
Arrowhead (ARWR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
542.7M
Operating Income
381.2M
70.24%
Net Income
367.9M
67.78%
EPS (Diluted)
$2.75
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
889.3M
Shareholders Equity
684.2M
Debt to Equity
1.30
Cash Flow Metrics
Operating Cash Flow
450.9M
Free Cash Flow
454.8M
Revenue & Profitability Trend
Arrowhead Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.6M | 240.7M | 243.2M | 138.3M | 88.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 505.9M | 353.2M | 297.3M | 206.3M | 128.9M |
Selling, General & Administrative | 96.8M | 90.9M | 124.4M | 81.0M | 52.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 602.7M | 444.1M | 421.7M | 287.3M | 181.2M |
Operating Income | -601.1M | -205.0M | -178.5M | -149.0M | -93.2M |
Operating Margin % | -16,927.1% | -85.2% | -73.4% | -107.8% | -105.9% |
Non-Operating Items | |||||
Interest Income | 22.7M | 15.3M | 5.0M | 6.1M | - |
Interest Expense | 32.4M | 18.3M | 0 | 0 | - |
Other Non-Operating Income | -1.7M | 1.5M | 765.0K | 2.1M | -583.0K |
Pre-tax Income | -612.5M | -206.5M | -172.7M | -140.8M | -84.6M |
Income Tax | -2.8M | 2.8M | 3.8M | 2.0K | 2.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -609.7M | -209.3M | -176.5M | -140.8M | -84.6M |
Net Margin % | -17,169.6% | -86.9% | -72.6% | -101.9% | -96.1% |
Key Metrics | |||||
EBITDA | -561.5M | -175.7M | -162.3M | -132.6M | -87.2M |
EPS (Basic) | $-5.00 | $-1.91 | $-1.63 | $-1.36 | $-0.84 |
EPS (Diluted) | $-5.00 | $-1.92 | $-1.67 | $-1.36 | $-0.84 |
Basic Shares Outstanding | 119784000 | 107312000 | 105960000 | 103745000 | 100722000 |
Diluted Shares Outstanding | 119784000 | 107312000 | 105960000 | 103745000 | 100722000 |
Income Statement Trend
Arrowhead Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 102.7M | 110.9M | 108.0M | 184.4M | 143.6M |
Short-term Investments | 578.3M | 292.7M | 268.4M | 183.4M | 171.9M |
Accounts Receivable | - | 0 | 1.4M | 10.3M | 846.0K |
Inventory | - | - | - | - | - |
Other Current Assets | 5.0M | 4.0M | 20.2M | 2.2M | 1.8M |
Total Current Assets | 695.5M | 416.5M | 405.3M | 384.6M | 322.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 110.6M | 101.8M | 96.6M | 44.8M | 36.8M |
Goodwill | 8.6M | 10.3M | 12.0M | 13.7M | 15.4M |
Intangible Assets | 8.6M | 10.3M | 12.0M | 13.7M | 15.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.5M | 3.3M | 218.0K | 272.0K | 264.0K |
Total Non-Current Assets | 444.3M | 349.1M | 286.6M | 325.6M | 200.1M |
Total Assets | 1.1B | 765.6M | 691.9M | 710.1M | 522.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.4M | 35.9M | 2.9M | 9.5M | 6.8M |
Short-term Debt | 6.3M | 10.6M | 2.8M | 2.2M | 1.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 432.0K | 435.0K | - | - | 17.0K |
Total Current Liabilities | 103.2M | 105.5M | 138.8M | 146.5M | 40.7M |
Non-Current Liabilities | |||||
Long-term Debt | 504.2M | 104.6M | 78.8M | 23.3M | 20.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 845.6M | 372.9M | 134.8M | 154.8M | 20.0M |
Total Liabilities | 948.7M | 478.4M | 273.6M | 301.3M | 60.7M |
Equity | |||||
Common Stock | 217.0K | 200.0K | 198.0K | 197.0K | 195.0K |
Retained Earnings | -1.6B | -1.0B | -820.8M | -644.7M | -503.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 191.1M | 287.2M | 418.3M | 408.8M | 461.8M |
Key Metrics | |||||
Total Debt | 510.6M | 115.2M | 81.6M | 25.5M | 21.1M |
Working Capital | 592.3M | 311.0M | 266.4M | 238.1M | 281.7M |
Balance Sheet Composition
Arrowhead Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -609.7M | -209.3M | -176.5M | -140.8M | -84.6M |
Depreciation & Amortization | 18.6M | 12.5M | 10.4M | 8.3M | 5.9M |
Stock-Based Compensation | 74.0M | 78.1M | 120.9M | 76.7M | 43.4M |
Working Capital Changes | -5.4M | -48.2M | -96.8M | 219.5M | -62.7M |
Operating Cash Flow | -490.1M | -148.5M | -139.0M | 163.9M | -97.4M |
Investing Activities | |||||
Capital Expenditures | -141.5M | -176.7M | -52.8M | -23.6M | -12.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -720.9M | -246.1M | -223.4M | -240.7M | -279.0M |
Investment Sales | 442.3M | 326.7M | 270.8M | 122.6M | 50.1M |
Investing Cash Flow | -420.1M | -96.2M | -5.4M | -141.7M | -240.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 392.0M | 0 | 0 | - | - |
Debt Repayment | - | - | - | 0 | 0 |
Financing Cash Flow | 868.1M | 250.0M | 60.0M | 0 | 250.5M |
Free Cash Flow | -604.3M | -330.6M | -188.9M | 147.7M | -107.8M |
Net Change in Cash | -42.1M | 5.3M | -84.4M | 22.2M | -87.7M |
Cash Flow Trend
Arrowhead Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.29
Forward P/E
-4.92
Price to Book
5.49
Price to Sales
5.01
PEG Ratio
0.49
Profitability Ratios
Profit Margin
-25.90%
Operating Margin
-596.21%
Return on Equity
-37.11%
Return on Assets
-5.96%
Financial Health
Current Ratio
4.87
Debt to Equity
137.22
Beta
0.95
Per Share Data
EPS (TTM)
$-1.20
Book Value per Share
$3.78
Revenue per Share
$4.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arwr | 2.9B | -4.29 | 5.49 | -37.11% | -25.90% | 137.22 |
Vertex | 100.2B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.6B | -17.12 | -5.28 | 36.76% | 98.25% | -1.04 |
Madrigal | 8.5B | -17.67 | 12.12 | -36.30% | -54.68% | 17.81 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.