
Apellis (APLS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
178.5M
Gross Profit
164.9M
92.37%
Operating Income
-33.3M
-18.65%
Net Income
-42.2M
-23.61%
Balance Sheet Metrics
Total Assets
807.3M
Total Liabilities
643.1M
Shareholders Equity
164.2M
Debt to Equity
3.92
Cash Flow Metrics
Operating Cash Flow
-4.5M
Free Cash Flow
-53.4M
Revenue & Profitability Trend
Apellis Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 781.4M | 396.6M | 75.4M | 66.6M | 250.6M |
Cost of Goods Sold | 117.7M | 58.5M | 5.6M | 5.2M | 25.0M |
Gross Profit | 663.6M | 338.1M | 69.8M | 61.4M | 225.6M |
Gross Margin % | 84.9% | 85.2% | 92.5% | 92.2% | 90.0% |
Operating Expenses | |||||
Research & Development | 327.6M | 354.4M | 387.2M | 420.9M | 299.9M |
Selling, General & Administrative | 501.1M | 500.8M | 277.2M | 176.8M | 139.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 828.6M | 855.2M | 664.4M | 597.6M | 439.3M |
Operating Income | -165.0M | -517.1M | -594.6M | -536.3M | -213.7M |
Operating Margin % | -21.1% | -130.4% | -788.4% | -805.7% | -85.3% |
Non-Operating Items | |||||
Interest Income | 12.8M | 20.9M | 8.9M | 418.0K | 4.2M |
Interest Expense | 40.4M | 29.6M | 32.6M | 13.2M | 29.9M |
Other Non-Operating Income | -4.1M | -727.0K | -33.2M | -196.9M | -103.5M |
Pre-tax Income | -196.7M | -526.5M | -651.5M | -746.0M | -343.0M |
Income Tax | 1.2M | 2.1M | 669.0K | 352.0K | 1.8M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -197.9M | -528.6M | -652.2M | -746.4M | -344.9M |
Net Margin % | -25.3% | -133.3% | -864.7% | -1,121.3% | -137.6% |
Key Metrics | |||||
EBITDA | -152.6M | -495.2M | -584.5M | -533.0M | -209.2M |
EPS (Basic) | $-1.60 | $-4.45 | $-6.15 | $-8.84 | $-4.59 |
EPS (Diluted) | $-1.60 | $-4.45 | $-6.15 | $-8.84 | $-4.59 |
Basic Shares Outstanding | 123905000 | 118678000 | 106114000 | 84421000 | 75163000 |
Diluted Shares Outstanding | 123905000 | 118678000 | 106114000 | 84421000 | 75163000 |
Income Statement Trend
Apellis Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 411.3M | 351.2M | 551.8M | 640.2M | 565.8M |
Short-term Investments | - | - | 0 | 60.4M | 311.9M |
Accounts Receivable | 264.9M | 206.4M | 7.7M | 10.1M | 0 |
Inventory | 81.4M | 146.4M | 85.7M | 16.3M | 0 |
Other Current Assets | 4.8M | 4.4M | 6.5M | 70.7M | 26.9M |
Total Current Assets | 789.0M | 766.3M | 719.5M | 824.0M | 917.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.0M | 21.1M | 24.9M | 26.1M | 24.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 77.1M | 1.3M | 15.8M | 31.6M | 18.9M |
Total Non-Current Assets | 96.1M | 22.4M | 40.7M | 57.7M | 43.4M |
Total Assets | 885.1M | 788.7M | 760.2M | 881.8M | 960.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.6M | 37.5M | 37.3M | 16.9M | 8.5M |
Short-term Debt | 6.8M | 6.4M | 5.6M | 4.1M | 3.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 75.8M | 29.5M | 7.6M | 4.2M |
Total Current Liabilities | 185.5M | 247.6M | 167.6M | 131.8M | 128.3M |
Non-Current Liabilities | |||||
Long-term Debt | 463.0M | 104.5M | 107.1M | 206.1M | 374.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 8.0M | 242.1M | 315.6M | 345.2M | - |
Total Non-Current Liabilities | 471.0M | 346.6M | 422.7M | 551.3M | 627.7M |
Total Liabilities | 656.5M | 594.2M | 590.3M | 683.1M | 756.0M |
Equity | |||||
Common Stock | 12.0K | 12.0K | 11.0K | 10.0K | 8.0K |
Retained Earnings | -3.0B | -2.8B | -2.3B | -1.7B | -926.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 228.5M | 194.5M | 169.9M | 198.7M | 204.6M |
Key Metrics | |||||
Total Debt | 469.8M | 110.9M | 112.7M | 210.2M | 377.7M |
Working Capital | 603.4M | 518.7M | 551.9M | 692.2M | 788.9M |
Balance Sheet Composition
Apellis Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -197.9M | -528.6M | -652.2M | -746.4M | -344.9M |
Depreciation & Amortization | 1.8M | 1.7M | 1.5M | 1.5M | 859.0K |
Stock-Based Compensation | 114.1M | 105.9M | 91.1M | 70.7M | 45.4M |
Working Capital Changes | -56.9M | -233.2M | 2.1M | -69.6M | -62.1M |
Operating Cash Flow | -128.4M | -627.9M | -528.8M | -737.5M | -345.2M |
Investing Activities | |||||
Capital Expenditures | -403.0K | -674.0K | -1.5M | -1.1M | -5.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | -331.9M | -171.3M | -879.1M |
Investment Sales | 0 | 0 | 393.3M | 420.0M | 567.5M |
Investing Cash Flow | -403.0K | -674.0K | 59.9M | 247.6M | -317.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 365.5M | - | 0 | 0 | 322.9M |
Debt Repayment | - | - | - | 0 | 0 |
Financing Cash Flow | 130.4M | 317.8M | 339.9M | 374.6M | 681.2M |
Free Cash Flow | -88.3M | -595.5M | -515.3M | -564.2M | -165.9M |
Net Change in Cash | 1.6M | -310.8M | -129.0M | -115.3M | 19.0M |
Cash Flow Trend
Apellis Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-16.68
Forward P/E
-33.04
Price to Book
22.40
Price to Sales
4.64
PEG Ratio
-33.04
Profitability Ratios
Profit Margin
-30.24%
Operating Margin
-18.65%
Return on Equity
-108.49%
Return on Assets
-13.77%
Financial Health
Current Ratio
3.77
Debt to Equity
300.55
Beta
0.77
Per Share Data
EPS (TTM)
$-1.83
Book Value per Share
$1.24
Revenue per Share
$6.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
apls | 3.5B | -16.68 | 22.40 | -108.49% | -30.24% | 300.55 |
Vertex | 100.2B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.4B | -16.98 | -5.24 | 36.76% | 98.25% | -1.04 |
Madrigal | 8.5B | -17.67 | 12.12 | -36.30% | -54.68% | 17.81 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.