TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 155.7B
Gross Profit 78.7B 50.55%
Operating Income 18.4B 11.82%
Net Income 17.1B 11.00%
EPS (Diluted) $1.59

Balance Sheet Metrics

Total Assets 643.3B
Total Liabilities 337.4B
Shareholders Equity 305.9B
Debt to Equity 1.10

Cash Flow Metrics

Operating Cash Flow 21.1B
Free Cash Flow -8.0B

Revenue & Profitability Trend

Amazon.com Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i638.0B574.8B514.0B469.8B386.1B
Cost of Goods Sold i326.3B481.0B446.3B403.5B334.6B
Gross Profit i311.7B93.8B67.6B66.3B51.5B
Gross Margin % i48.9%16.3%13.2%14.1%13.3%
Operating Expenses
Research & Development i----42.7B
Selling, General & Administrative i55.3B56.2B54.1B41.4B28.7B
Other Operating Expenses i187.8B767.0M1.3B62.0M-75.0M
Total Operating Expenses i243.1B57.0B55.4B41.4B71.3B
Operating Income i68.6B36.9B12.2B24.9B22.9B
Operating Margin % i10.8%6.4%2.4%5.3%5.9%
Non-Operating Items
Interest Income i4.7B2.9B989.0M448.0M555.0M
Interest Expense i2.4B3.2B2.4B1.8B1.6B
Other Non-Operating Income-2.2B938.0M-16.8B14.6B2.4B
Pre-tax Income i68.6B37.6B-5.9B38.2B24.2B
Income Tax i9.3B7.1B-3.2B4.8B2.9B
Effective Tax Rate % i13.5%19.0%0.0%12.6%11.8%
Net Income i59.2B30.4B-2.7B33.4B21.3B
Net Margin % i9.3%5.3%-0.5%7.1%5.5%
Key Metrics
EBITDA i125.6B88.3B54.6B59.7B48.6B
EPS (Basic) i$5.66$2.95$-0.27$3.30$2.13
EPS (Diluted) i$5.53$2.90$-0.27$3.24$2.09
Basic Shares Outstanding i1047300000010304000000101890000001012000000010000000000
Diluted Shares Outstanding i1047300000010304000000101890000001012000000010000000000

Income Statement Trend

Amazon.com Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i78.8B73.4B53.9B36.2B42.1B
Short-term Investments i22.4B13.4B16.1B59.8B42.3B
Accounts Receivable i55.5B52.3B42.4B32.9B24.5B
Inventory i34.2B33.3B34.4B32.6B23.8B
Other Current Assets-----
Total Current Assets i190.9B172.4B146.8B161.6B132.7B
Non-Current Assets
Property, Plant & Equipment i423.6B368.0B319.8B270.0B195.9B
Goodwill i54.8B53.3B46.7B35.8B35.0B
Intangible Assets i8.6B7.7B6.1B5.1B5.0B
Long-term Investments-----
Other Non-Current Assets73.5B48.3B36.7B22.1B17.8B
Total Non-Current Assets i434.0B355.5B315.9B259.0B188.5B
Total Assets i624.9B527.9B462.7B420.5B321.2B
Liabilities
Current Liabilities
Accounts Payable i94.4B85.0B79.6B78.7B72.5B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i179.4B164.9B155.4B142.3B126.4B
Non-Current Liabilities
Long-term Debt i130.9B135.6B140.1B116.4B84.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities28.6B25.5B21.1B23.6B17.0B
Total Non-Current Liabilities i159.5B161.1B161.2B140.0B101.4B
Total Liabilities i338.9B326.0B316.6B282.3B227.8B
Equity
Common Stock i111.0M109.0M108.0M106.0M5.0M
Retained Earnings i172.9B113.6B83.2B85.9B52.6B
Treasury Stock i7.8B7.8B7.8B1.8B1.8B
Other Equity-----
Total Shareholders Equity i286.0B201.9B146.0B138.2B93.4B
Key Metrics
Total Debt i130.9B135.6B140.1B116.4B84.4B
Working Capital i11.4B7.4B-8.6B19.3B6.3B

Balance Sheet Composition

Amazon.com Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i59.2B30.4B-2.7B33.4B21.3B
Depreciation & Amortization i52.8B48.7B41.9B34.4B25.2B
Stock-Based Compensation i22.0B24.0B19.6B12.8B9.2B
Working Capital Changes i-12.6B-9.1B-19.3B-21.7B7.7B
Operating Cash Flow i118.8B87.4B48.3B44.2B60.3B
Investing Activities
Capital Expenditures i-77.7B-48.1B-58.3B-55.4B-35.0B
Acquisitions i-7.1B-5.8B-8.3B-2.0B-2.3B
Investment Purchases i-26.0B-1.5B-2.6B-60.2B-72.5B
Investment Sales i16.4B5.6B31.6B59.4B50.2B
Investing Cash Flow i-94.3B-49.8B-37.6B-58.2B-59.6B
Financing Activities
Share Repurchases i00-6.0B00
Dividends Paid i-----
Debt Issuance i0021.2B19.0B10.5B
Debt Repayment i-17.0B-34.0B-47.0B-20.7B-18.4B
Financing Cash Flow i-16.9B-41.8B-28.1B-1.6B-7.3B
Free Cash Flow i32.9B32.2B-16.9B-14.7B25.9B
Net Change in Cash i7.6B-4.3B-17.4B-15.6B-6.6B

Cash Flow Trend

Amazon.com Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.71
Forward P/E 34.90
Price to Book 7.95
Price to Sales 3.50
PEG Ratio 34.90

Profitability Ratios

Profit Margin 10.14%
Operating Margin 11.82%
Return on Equity 25.24%
Return on Assets 7.63%

Financial Health

Current Ratio 1.05
Debt to Equity 51.64
Beta 1.34

Per Share Data

EPS (TTM) $6.56
Book Value per Share $27.00
Revenue per Share $61.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amzn2.3T32.717.9525.24%10.14%51.64
MercadoLibre 121.3B59.1721.2343.83%8.52%157.71
Doordash 107.5B139.0812.049.64%6.57%36.41
Coupang 52.8B144.9011.257.88%1.13%97.74
eBay 45.6B22.209.6542.63%20.86%150.81
Chewy 16.7B44.4944.7476.24%3.21%142.52

Financial data is updated regularly. All figures are in the company's reporting currency.