Arrowhead Pharmaceuticals Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 542.7M
Operating Income 381.2M 70.24%
Net Income 367.9M 67.78%
EPS (Diluted) $2.75

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 889.3M
Shareholders Equity 684.2M
Debt to Equity 1.30

Cash Flow Metrics

Operating Cash Flow 450.9M
Free Cash Flow 454.8M

Revenue & Profitability Trend

Arrowhead Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6M240.7M243.2M138.3M88.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i505.9M353.2M297.3M206.3M128.9M
Selling, General & Administrative i96.8M90.9M124.4M81.0M52.3M
Other Operating Expenses i-----
Total Operating Expenses i602.7M444.1M421.7M287.3M181.2M
Operating Income i-601.1M-205.0M-178.5M-149.0M-93.2M
Operating Margin % i-16,927.1%-85.2%-73.4%-107.8%-105.9%
Non-Operating Items
Interest Income i22.7M15.3M5.0M6.1M-
Interest Expense i32.4M18.3M00-
Other Non-Operating Income-1.7M1.5M765.0K2.1M-583.0K
Pre-tax Income i-612.5M-206.5M-172.7M-140.8M-84.6M
Income Tax i-2.8M2.8M3.8M2.0K2.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-609.7M-209.3M-176.5M-140.8M-84.6M
Net Margin % i-17,169.6%-86.9%-72.6%-101.9%-96.1%
Key Metrics
EBITDA i-561.5M-175.7M-162.3M-132.6M-87.2M
EPS (Basic) i$-5.00$-1.91$-1.63$-1.36$-0.84
EPS (Diluted) i$-5.00$-1.92$-1.67$-1.36$-0.84
Basic Shares Outstanding i119784000107312000105960000103745000100722000
Diluted Shares Outstanding i119784000107312000105960000103745000100722000

Income Statement Trend

Arrowhead Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i102.7M110.9M108.0M184.4M143.6M
Short-term Investments i578.3M292.7M268.4M183.4M171.9M
Accounts Receivable i-01.4M10.3M846.0K
Inventory i-----
Other Current Assets5.0M4.0M20.2M2.2M1.8M
Total Current Assets i695.5M416.5M405.3M384.6M322.4M
Non-Current Assets
Property, Plant & Equipment i110.6M101.8M96.6M44.8M36.8M
Goodwill i8.6M10.3M12.0M13.7M15.4M
Intangible Assets i8.6M10.3M12.0M13.7M15.4M
Long-term Investments-----
Other Non-Current Assets4.5M3.3M218.0K272.0K264.0K
Total Non-Current Assets i444.3M349.1M286.6M325.6M200.1M
Total Assets i1.1B765.6M691.9M710.1M522.5M
Liabilities
Current Liabilities
Accounts Payable i11.4M35.9M2.9M9.5M6.8M
Short-term Debt i6.3M10.6M2.8M2.2M1.1M
Current Portion of Long-term Debt-----
Other Current Liabilities432.0K435.0K--17.0K
Total Current Liabilities i103.2M105.5M138.8M146.5M40.7M
Non-Current Liabilities
Long-term Debt i504.2M104.6M78.8M23.3M20.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i845.6M372.9M134.8M154.8M20.0M
Total Liabilities i948.7M478.4M273.6M301.3M60.7M
Equity
Common Stock i217.0K200.0K198.0K197.0K195.0K
Retained Earnings i-1.6B-1.0B-820.8M-644.7M-503.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i191.1M287.2M418.3M408.8M461.8M
Key Metrics
Total Debt i510.6M115.2M81.6M25.5M21.1M
Working Capital i592.3M311.0M266.4M238.1M281.7M

Balance Sheet Composition

Arrowhead Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-609.7M-209.3M-176.5M-140.8M-84.6M
Depreciation & Amortization i18.6M12.5M10.4M8.3M5.9M
Stock-Based Compensation i74.0M78.1M120.9M76.7M43.4M
Working Capital Changes i-5.4M-48.2M-96.8M219.5M-62.7M
Operating Cash Flow i-490.1M-148.5M-139.0M163.9M-97.4M
Investing Activities
Capital Expenditures i-141.5M-176.7M-52.8M-23.6M-12.0M
Acquisitions i-----
Investment Purchases i-720.9M-246.1M-223.4M-240.7M-279.0M
Investment Sales i442.3M326.7M270.8M122.6M50.1M
Investing Cash Flow i-420.1M-96.2M-5.4M-141.7M-240.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i392.0M00--
Debt Repayment i---00
Financing Cash Flow i868.1M250.0M60.0M0250.5M
Free Cash Flow i-604.3M-330.6M-188.9M147.7M-107.8M
Net Change in Cash i-42.1M5.3M-84.4M22.2M-87.7M

Cash Flow Trend

Arrowhead Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -4.29
Forward P/E -4.92
Price to Book 5.49
Price to Sales 5.01
PEG Ratio 0.49

Profitability Ratios

Profit Margin -25.90%
Operating Margin -596.21%
Return on Equity -37.11%
Return on Assets -5.96%

Financial Health

Current Ratio 4.87
Debt to Equity 137.22
Beta 0.95

Per Share Data

EPS (TTM) $-1.20
Book Value per Share $3.78
Revenue per Share $4.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arwr2.9B-4.295.49-37.11%-25.90%137.22
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.6B-17.12-5.2836.76%98.25%-1.04
Madrigal 8.5B-17.6712.12-36.30%-54.68%17.81
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50

Financial data is updated regularly. All figures are in the company's reporting currency.