
Amazon.com (AMZN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
155.7B
Gross Profit
78.7B
50.55%
Operating Income
18.4B
11.82%
Net Income
17.1B
11.00%
EPS (Diluted)
$1.59
Balance Sheet Metrics
Total Assets
643.3B
Total Liabilities
337.4B
Shareholders Equity
305.9B
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
21.1B
Free Cash Flow
-8.0B
Revenue & Profitability Trend
Amazon.com Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 638.0B | 574.8B | 514.0B | 469.8B | 386.1B |
Cost of Goods Sold | 326.3B | 481.0B | 446.3B | 403.5B | 334.6B |
Gross Profit | 311.7B | 93.8B | 67.6B | 66.3B | 51.5B |
Gross Margin % | 48.9% | 16.3% | 13.2% | 14.1% | 13.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | 42.7B |
Selling, General & Administrative | 55.3B | 56.2B | 54.1B | 41.4B | 28.7B |
Other Operating Expenses | 187.8B | 767.0M | 1.3B | 62.0M | -75.0M |
Total Operating Expenses | 243.1B | 57.0B | 55.4B | 41.4B | 71.3B |
Operating Income | 68.6B | 36.9B | 12.2B | 24.9B | 22.9B |
Operating Margin % | 10.8% | 6.4% | 2.4% | 5.3% | 5.9% |
Non-Operating Items | |||||
Interest Income | 4.7B | 2.9B | 989.0M | 448.0M | 555.0M |
Interest Expense | 2.4B | 3.2B | 2.4B | 1.8B | 1.6B |
Other Non-Operating Income | -2.2B | 938.0M | -16.8B | 14.6B | 2.4B |
Pre-tax Income | 68.6B | 37.6B | -5.9B | 38.2B | 24.2B |
Income Tax | 9.3B | 7.1B | -3.2B | 4.8B | 2.9B |
Effective Tax Rate % | 13.5% | 19.0% | 0.0% | 12.6% | 11.8% |
Net Income | 59.2B | 30.4B | -2.7B | 33.4B | 21.3B |
Net Margin % | 9.3% | 5.3% | -0.5% | 7.1% | 5.5% |
Key Metrics | |||||
EBITDA | 125.6B | 88.3B | 54.6B | 59.7B | 48.6B |
EPS (Basic) | $5.66 | $2.95 | $-0.27 | $3.30 | $2.13 |
EPS (Diluted) | $5.53 | $2.90 | $-0.27 | $3.24 | $2.09 |
Basic Shares Outstanding | 10473000000 | 10304000000 | 10189000000 | 10120000000 | 10000000000 |
Diluted Shares Outstanding | 10473000000 | 10304000000 | 10189000000 | 10120000000 | 10000000000 |
Income Statement Trend
Amazon.com Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 78.8B | 73.4B | 53.9B | 36.2B | 42.1B |
Short-term Investments | 22.4B | 13.4B | 16.1B | 59.8B | 42.3B |
Accounts Receivable | 55.5B | 52.3B | 42.4B | 32.9B | 24.5B |
Inventory | 34.2B | 33.3B | 34.4B | 32.6B | 23.8B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 190.9B | 172.4B | 146.8B | 161.6B | 132.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 423.6B | 368.0B | 319.8B | 270.0B | 195.9B |
Goodwill | 54.8B | 53.3B | 46.7B | 35.8B | 35.0B |
Intangible Assets | 8.6B | 7.7B | 6.1B | 5.1B | 5.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 73.5B | 48.3B | 36.7B | 22.1B | 17.8B |
Total Non-Current Assets | 434.0B | 355.5B | 315.9B | 259.0B | 188.5B |
Total Assets | 624.9B | 527.9B | 462.7B | 420.5B | 321.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 94.4B | 85.0B | 79.6B | 78.7B | 72.5B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 179.4B | 164.9B | 155.4B | 142.3B | 126.4B |
Non-Current Liabilities | |||||
Long-term Debt | 130.9B | 135.6B | 140.1B | 116.4B | 84.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 28.6B | 25.5B | 21.1B | 23.6B | 17.0B |
Total Non-Current Liabilities | 159.5B | 161.1B | 161.2B | 140.0B | 101.4B |
Total Liabilities | 338.9B | 326.0B | 316.6B | 282.3B | 227.8B |
Equity | |||||
Common Stock | 111.0M | 109.0M | 108.0M | 106.0M | 5.0M |
Retained Earnings | 172.9B | 113.6B | 83.2B | 85.9B | 52.6B |
Treasury Stock | 7.8B | 7.8B | 7.8B | 1.8B | 1.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 286.0B | 201.9B | 146.0B | 138.2B | 93.4B |
Key Metrics | |||||
Total Debt | 130.9B | 135.6B | 140.1B | 116.4B | 84.4B |
Working Capital | 11.4B | 7.4B | -8.6B | 19.3B | 6.3B |
Balance Sheet Composition
Amazon.com Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 59.2B | 30.4B | -2.7B | 33.4B | 21.3B |
Depreciation & Amortization | 52.8B | 48.7B | 41.9B | 34.4B | 25.2B |
Stock-Based Compensation | 22.0B | 24.0B | 19.6B | 12.8B | 9.2B |
Working Capital Changes | -12.6B | -9.1B | -19.3B | -21.7B | 7.7B |
Operating Cash Flow | 118.8B | 87.4B | 48.3B | 44.2B | 60.3B |
Investing Activities | |||||
Capital Expenditures | -77.7B | -48.1B | -58.3B | -55.4B | -35.0B |
Acquisitions | -7.1B | -5.8B | -8.3B | -2.0B | -2.3B |
Investment Purchases | -26.0B | -1.5B | -2.6B | -60.2B | -72.5B |
Investment Sales | 16.4B | 5.6B | 31.6B | 59.4B | 50.2B |
Investing Cash Flow | -94.3B | -49.8B | -37.6B | -58.2B | -59.6B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -6.0B | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 21.2B | 19.0B | 10.5B |
Debt Repayment | -17.0B | -34.0B | -47.0B | -20.7B | -18.4B |
Financing Cash Flow | -16.9B | -41.8B | -28.1B | -1.6B | -7.3B |
Free Cash Flow | 32.9B | 32.2B | -16.9B | -14.7B | 25.9B |
Net Change in Cash | 7.6B | -4.3B | -17.4B | -15.6B | -6.6B |
Cash Flow Trend
Amazon.com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.71
Forward P/E
34.90
Price to Book
7.95
Price to Sales
3.50
PEG Ratio
34.90
Profitability Ratios
Profit Margin
10.14%
Operating Margin
11.82%
Return on Equity
25.24%
Return on Assets
7.63%
Financial Health
Current Ratio
1.05
Debt to Equity
51.64
Beta
1.34
Per Share Data
EPS (TTM)
$6.56
Book Value per Share
$27.00
Revenue per Share
$61.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amzn | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
MercadoLibre | 121.3B | 59.17 | 21.23 | 43.83% | 8.52% | 157.71 |
Doordash | 107.5B | 139.08 | 12.04 | 9.64% | 6.57% | 36.41 |
Coupang | 52.8B | 144.90 | 11.25 | 7.88% | 1.13% | 97.74 |
eBay | 45.6B | 22.20 | 9.65 | 42.63% | 20.86% | 150.81 |
Chewy | 16.7B | 44.49 | 44.74 | 76.24% | 3.21% | 142.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.