
Arbe Robotics (ARBE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
40.0K
Gross Profit
-298.0K
-745.00%
Operating Income
-13.4M
-33,402.50%
Net Income
-13.8M
-34,545.00%
EPS (Diluted)
$-0.13
Balance Sheet Metrics
Total Assets
85.0M
Total Liabilities
19.3M
Shareholders Equity
65.7M
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
-8.8M
Free Cash Flow
-6.2M
Revenue & Profitability Trend
Arbe Robotics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 768.0K | 1.5M | 3.5M | 2.2M | 332.0K |
Cost of Goods Sold | 1.6M | 1.5M | 1.3M | 1.4M | 340.0K |
Gross Profit | -785.0K | -38.0K | 2.2M | 809.0K | -8.0K |
Gross Margin % | -102.2% | -2.6% | 63.5% | 36.0% | -2.4% |
Operating Expenses | |||||
Research & Development | 35.1M | 34.1M | 36.7M | 28.6M | 12.8M |
Selling, General & Administrative | 13.8M | 12.8M | 13.2M | 5.5M | 2.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 48.9M | 46.8M | 50.0M | 34.1M | 15.0M |
Operating Income | -49.7M | -46.9M | -47.7M | -33.3M | -15.0M |
Operating Margin % | -6,465.2% | -3,189.5% | -1,357.2% | -1,479.7% | -4,505.4% |
Non-Operating Items | |||||
Interest Income | 336.0K | - | 7.2M | - | - |
Interest Expense | - | - | - | 24.8M | 667.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -49.3M | -43.5M | -40.5M | -58.1M | -15.6M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -49.3M | -43.5M | -40.5M | -58.1M | -15.6M |
Net Margin % | -6,421.5% | -2,959.2% | -1,151.4% | -2,583.0% | -4,706.3% |
Key Metrics | |||||
EBITDA | -49.1M | -46.3M | -47.2M | -32.9M | -14.7M |
EPS (Basic) | $-0.61 | $-0.60 | $-0.64 | $-2.64 | $-0.25 |
EPS (Diluted) | $-0.61 | $-0.71 | $-0.80 | $-2.64 | $-0.25 |
Basic Shares Outstanding | 80949032 | 72021520 | 63489983 | 22027292 | 62135453 |
Diluted Shares Outstanding | 80949032 | 72021520 | 63489983 | 22027292 | 62135453 |
Income Statement Trend
Arbe Robotics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.5M | 28.6M | 54.2M | 100.8M | 2.9M |
Short-term Investments | 10.8M | 15.4M | 400.0K | 0 | 100.0K |
Accounts Receivable | 153.0K | 1.3M | 2.2M | 187.0K | 137.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 1.2M | 2.4M | - |
Total Current Assets | 57.6M | 47.4M | 58.8M | 104.2M | 4.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 4.2M | 2.8M | 1.8M | 763.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 3.2M | 3.0M | 2.1M | 1.2M | 384.0K |
Total Assets | 60.8M | 50.5M | 60.8M | 105.3M | 4.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 624.0K | 1.1M | 1.2M | 2.0M | 1.2M |
Short-term Debt | 31.2M | 436.0K | 364.0K | 4.9M | 1.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 36.4M | 6.2M | 10.4M | 15.5M | 5.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5M | 1.3M | 17.0K | 0 | 2.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.9M | 2.2M | 1.6M | 10.1M | 59.3M |
Total Liabilities | 38.3M | 8.4M | 12.1M | 25.5M | 64.6M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -253.0M | -203.6M | -160.1M | -119.6M | -61.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.5M | 42.1M | 48.8M | 79.8M | -60.2M |
Key Metrics | |||||
Total Debt | 32.6M | 1.7M | 381.0K | 4.9M | 4.2M |
Working Capital | 21.2M | 41.2M | 48.3M | 88.7M | -1.2M |
Balance Sheet Composition
Arbe Robotics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -49.3M | -43.5M | -40.5M | -58.1M | -15.6M |
Depreciation & Amortization | 585.0K | 557.0K | 481.0K | 342.0K | 228.0K |
Stock-Based Compensation | 15.7M | 13.6M | 9.1M | 2.3M | 491.0K |
Working Capital Changes | 776.0K | 576.0K | -3.2M | 853.0K | -1.1M |
Operating Cash Flow | -31.5M | -28.7M | -34.1M | -36.7M | -16.0M |
Investing Activities | |||||
Capital Expenditures | -622.0K | -249.0K | -918.0K | -784.0K | -156.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -622.0K | -249.0K | -918.0K | -784.0K | -156.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 11.3M | 1.6M |
Debt Repayment | 0 | 0 | -5.2M | -2.6M | -1.6M |
Financing Cash Flow | 13.3M | 22.5M | -10.4M | 112.0M | 2.9M |
Free Cash Flow | -33.1M | -33.8M | -41.3M | -27.2M | -15.4M |
Net Change in Cash | -18.8M | -6.5M | -45.5M | 74.5M | -13.3M |
Cash Flow Trend
Arbe Robotics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.36
Forward P/E
-6.83
Price to Book
3.97
Price to Sales
415.61
PEG Ratio
0.08
Profitability Ratios
Profit Margin
-102.21%
Operating Margin
-4,189.78%
Return on Equity
-116.75%
Return on Assets
-45.02%
Financial Health
Current Ratio
2.34
Debt to Equity
19.71
Beta
0.47
Per Share Data
EPS (TTM)
$-0.53
Book Value per Share
$0.52
Revenue per Share
$0.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arbe | 230.9M | -3.36 | 3.97 | -116.75% | -102.21% | 19.71 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Rekor Systems | 217.5M | -2.50 | 6.03 | -128.83% | -115.76% | 84.58 |
Tucows | 208.4M | -1.81 | -1.65 | 115.28% | -25.24% | -5.29 |
Airship AI Holdings | 187.1M | 5.73 | -3.97 | 108.38% | 45.67% | -0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.