Corcept Therapeutics (CORT) | Financial Analysis & Statements
Corcept Therapeutics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
202.1M
Gross Profit
199.6M
98.74%
Operating Income
4.5M
2.22%
Net Income
24.3M
12.02%
EPS (Diluted)
$0.20
Balance Sheet Metrics
Total Assets
836.7M
Total Liabilities
188.8M
Shareholders Equity
647.8M
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
49.3M
Free Cash Flow
38.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Corcept Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 761.4M | 675.0M | 482.4M | 401.9M | 366.0M |
| Cost of Goods Sold | 13.0M | 10.9M | 6.5M | 5.4M | 5.3M |
| Gross Profit | 748.4M | 664.2M | 475.9M | 396.5M | 360.7M |
| Gross Margin % | 98.3% | 98.4% | 98.7% | 98.7% | 98.6% |
| Operating Expenses | |||||
| Research & Development | 254.9M | 246.9M | 184.4M | 131.0M | 113.9M |
| Selling, General & Administrative | 448.7M | 280.3M | 184.3M | 152.8M | 122.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 703.6M | 527.2M | 368.6M | 283.8M | 236.2M |
| Operating Income | 44.8M | 137.0M | 107.3M | 112.6M | 124.5M |
| Operating Margin % | 5.9% | 20.3% | 22.2% | 28.0% | 34.0% |
| Non-Operating Items | |||||
| Interest Income | 21.7M | 24.5M | 17.3M | 3.6M | 529.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 66.5M | 161.5M | 124.6M | 116.2M | 125.0M |
| Income Tax | -33.2M | 20.3M | 18.4M | 14.8M | 12.5M |
| Effective Tax Rate % | -49.9% | 12.6% | 14.8% | 12.7% | 10.0% |
| Net Income | 99.7M | 141.2M | 106.1M | 101.4M | 112.5M |
| Net Margin % | 13.1% | 20.9% | 22.0% | 25.2% | 30.7% |
| Key Metrics | |||||
| EBITDA | 46.7M | 138.3M | 109.6M | 116.1M | 128.0M |
| EPS (Basic) | $0.95 | $1.35 | $1.02 | $0.95 | $0.97 |
| EPS (Diluted) | $0.82 | $1.23 | $0.94 | $0.87 | $0.89 |
| Basic Shares Outstanding | 103862000 | 103232000 | 103560000 | 106787000 | 115653000 |
| Diluted Shares Outstanding | 103862000 | 103232000 | 103560000 | 106787000 | 115653000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Corcept Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.5M | 127.7M | 135.6M | 66.3M | 77.6M |
| Short-term Investments | 251.7M | 255.7M | 232.7M | 365.3M | 145.9M |
| Accounts Receivable | 59.8M | 54.0M | 41.1M | 31.1M | 27.6M |
| Inventory | 12.9M | 12.4M | 7.7M | 6.1M | 5.0M |
| Other Current Assets | 7.1M | 6.1M | 27.6M | 16.4M | 10.3M |
| Total Current Assets | 485.5M | 471.6M | 458.6M | 499.3M | 266.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.5M | 8.0M | 315.0K | 1.8M | 514.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 184.4M | 141.1M | 105.4M | 77.5M | 43.5M |
| Total Non-Current Assets | 351.2M | 369.0M | 162.9M | 84.2M | 157.3M |
| Total Assets | 836.7M | 840.6M | 621.5M | 583.4M | 423.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.4M | 15.4M | 17.4M | 12.0M | 6.9M |
| Short-term Debt | 1.1M | 829.0K | 151.0K | 1.1M | 526.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.9M | 2.3M | 654.0K | 763.0K | 296.0K |
| Total Current Liabilities | 166.1M | 140.8M | 104.5M | 72.5M | 47.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0M | 6.1M | - | - | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 22.8M | 20.2M | 10.3M | 9.1M | 409.0K |
| Total Liabilities | 188.8M | 161.0M | 114.8M | 81.6M | 48.0M |
| Equity | |||||
| Common Stock | 140.0K | 136.0K | 133.0K | 131.0K | 127.0K |
| Retained Earnings | 643.4M | 543.7M | 402.5M | 296.4M | 195.0M |
| Treasury Stock | 966.6M | 696.2M | 635.1M | 456.1M | 410.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 647.8M | 679.6M | 506.7M | 501.8M | 375.8M |
| Key Metrics | |||||
| Total Debt | 6.1M | 6.9M | 151.0K | 1.1M | 526.0K |
| Working Capital | 319.4M | 330.8M | 354.1M | 426.8M | 218.9M |
Balance Sheet Composition
Corcept Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 99.7M | 141.2M | 106.1M | 101.4M | 112.5M |
| Depreciation & Amortization | 1.9M | 1.3M | 2.4M | 3.4M | 3.5M |
| Stock-Based Compensation | 84.5M | 61.4M | 48.9M | 42.4M | 42.9M |
| Working Capital Changes | 12.4M | -682.0K | -5.8M | -15.6M | -1.7M |
| Operating Cash Flow | 160.9M | 163.0M | 122.2M | 99.1M | 161.6M |
| Investing Activities | |||||
| Capital Expenditures | -211.0K | -2.2M | -139.0K | -413.0K | -469.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -319.6M | -588.3M | -328.7M | -355.1M | -312.8M |
| Investment Sales | 389.6M | 412.9M | 419.8M | 241.2M | 449.4M |
| Investing Cash Flow | 69.8M | -177.6M | 90.9M | -114.3M | 136.1M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -145.4M | 0 | -296.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -72.9M | -22.3M | -154.5M | -21.7M | -318.8M |
| Free Cash Flow | 141.8M | 195.9M | 126.9M | 119.9M | 167.4M |
| Net Change in Cash | 157.7M | -36.9M | 58.5M | -36.9M | -21.1M |
Cash Flow Trend
Corcept Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.37
Forward P/E
28.05
Price to Book
7.38
Price to Sales
6.36
PEG Ratio
-2.72
Profitability Ratios
Profit Margin
13.09%
Operating Margin
2.22%
Return on Equity
15.02%
Return on Assets
3.34%
Financial Health
Current Ratio
2.92
Debt to Equity
0.94
Beta
0.25
Per Share Data
EPS (TTM)
$0.80
Book Value per Share
$6.11
Revenue per Share
$7.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CORT | 4.8B | 56.37 | 7.38 | 15.02% | 13.09% | 0.94 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






