
ArcBest (ARCB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
967.1M
Gross Profit
55.5M
5.74%
Operating Income
6.6M
0.69%
Net Income
3.1M
0.32%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.1B
Shareholders Equity
1.3B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
-24.6M
Free Cash Flow
-40.0M
Revenue & Profitability Trend
ArcBest Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.2B | 4.4B | 5.0B | 3.8B | 2.9B |
Cost of Goods Sold | 3.8B | 4.0B | 4.5B | 3.4B | 2.7B |
Gross Profit | 350.0M | 378.4M | 573.5M | 406.3M | 228.1M |
Gross Margin % | 8.4% | 8.5% | 11.4% | 10.8% | 7.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 452.2M | 359.7M |
Other Operating Expenses | 194.1M | 194.8M | 160.7M | 129.4M | 129.8M |
Total Operating Expenses | 194.1M | 194.8M | 160.7M | 581.6M | 489.6M |
Operating Income | 155.9M | 183.7M | 412.8M | 277.0M | 98.3M |
Operating Margin % | 3.7% | 4.1% | 8.2% | 7.4% | 3.3% |
Non-Operating Items | |||||
Interest Income | 11.6M | 14.7M | 3.9M | 1.2M | 3.6M |
Interest Expense | 9.0M | 9.1M | 7.7M | 8.9M | 11.7M |
Other Non-Operating Income | 60.2M | -2.4M | -20.7M | 3.8M | 2.3M |
Pre-tax Income | 218.7M | 186.9M | 388.3M | 273.1M | 92.5M |
Income Tax | 45.4M | 44.8M | 93.7M | 62.6M | 21.4M |
Effective Tax Rate % | 20.7% | 23.9% | 24.1% | 22.9% | 23.1% |
Net Income | 174.0M | 195.4M | 298.2M | 213.5M | 71.1M |
Net Margin % | 4.2% | 4.4% | 5.9% | 5.7% | 2.4% |
Key Metrics | |||||
EBITDA | 288.2M | 352.8M | 554.4M | 406.2M | 222.6M |
EPS (Basic) | $7.30 | $8.14 | $12.13 | $8.38 | $2.80 |
EPS (Diluted) | $7.30 | $7.93 | $11.69 | $7.98 | $2.69 |
Basic Shares Outstanding | 23553410 | 24018801 | 24585205 | 25471939 | 25410232 |
Diluted Shares Outstanding | 23553410 | 24018801 | 24585205 | 25471939 | 25410232 |
Income Statement Trend
ArcBest Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 127.4M | 262.2M | 158.3M | 76.6M | 304.0M |
Short-term Investments | 29.8M | 67.8M | 167.7M | 48.3M | 65.4M |
Accounts Receivable | 394.8M | 430.1M | 517.5M | 582.3M | 320.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 11.0M | 11.1M | 11.9M | 5.9M | 4.4M |
Total Current Assets | 675.6M | 884.8M | 989.8M | 776.1M | 758.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.3B | 1.2B | 1.1B | 1.0B |
Goodwill | 698.1M | 710.7M | 723.2M | 727.3M | 231.6M |
Intangible Assets | 88.6M | 101.2M | 113.7M | 126.6M | 55.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 101.9M | 109.6M | 119.3M | 107.1M | 83.7M |
Total Non-Current Assets | 1.8B | 1.6B | 1.5B | 1.3B | 1.0B |
Total Assets | 2.4B | 2.5B | 2.5B | 2.1B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 172.8M | 214.0M | 269.9M | 311.4M | 170.9M |
Short-term Debt | 98.3M | 99.1M | 92.5M | 73.4M | 88.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 51.7M | - | - |
Total Current Liabilities | 666.0M | 701.6M | 768.5M | 702.7M | 506.5M |
Non-Current Liabilities | |||||
Long-term Debt | 315.1M | 338.6M | 346.2M | 263.8M | 315.0M |
Deferred Tax Liabilities | 78.6M | 55.8M | 60.5M | 64.9M | 72.4M |
Other Non-Current Liabilities | 42.2M | 133.5M | 154.7M | 135.5M | 37.9M |
Total Non-Current Liabilities | 449.4M | 541.2M | 574.4M | 480.9M | 443.9M |
Total Liabilities | 1.1B | 1.2B | 1.3B | 1.2B | 950.4M |
Equity | |||||
Common Stock | 304.0K | 300.0K | 298.0K | 294.0K | 290.0K |
Retained Earnings | 1.4B | 1.3B | 1.1B | 801.3M | 595.9M |
Treasury Stock | 451.0M | 375.8M | 284.3M | 194.3M | 111.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 1.2B | 929.1M | 828.6M |
Key Metrics | |||||
Total Debt | 413.5M | 437.7M | 438.7M | 337.1M | 403.5M |
Working Capital | 9.7M | 183.2M | 221.3M | 73.4M | 251.6M |
Balance Sheet Composition
ArcBest Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 174.0M | 195.4M | 298.2M | 213.5M | 71.1M |
Depreciation & Amortization | 149.1M | 145.7M | 140.0M | 124.2M | 118.4M |
Stock-Based Compensation | 11.4M | 11.4M | 12.8M | 11.4M | 10.5M |
Working Capital Changes | -1.8M | 27.0M | 13.3M | -2.6M | 4.2M |
Operating Cash Flow | 264.0M | 284.8M | 476.3M | 339.0M | 211.9M |
Investing Activities | |||||
Capital Expenditures | -207.7M | -211.3M | -128.5M | -44.6M | -29.9M |
Acquisitions | 0 | 0 | 2.8M | -230.4M | 0 |
Investment Purchases | -29.2M | -96.5M | -182.4M | -81.4M | -165.1M |
Investment Sales | 66.6M | 198.1M | 64.3M | 73.2M | 216.7M |
Investing Cash Flow | -170.4M | -109.7M | -243.8M | -283.1M | 21.7M |
Financing Activities | |||||
Share Repurchases | -75.2M | -91.5M | -65.0M | -83.1M | -6.6M |
Dividends Paid | -11.3M | -11.5M | -10.8M | -8.1M | -8.2M |
Debt Issuance | 0 | 0 | 72.2M | 53.5M | 225.0M |
Debt Repayment | -120.5M | -69.2M | -115.5M | -171.9M | -326.1M |
Financing Cash Flow | -233.3M | -196.6M | -128.0M | -247.6M | 68.6M |
Free Cash Flow | 45.8M | 90.2M | 305.3M | 245.0M | 148.5M |
Net Change in Cash | -139.8M | -21.5M | 104.5M | -191.8M | 302.2M |
Cash Flow Trend
ArcBest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.82
Forward P/E
9.29
Price to Book
1.27
Price to Sales
0.41
PEG Ratio
9.29
Profitability Ratios
Profit Margin
3.90%
Operating Margin
3.38%
Return on Equity
12.50%
Return on Assets
2.93%
Financial Health
Current Ratio
0.96
Debt to Equity
37.79
Beta
1.69
Per Share Data
EPS (TTM)
$6.70
Book Value per Share
$57.03
Revenue per Share
$174.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arcb | 1.6B | 10.82 | 1.27 | 12.50% | 3.90% | 37.79 |
Old Dominion Freight | 30.5B | 28.20 | 7.20 | 26.25% | 19.42% | 4.02 |
XPO | 14.2B | 41.67 | 7.96 | 21.04% | 4.31% | 238.63 |
Werner Enterprises | 1.6B | 31.59 | 1.13 | 3.49% | 1.77% | 49.73 |
Marten Transport | 973.4M | 47.76 | 1.26 | 2.72% | 2.27% | 0.04 |
Universal Logistics | 621.5M | 10.22 | 0.95 | 9.67% | 3.66% | 121.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.