Old Dominion Freight (ODFL) | Financial Analysis & Statements
Old Dominion Freight Line Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
412.5M
31.55%
Operating Income
304.3M
23.27%
Net Income
229.5M
17.55%
EPS (Diluted)
$1.09
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
1.2B
Shareholders Equity
4.3B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
333.4M
Free Cash Flow
264.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Old Dominion Freight Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 5.8B | 5.9B | 6.3B | 5.3B |
| Cost of Goods Sold | 3.7B | 3.8B | 3.8B | 4.0B | 3.5B |
| Gross Profit | 1.8B | 2.0B | 2.1B | 2.3B | 1.8B |
| Gross Margin % | 33.0% | 34.8% | 35.3% | 36.0% | 33.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 282.5M | 309.7M | 281.1M | 258.9M | 223.8M |
| Other Operating Expenses | 32.9M | 24.4M | 4.8M | 15.4M | 26.2M |
| Total Operating Expenses | 315.4M | 334.1M | 285.9M | 274.3M | 250.0M |
| Operating Income | 1.4B | 1.5B | 1.6B | 1.8B | 1.4B |
| Operating Margin % | 24.8% | 26.6% | 28.0% | 29.4% | 26.5% |
| Non-Operating Items | |||||
| Interest Income | 4.1M | 17.0M | 12.8M | 4.9M | 786.0K |
| Interest Expense | 296.0K | 212.0K | 464.0K | 1.6M | 1.7M |
| Other Non-Operating Income | -3.6M | -3.2M | -5.2M | -2.6M | -2.2M |
| Pre-tax Income | 1.4B | 1.6B | 1.6B | 1.8B | 1.4B |
| Income Tax | 337.6M | 371.5M | 408.3M | 464.2M | 354.0M |
| Effective Tax Rate % | 24.8% | 23.9% | 24.8% | 25.2% | 25.5% |
| Net Income | 1.0B | 1.2B | 1.2B | 1.4B | 1.0B |
| Net Margin % | 18.6% | 20.4% | 21.1% | 22.0% | 19.7% |
| Key Metrics | |||||
| EBITDA | 1.7B | 1.9B | 2.0B | 2.1B | 1.7B |
| EPS (Basic) | $4.86 | $5.51 | $5.67 | $6.13 | $4.47 |
| EPS (Diluted) | $4.84 | $5.48 | $5.63 | $6.09 | $4.45 |
| Basic Shares Outstanding | 210535000 | 215326000 | 218842490 | 224682000 | 231302000 |
| Diluted Shares Outstanding | 210535000 | 215326000 | 218842490 | 224682000 | 231302000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Old Dominion Freight Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.1M | 108.7M | 433.8M | 186.3M | 462.6M |
| Short-term Investments | - | - | 0 | 49.4M | 254.4M |
| Accounts Receivable | 471.9M | 501.6M | 578.9M | 578.6M | 567.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 80.4M | 84.3M | 94.2M | 92.9M | 67.7M |
| Total Current Assets | 694.8M | 720.7M | 1.1B | 933.7M | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.3B | 3.5B | 3.2B | 3.1B | 2.7B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 271.1M | 265.3M | 273.7M | 217.8M | 222.1M |
| Total Non-Current Assets | 4.8B | 4.8B | 4.4B | 3.9B | 3.4B |
| Total Assets | 5.5B | 5.5B | 5.5B | 4.8B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 62.7M | 91.8M | 112.8M | 106.3M | 82.5M |
| Short-term Debt | 20.0M | 20.0M | 20.0M | 20.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 483.9M | 540.5M | 544.7M | 529.8M | 464.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 20.0M | 40.0M | 60.0M | 80.0M | 99.9M |
| Deferred Tax Liabilities | 370.7M | 381.9M | 363.1M | 310.5M | 248.7M |
| Other Non-Current Liabilities | 284.5M | 284.4M | 286.8M | 265.4M | 328.8M |
| Total Non-Current Liabilities | 675.2M | 706.3M | 709.9M | 655.9M | 677.5M |
| Total Liabilities | 1.2B | 1.2B | 1.3B | 1.2B | 1.1B |
| Equity | |||||
| Common Stock | 20.9M | 21.3M | 10.9M | 11.0M | 11.5M |
| Retained Earnings | 4.1B | 4.0B | 4.0B | 3.4B | 3.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.3B | 4.2B | 4.3B | 3.7B | 3.7B |
| Key Metrics | |||||
| Total Debt | 40.0M | 60.0M | 80.0M | 100.0M | 99.9M |
| Working Capital | 210.9M | 180.2M | 598.7M | 403.9M | 919.6M |
Balance Sheet Composition
Old Dominion Freight Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 1.2B | 1.2B | 1.4B | 1.0B |
| Depreciation & Amortization | 364.7M | 344.6M | 324.4M | 276.1M | 259.9M |
| Stock-Based Compensation | 12.9M | 11.3M | 11.1M | 15.9M | 15.0M |
| Working Capital Changes | -35.7M | 68.2M | -14.9M | -33.5M | -113.8M |
| Operating Cash Flow | 1.4B | 1.6B | 1.6B | 1.7B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | -366.5M | -751.2M | -708.7M | -753.1M | -530.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -30.0M | 0 | -163.7M | -359.4M |
| Investment Sales | 0 | 30.0M | 48.9M | 369.3M | 435.1M |
| Investing Cash Flow | -366.4M | -751.2M | -659.8M | -547.5M | -455.3M |
| Financing Activities | |||||
| Share Repurchases | -730.3M | -967.3M | -453.6M | -1.3B | -536.5M |
| Dividends Paid | -235.6M | -223.6M | -175.1M | -134.5M | -92.4M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -20.0M | -20.0M | -20.0M | 0 | 0 |
| Financing Cash Flow | -992.3M | -1.2B | -661.8M | -1.4B | -696.2M |
| Free Cash Flow | 955.1M | 888.0M | 811.8M | 916.4M | 662.5M |
| Net Change in Cash | 13.3M | -337.7M | 310.5M | -253.6M | 89.1M |
Cash Flow Trend
Old Dominion Freight Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.03
Forward P/E
36.64
Price to Book
10.78
Price to Sales
8.45
PEG Ratio
-4.36
Profitability Ratios
Profit Margin
18.63%
Operating Margin
23.27%
Return on Equity
23.93%
Return on Assets
15.52%
Financial Health
Current Ratio
1.44
Debt to Equity
3.28
Beta
1.20
Per Share Data
EPS (TTM)
$4.84
Book Value per Share
$20.67
Revenue per Share
$26.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ODFL | 46.4B | 46.03 | 10.78 | 23.93% | 18.63% | 3.28 |
| XPO | 26.3B | 84.73 | 14.06 | 18.26% | 3.87% | 223.97 |
| Saia | 11.8B | 46.27 | 4.55 | 10.43% | 7.89% | 11.83 |
| Tfi International | 11.4B | 37.06 | 4.23 | 11.61% | 3.94% | 120.41 |
| Knight-Swift | 10.6B | 313.19 | 1.51 | 0.48% | 0.45% | 37.70 |
| Schneider National | 5.3B | 51.07 | 1.74 | 3.45% | 1.83% | 16.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.






