TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 107.4M
Gross Profit 35.3M 32.91%
Operating Income 12.5M 11.65%
Net Income 8.6M 7.99%
EPS (Diluted) $0.18

Balance Sheet Metrics

Total Assets 646.1M
Total Liabilities 239.6M
Shareholders Equity 406.5M
Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 16.3M
Free Cash Flow 17.8M

Revenue & Profitability Trend

AerSale Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i345.1M334.5M408.5M340.4M208.9M
Cost of Goods Sold i241.1M242.1M257.2M221.0M156.1M
Gross Profit i103.9M92.4M151.4M119.4M52.8M
Gross Margin % i30.1%27.6%37.1%35.1%25.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i94.2M103.2M96.3M77.5M55.6M
Other Operating Expenses i----14.8M-12.7M
Total Operating Expenses i94.2M103.2M96.3M62.7M42.9M
Operating Income i9.7M-10.8M55.0M56.7M9.8M
Operating Margin % i2.8%-3.2%13.5%16.6%4.7%
Non-Operating Items
Interest Income i-----
Interest Expense i---980.0K1.6M
Other Non-Operating Income3.8M2.9M1.7M-7.9M1.5M
Pre-tax Income i7.8M-7.7M57.9M47.8M9.7M
Income Tax i2.0M-2.1M14.0M11.7M1.6M
Effective Tax Rate % i25.3%0.0%24.2%24.4%16.9%
Net Income i5.9M-5.6M43.9M36.1M8.1M
Net Margin % i1.7%-1.7%10.7%10.6%3.9%
Key Metrics
EBITDA i23.9M-2.2M67.4M78.0M33.0M
EPS (Basic) i$0.11$-0.11$0.85$0.84$0.21
EPS (Diluted) i$0.11$-0.15$0.83$0.76$0.21
Basic Shares Outstanding i5311350851291424516011764299404841046216
Diluted Shares Outstanding i5311350851291424516011764299404841046216

Income Statement Trend

AerSale Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.7M5.9M147.2M130.2M29.3M
Short-term Investments i-----
Accounts Receivable i34.6M31.2M28.3M29.4M50.2M
Inventory i224.8M177.8M117.5M81.8M85.2M
Other Current Assets11.1M19.6M13.0M15.9M7.6M
Total Current Assets i284.0M264.8M333.6M271.5M179.0M
Non-Current Assets
Property, Plant & Equipment i50.6M43.7M46.5M13.7M13.7M
Goodwill i60.2M61.7M63.8M66.0M68.1M
Intangible Assets i20.5M22.0M24.1M26.2M28.4M
Long-term Investments-----
Other Non-Current Assets143.0M165.6M78.5M89.1M72.7M
Total Non-Current Assets i320.7M289.2M198.0M216.0M210.2M
Total Assets i604.7M553.9M531.6M487.5M389.1M
Liabilities
Current Liabilities
Accounts Payable i34.2M29.9M21.1M20.0M16.4M
Short-term Debt i5.0M5.9M4.4M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i75.0M45.7M52.8M67.9M31.7M
Non-Current Liabilities
Long-term Debt i71.0M60.7M28.3M--
Deferred Tax Liabilities i--01.1M0
Other Non-Current Liabilities3.0M166.0K820.0K5.5M4.8M
Total Non-Current Liabilities i74.1M63.2M33.8M10.7M6.0M
Total Liabilities i149.1M108.9M86.6M78.6M37.7M
Equity
Common Stock i5.0K5.0K5.0K5.0K4.0K
Retained Earnings i139.1M133.3M138.8M95.0M58.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i455.6M445.0M445.0M408.9M351.5M
Key Metrics
Total Debt i76.0M66.5M32.7M00
Working Capital i209.1M219.1M280.7M203.6M147.3M

Balance Sheet Composition

AerSale Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.9M-5.6M43.9M36.1M8.1M
Depreciation & Amortization i16.4M10.8M11.9M13.0M24.2M
Stock-Based Compensation i4.3M12.1M16.5M12.7M1.0M
Working Capital Changes i-51.6M-179.0M-58.7M-1.0M-51.2M
Operating Cash Flow i-22.6M-163.2M-3.4M50.0M-20.0M
Investing Activities
Capital Expenditures i-29.0M-11.4M-15.6M-3.9M-7.3M
Acquisitions i--00-17.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-16.1M3.1M41.4M13.2M-21.1M
Financing Activities
Share Repurchases i00-22.2M00
Dividends Paid i-----
Debt Issuance i195.1M91.3M000
Debt Repayment i-191.6M-53.7M00-100.2M
Financing Cash Flow i13.5M29.2M-24.8M-694.0K-51.5M
Free Cash Flow i-17.8M-185.5M-15.7M75.2M-19.5M
Net Change in Cash i-25.3M-131.0M13.2M62.5M-92.7M

Cash Flow Trend

AerSale Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 68.08
Forward P/E 14.75
Price to Book 1.00
Price to Sales 1.19
PEG Ratio -0.19

Profitability Ratios

Profit Margin 1.86%
Operating Margin 11.65%
Return on Equity 1.50%
Return on Assets 1.29%

Financial Health

Current Ratio 3.87
Debt to Equity 35.81
Beta 0.24

Per Share Data

EPS (TTM) $0.13
Book Value per Share $8.83
Revenue per Share $6.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asle417.6M68.081.001.50%1.86%35.81
Joby Aviation 12.8B-17.1814.16-88.93%50.74%4.47
Corp America 3.6B21.182.6212.16%9.19%72.76
Wheels Up Experience 1.3B0.12-4.02173.08%-42.68%-1.39
Blade Air Mobility 346.4M-12.861.02-24.50%-54.97%0.25
Blade Air Mobility 13.3M-0.04-24.50%-54.97%0.25

Financial data is updated regularly. All figures are in the company's reporting currency.