Apellis Pharmaceuticals Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 178.5M
Gross Profit 164.9M 92.37%
Operating Income -33.3M -18.65%
Net Income -42.2M -23.61%

Balance Sheet Metrics

Total Assets 807.3M
Total Liabilities 643.1M
Shareholders Equity 164.2M
Debt to Equity 3.92

Cash Flow Metrics

Operating Cash Flow -4.5M
Free Cash Flow -53.4M

Revenue & Profitability Trend

Apellis Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i781.4M396.6M75.4M66.6M250.6M
Cost of Goods Sold i117.7M58.5M5.6M5.2M25.0M
Gross Profit i663.6M338.1M69.8M61.4M225.6M
Gross Margin % i84.9%85.2%92.5%92.2%90.0%
Operating Expenses
Research & Development i327.6M354.4M387.2M420.9M299.9M
Selling, General & Administrative i501.1M500.8M277.2M176.8M139.4M
Other Operating Expenses i-----
Total Operating Expenses i828.6M855.2M664.4M597.6M439.3M
Operating Income i-165.0M-517.1M-594.6M-536.3M-213.7M
Operating Margin % i-21.1%-130.4%-788.4%-805.7%-85.3%
Non-Operating Items
Interest Income i12.8M20.9M8.9M418.0K4.2M
Interest Expense i40.4M29.6M32.6M13.2M29.9M
Other Non-Operating Income-4.1M-727.0K-33.2M-196.9M-103.5M
Pre-tax Income i-196.7M-526.5M-651.5M-746.0M-343.0M
Income Tax i1.2M2.1M669.0K352.0K1.8M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-197.9M-528.6M-652.2M-746.4M-344.9M
Net Margin % i-25.3%-133.3%-864.7%-1,121.3%-137.6%
Key Metrics
EBITDA i-152.6M-495.2M-584.5M-533.0M-209.2M
EPS (Basic) i$-1.60$-4.45$-6.15$-8.84$-4.59
EPS (Diluted) i$-1.60$-4.45$-6.15$-8.84$-4.59
Basic Shares Outstanding i1239050001186780001061140008442100075163000
Diluted Shares Outstanding i1239050001186780001061140008442100075163000

Income Statement Trend

Apellis Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i411.3M351.2M551.8M640.2M565.8M
Short-term Investments i--060.4M311.9M
Accounts Receivable i264.9M206.4M7.7M10.1M0
Inventory i81.4M146.4M85.7M16.3M0
Other Current Assets4.8M4.4M6.5M70.7M26.9M
Total Current Assets i789.0M766.3M719.5M824.0M917.2M
Non-Current Assets
Property, Plant & Equipment i19.0M21.1M24.9M26.1M24.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets77.1M1.3M15.8M31.6M18.9M
Total Non-Current Assets i96.1M22.4M40.7M57.7M43.4M
Total Assets i885.1M788.7M760.2M881.8M960.6M
Liabilities
Current Liabilities
Accounts Payable i38.6M37.5M37.3M16.9M8.5M
Short-term Debt i6.8M6.4M5.6M4.1M3.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-75.8M29.5M7.6M4.2M
Total Current Liabilities i185.5M247.6M167.6M131.8M128.3M
Non-Current Liabilities
Long-term Debt i463.0M104.5M107.1M206.1M374.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities8.0M242.1M315.6M345.2M-
Total Non-Current Liabilities i471.0M346.6M422.7M551.3M627.7M
Total Liabilities i656.5M594.2M590.3M683.1M756.0M
Equity
Common Stock i12.0K12.0K11.0K10.0K8.0K
Retained Earnings i-3.0B-2.8B-2.3B-1.7B-926.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i228.5M194.5M169.9M198.7M204.6M
Key Metrics
Total Debt i469.8M110.9M112.7M210.2M377.7M
Working Capital i603.4M518.7M551.9M692.2M788.9M

Balance Sheet Composition

Apellis Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-197.9M-528.6M-652.2M-746.4M-344.9M
Depreciation & Amortization i1.8M1.7M1.5M1.5M859.0K
Stock-Based Compensation i114.1M105.9M91.1M70.7M45.4M
Working Capital Changes i-56.9M-233.2M2.1M-69.6M-62.1M
Operating Cash Flow i-128.4M-627.9M-528.8M-737.5M-345.2M
Investing Activities
Capital Expenditures i-403.0K-674.0K-1.5M-1.1M-5.4M
Acquisitions i-----
Investment Purchases i00-331.9M-171.3M-879.1M
Investment Sales i00393.3M420.0M567.5M
Investing Cash Flow i-403.0K-674.0K59.9M247.6M-317.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i365.5M-00322.9M
Debt Repayment i---00
Financing Cash Flow i130.4M317.8M339.9M374.6M681.2M
Free Cash Flow i-88.3M-595.5M-515.3M-564.2M-165.9M
Net Change in Cash i1.6M-310.8M-129.0M-115.3M19.0M

Cash Flow Trend

Apellis Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -16.68
Forward P/E -33.04
Price to Book 22.40
Price to Sales 4.64
PEG Ratio -33.04

Profitability Ratios

Profit Margin -30.24%
Operating Margin -18.65%
Return on Equity -108.49%
Return on Assets -13.77%

Financial Health

Current Ratio 3.77
Debt to Equity 300.55
Beta 0.77

Per Share Data

EPS (TTM) $-1.83
Book Value per Share $1.24
Revenue per Share $6.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
apls3.5B-16.6822.40-108.49%-30.24%300.55
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.4B-16.98-5.2436.76%98.25%-1.04
Madrigal 8.5B-17.6712.12-36.30%-54.68%17.81
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50

Financial data is updated regularly. All figures are in the company's reporting currency.