Amazon.com (AMZN) | Financial Analysis & Statements
Amazon.com Inc. Mega-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
213.4B
Gross Profit
103.4B
48.47%
Operating Income
25.0B
11.71%
Net Income
21.2B
9.93%
EPS (Diluted)
$1.95
Balance Sheet Metrics
Total Assets
818.0B
Total Liabilities
407.0B
Shareholders Equity
411.1B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
48.5B
Free Cash Flow
14.9B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amazon.com Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 716.9B | 638.0B | 574.8B | 514.0B | 469.8B |
| Cost of Goods Sold | 356.4B | 326.3B | 481.0B | 446.3B | 403.5B |
| Gross Profit | 360.5B | 311.7B | 93.8B | 67.6B | 66.3B |
| Gross Margin % | 50.3% | 48.9% | 16.3% | 13.2% | 14.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 58.3B | 55.3B | 56.2B | 54.1B | 41.4B |
| Other Operating Expenses | 222.2B | 187.8B | 767.0M | 1.3B | 62.0M |
| Total Operating Expenses | 280.5B | 243.1B | 57.0B | 55.4B | 41.4B |
| Operating Income | 80.0B | 68.6B | 36.9B | 12.2B | 24.9B |
| Operating Margin % | 11.2% | 10.8% | 6.4% | 2.4% | 5.3% |
| Non-Operating Items | |||||
| Interest Income | 4.4B | 4.7B | 2.9B | 989.0M | 448.0M |
| Interest Expense | 2.3B | 2.4B | 3.2B | 2.4B | 1.8B |
| Other Non-Operating Income | 15.2B | -2.2B | 938.0M | -16.8B | 14.6B |
| Pre-tax Income | 97.3B | 68.6B | 37.6B | -5.9B | 38.2B |
| Income Tax | 19.1B | 9.3B | 7.1B | -3.2B | 4.8B |
| Effective Tax Rate % | 19.6% | 13.5% | 19.0% | 0.0% | 12.6% |
| Net Income | 77.7B | 59.2B | 30.4B | -2.7B | 33.4B |
| Net Margin % | 10.8% | 9.3% | 5.3% | -0.5% | 7.1% |
| Key Metrics | |||||
| EBITDA | 150.0B | 125.6B | 88.3B | 54.6B | 59.7B |
| EPS (Basic) | $7.29 | $5.66 | $2.95 | $-0.27 | $3.30 |
| EPS (Diluted) | $7.17 | $5.53 | $2.90 | $-0.27 | $3.24 |
| Basic Shares Outstanding | 10656000000 | 10473000000 | 10304000000 | 10189000000 | 10120000000 |
| Diluted Shares Outstanding | 10656000000 | 10473000000 | 10304000000 | 10189000000 | 10120000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amazon.com Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 86.8B | 78.8B | 73.4B | 53.9B | 36.2B |
| Short-term Investments | 36.2B | 22.4B | 13.4B | 16.1B | 59.8B |
| Accounts Receivable | 67.7B | 55.5B | 52.3B | 42.4B | 32.9B |
| Inventory | 38.3B | 34.2B | 33.3B | 34.4B | 32.6B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 229.1B | 190.9B | 172.4B | 146.8B | 161.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 548.4B | 423.6B | 368.0B | 319.8B | 270.0B |
| Goodwill | 55.7B | 54.8B | 53.3B | 46.7B | 35.8B |
| Intangible Assets | 9.2B | 8.6B | 7.7B | 6.1B | 5.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 113.4B | 73.5B | 48.3B | 36.7B | 22.1B |
| Total Non-Current Assets | 589.0B | 434.0B | 355.5B | 315.9B | 259.0B |
| Total Assets | 818.0B | 624.9B | 527.9B | 462.7B | 420.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 121.9B | 94.4B | 85.0B | 79.6B | 78.7B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 218.0B | 179.4B | 164.9B | 155.4B | 142.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 153.0B | 130.9B | 135.6B | 140.1B | 116.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 36.0B | 28.6B | 25.5B | 21.1B | 23.6B |
| Total Non-Current Liabilities | 189.0B | 159.5B | 161.1B | 161.2B | 140.0B |
| Total Liabilities | 407.0B | 338.9B | 326.0B | 316.6B | 282.3B |
| Equity | |||||
| Common Stock | 112.0M | 111.0M | 109.0M | 108.0M | 106.0M |
| Retained Earnings | 250.5B | 172.9B | 113.6B | 83.2B | 85.9B |
| Treasury Stock | 7.8B | 7.8B | 7.8B | 7.8B | 1.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 411.1B | 286.0B | 201.9B | 146.0B | 138.2B |
| Key Metrics | |||||
| Total Debt | 153.0B | 130.9B | 135.6B | 140.1B | 116.4B |
| Working Capital | 11.1B | 11.4B | 7.4B | -8.6B | 19.3B |
Balance Sheet Composition
Amazon.com Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 77.7B | 59.2B | 30.4B | -2.7B | 33.4B |
| Depreciation & Amortization | 65.8B | 52.8B | 48.7B | 41.9B | 34.4B |
| Stock-Based Compensation | 19.5B | 22.0B | 24.0B | 19.6B | 12.8B |
| Working Capital Changes | -15.0B | -12.6B | -9.1B | -19.3B | -21.7B |
| Operating Cash Flow | 144.5B | 118.8B | 87.4B | 48.3B | 44.2B |
| Investing Activities | |||||
| Capital Expenditures | -128.3B | -77.7B | -48.1B | -58.3B | -55.4B |
| Acquisitions | -3.8B | -7.1B | -5.8B | -8.3B | -2.0B |
| Investment Purchases | -54.8B | -26.0B | -1.5B | -2.6B | -60.2B |
| Investment Sales | 44.4B | 16.4B | 5.6B | 31.6B | 59.4B |
| Investing Cash Flow | -142.5B | -94.3B | -49.8B | -37.6B | -58.2B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -6.0B | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 15.7B | 0 | 0 | 21.2B | 19.0B |
| Debt Repayment | -15.3B | -17.0B | -34.0B | -47.0B | -20.7B |
| Financing Cash Flow | 1.2B | -16.9B | -41.8B | -28.1B | -1.6B |
| Free Cash Flow | 7.7B | 32.9B | 32.2B | -16.9B | -14.7B |
| Net Change in Cash | 3.2B | 7.6B | -4.3B | -17.4B | -15.6B |
Cash Flow Trend
Amazon.com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.85
Forward P/E
26.48
Price to Book
6.52
Price to Sales
3.75
PEG Ratio
8.28
Profitability Ratios
Profit Margin
10.83%
Operating Margin
10.53%
Return on Equity
22.29%
Return on Assets
6.93%
Financial Health
Current Ratio
1.05
Debt to Equity
43.44
Beta
1.38
Per Share Data
EPS (TTM)
$7.17
Book Value per Share
$38.31
Revenue per Share
$67.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMZN | 2.7T | 34.85 | 6.52 | 22.29% | 10.83% | 43.44 |
| MercadoLibre | 91.7B | 47.17 | 13.93 | 35.99% | 6.91% | 169.24 |
| Doordash | 77.1B | 85.66 | 7.90 | 10.44% | 6.82% | 32.75 |
| eBay | 43.9B | 24.27 | 10.06 | 40.85% | 18.30% | 155.62 |
| Coupang | 37.5B | 186.45 | 8.09 | 4.86% | 0.60% | 100.26 |
| Chewy | 10.7B | 49.33 | 21.39 | 58.68% | 1.77% | 111.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.






