
AerSale (ASLE) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
345.1M
Gross Profit
103.9M
30.12%
Operating Income
9.7M
2.82%
Net Income
5.9M
1.70%
Balance Sheet Metrics
Total Assets
604.7M
Total Liabilities
149.1M
Shareholders Equity
455.6M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
-22.6M
Free Cash Flow
-17.8M
Revenue & Profitability Trend
AerSale Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 345.1M | 334.5M | 408.5M | 340.4M | 208.9M |
Cost of Goods Sold | 241.1M | 242.1M | 257.2M | 221.0M | 156.1M |
Gross Profit | 103.9M | 92.4M | 151.4M | 119.4M | 52.8M |
Operating Expenses | 94.2M | 103.2M | 96.3M | 62.7M | 42.9M |
Operating Income | 9.7M | -10.8M | 55.0M | 56.7M | 9.8M |
Pre-tax Income | 7.8M | -7.7M | 57.9M | 47.8M | 9.7M |
Income Tax | 2.0M | -2.1M | 14.0M | 11.7M | 1.6M |
Net Income | 5.9M | -5.6M | 43.9M | 36.1M | 8.1M |
EPS (Diluted) | - | -$0.15 | $0.83 | $0.76 | $0.21 |
Income Statement Trend
AerSale Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 284.0M | 264.8M | 333.6M | 271.5M | 179.0M |
Non-Current Assets | 320.7M | 289.2M | 198.0M | 216.0M | 210.2M |
Total Assets | 604.7M | 553.9M | 531.6M | 487.5M | 389.1M |
Liabilities | |||||
Current Liabilities | 75.0M | 45.7M | 52.8M | 67.9M | 31.7M |
Non-Current Liabilities | 74.1M | 63.2M | 33.8M | 10.7M | 6.0M |
Total Liabilities | 149.1M | 108.9M | 86.6M | 78.6M | 37.7M |
Equity | |||||
Total Shareholders Equity | 455.6M | 445.0M | 445.0M | 408.9M | 351.5M |
Balance Sheet Composition
AerSale Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.9M | -5.6M | 43.9M | 36.1M | 8.1M |
Operating Cash Flow | -22.6M | -163.2M | -3.4M | 50.0M | -20.0M |
Investing Activities | |||||
Capital Expenditures | -29.0M | -11.4M | -15.6M | -3.9M | -7.3M |
Investing Cash Flow | -16.1M | 3.1M | 41.4M | 13.2M | -21.1M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -179.2M | 29.2M | -24.8M | -694.0K | -51.5M |
Free Cash Flow | -17.8M | -185.5M | -15.7M | 75.2M | -19.5M |
Cash Flow Trend
AerSale Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.00
Forward P/E
9.83
Price to Book
0.68
Price to Sales
0.86
PEG Ratio
9.83
Profitability Ratios
Profit Margin
-1.78%
Operating Margin
-10.11%
Return on Equity
-1.33%
Return on Assets
-0.16%
Financial Health
Current Ratio
4.54
Debt to Equity
41.52
Beta
0.24
Per Share Data
EPS (TTM)
-$0.11
Book Value per Share
$8.67
Revenue per Share
$6.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asle | 276.5M | 56.00 | 0.68 | -1.33% | -1.78% | 41.52 |
Joby Aviation | 7.2B | - | 7.84 | -64.96% | 50.74% | 4.73 |
Corp America | 3.2B | 18.73 | 2.20 | 12.16% | 9.19% | 72.76 |
Wheels Up Experience | 922.5M | 0.12 | -3.36 | 173.08% | -44.21% | -1.71 |
Blade Air Mobility | 303.8M | -10.50 | 0.90 | -24.50% | -54.97% | 0.25 |
Blade Air Mobility | 15.9M | - | 0.05 | -24.50% | -54.97% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.