% | 29.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 600.0K | 1.1M | 700.0K | - |
| Other Operating Expenses | 888.0M | 876.5M | 837.2M | 741.4M | 684.2M |
| Total Operating Expenses | 888.0M | 877.1M | 838.3M | 742.1M | 684.2M |
| Operating Income | 158.5M | 135.3M | 81.1M | 19.4M | 78.6M |
| Operating Margin % | 5.0% | 4.3% | 2.5% | 0.7% | 3.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | 1.0M | 600.0K | 1.4M |
| Interest Expense | 25.7M | 25.9M | 28.4M | 25.7M | 27.1M |
| Other Non-Operating Income | 1.4M | -2.3M | -1.1M | 7.9M | -25.6M |
| Pre-tax Income | 134.2M | 107.1M | 51.6M | 1.6M | 25.9M |
| Income Tax | 13.5M | 26.0M | 16.3M | -2.4M | -200.0K |
| Effective Tax Rate % | 10.1% | 24.3% | 31.6% | -150.0% | -0.8% |
| Net Income | 120.7M | 81.1M | 35.3M | 4.0M | 26.1M |
| Net Margin % | 3.8% | 2.6% | 1.1% | 0.1% | 1.0% |
| Key Metrics | |||||
| EBITDA | 229.3M | 229.2M | 183.9M | 108.8M | 174.7M |
| EPS (Basic) | $1.02 | $0.68 | $0.30 | $0.03 | $0.22 |
| EPS (Diluted) | $1.02 | $0.68 | $0.30 | $0.03 | $0.22 |
| Basic Shares Outstanding | 117900000 | 114000000 | 112800000 | 117000000 | 117500000 |
| Diluted Shares Outstanding | 117900000 | 114000000 | 112800000 | 117000000 | 117500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Steelcase Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 346.3M | 318.6M | 90.4M | 200.9M | 489.8M |
| Short-term Investments | 41.6M | - | - | - | - |
| Accounts Receivable | 323.1M | 338.3M | 373.3M | 340.4M | 270.3M |
| Inventory | 245.7M | 231.0M | 319.7M | 326.2M | 193.5M |
| Other Current Assets | 34.8M | 39.6M | 42.7M | 26.0M | 21.4M |
| Total Current Assets | 1.0B | 959.4M | 884.0M | 959.2M | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 141.2M | 168.6M | 198.3M | 209.8M | 225.4M |
| Goodwill | 624.0M | 644.2M | 664.8M | 571.1M | 526.6M |
| Intangible Assets | 77.0M | 94.6M | 111.2M | 85.5M | 90.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 257.9M | 163.8M | 147.6M | 149.8M | 142.9M |
| Total Non-Current Assets | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Total Assets | 2.3B | 2.2B | 2.2B | 2.3B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 228.2M | 211.3M | 203.5M | 243.6M | 181.3M |
| Short-term Debt | 39.7M | 45.1M | 80.4M | 49.3M | 48.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 669.1M | 607.1M | 603.3M | 567.2M | 515.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 561.0M | 584.9M | 615.4M | 659.6M | 678.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 47.9M | 53.1M | 54.9M | 55.3M | 46.9M |
| Total Non-Current Liabilities | 709.6M | 742.5M | 773.3M | 841.6M | 878.5M |
| Total Liabilities | 1.4B | 1.3B | 1.4B | 1.4B | 1.4B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 985.9M | 912.8M | 879.3M | 901.3M | 988.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 951.7M | 887.1M | 826.2M | 852.2M | 960.5M |
| Key Metrics | |||||
| Total Debt | 600.7M | 630.0M | 695.8M | 708.9M | 727.2M |
| Working Capital | 359.9M | 352.3M | 280.7M | 392.0M | 530.4M |
Balance Sheet Composition
Steelcase Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 120.7M | 81.1M | 35.3M | 4.0M | 26.1M |
| Depreciation & Amortization | 80.8M | 83.6M | 90.0M | 83.2M | 85.2M |
| Stock-Based Compensation | 24.5M | 26.0M | 21.8M | 16.1M | 20.9M |
| Working Capital Changes | 26.3M | 139.1M | -49.3M | -162.8M | -103.0M |
| Operating Cash Flow | 171.3M | 337.3M | 115.0M | -92.7M | 65.7M |
| Investing Activities | |||||
| Capital Expenditures | 44.4M | 49.4M | 9.9M | 17.4M | 7.4M |
| Acquisitions | 0 | 0 | -105.3M | -32.6M | -3.8M |
| Investment Purchases | -48.4M | - | - | - | - |
| Investment Sales | 7.5M | - | - | - | - |
| Investing Cash Flow | 12.3M | 53.2M | -75.7M | -5.0M | 10.7M |
| Financing Activities | |||||
| Share Repurchases | -36.4M | -4.2M | -3.9M | -55.2M | -42.7M |
| Dividends Paid | -47.6M | -47.6M | -57.3M | -62.6M | -43.5M |
| Debt Issuance | 0 | 69.0M | 565.2M | 0 | 250.0M |
| Debt Repayment | 0 | -101.2M | -567.9M | -2.6M | -250.0M |
| Financing Cash Flow | -84.0M | -85.9M | -62.9M | -120.0M | -87.8M |
| Free Cash Flow | 101.4M | 261.6M | 30.3M | -163.1M | 23.5M |
| Net Change in Cash | 99.6M | 304.6M | -23.6M | -217.7M | -11.4M |
Cash Flow Trend
Steelcase Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.18
Forward P/E
12.73
Price to Book
1.82
Price to Sales
0.57
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
2.92%
Operating Margin
8.37%
Return on Equity
9.78%
Return on Assets
2.93%
Financial Health
Current Ratio
1.66
Debt to Equity
61.05
Beta
1.25
Per Share Data
EPS (TTM)
$0.80
Book Value per Share
$8.86
Revenue per Share
$28.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCS | 1.9B | 20.18 | 1.82 | 9.78% | 2.92% | 61.05 |
| SomniGroup | 16.7B | 43.50 | 5.41 | 20.91% | 5.14% | 214.16 |
| SharkNinja | 16.2B | 23.22 | 6.05 | 30.41% | 10.96% | 33.69 |
| Hni | 2.7B | 33.60 | 1.45 | 4.05% | 1.91% | 86.82 |
| Interface | 1.6B | 14.26 | 2.52 | 20.55% | 8.37% | 42.85 |
| La-Z-Boy | 1.5B | 18.20 | 1.43 | 8.09% | 3.93% | 53.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






