Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 345.1M
Gross Profit 103.9M 30.12%
Operating Income 9.7M 2.82%
Net Income 5.9M 1.70%

Balance Sheet Metrics

Total Assets 604.7M
Total Liabilities 149.1M
Shareholders Equity 455.6M
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow -22.6M
Free Cash Flow -17.8M

Revenue & Profitability Trend

AerSale Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue345.1M334.5M408.5M340.4M208.9M
Cost of Goods Sold241.1M242.1M257.2M221.0M156.1M
Gross Profit103.9M92.4M151.4M119.4M52.8M
Operating Expenses94.2M103.2M96.3M62.7M42.9M
Operating Income9.7M-10.8M55.0M56.7M9.8M
Pre-tax Income7.8M-7.7M57.9M47.8M9.7M
Income Tax2.0M-2.1M14.0M11.7M1.6M
Net Income5.9M-5.6M43.9M36.1M8.1M
EPS (Diluted)--$0.15$0.83$0.76$0.21

Income Statement Trend

AerSale Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets284.0M264.8M333.6M271.5M179.0M
Non-Current Assets320.7M289.2M198.0M216.0M210.2M
Total Assets604.7M553.9M531.6M487.5M389.1M
Liabilities
Current Liabilities75.0M45.7M52.8M67.9M31.7M
Non-Current Liabilities74.1M63.2M33.8M10.7M6.0M
Total Liabilities149.1M108.9M86.6M78.6M37.7M
Equity
Total Shareholders Equity455.6M445.0M445.0M408.9M351.5M

Balance Sheet Composition

AerSale Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income5.9M-5.6M43.9M36.1M8.1M
Operating Cash Flow-22.6M-163.2M-3.4M50.0M-20.0M
Investing Activities
Capital Expenditures-29.0M-11.4M-15.6M-3.9M-7.3M
Investing Cash Flow-16.1M3.1M41.4M13.2M-21.1M
Financing Activities
Dividends Paid-----
Financing Cash Flow-179.2M29.2M-24.8M-694.0K-51.5M
Free Cash Flow-17.8M-185.5M-15.7M75.2M-19.5M

Cash Flow Trend

AerSale Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 56.00
Forward P/E 9.83
Price to Book 0.68
Price to Sales 0.86
PEG Ratio 9.83

Profitability Ratios

Profit Margin -1.78%
Operating Margin -10.11%
Return on Equity -1.33%
Return on Assets -0.16%

Financial Health

Current Ratio 4.54
Debt to Equity 41.52
Beta 0.24

Per Share Data

EPS (TTM) -$0.11
Book Value per Share $8.67
Revenue per Share $6.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asle276.5M56.000.68-1.33%-1.78%41.52
Joby Aviation 7.2B-7.84-64.96%50.74%4.73
Corp America 3.2B18.732.2012.16%9.19%72.76
Wheels Up Experience 922.5M0.12-3.36173.08%-44.21%-1.71
Blade Air Mobility 303.8M-10.500.90-24.50%-54.97%0.25
Blade Air Mobility 15.9M-0.05-24.50%-54.97%0.25

Financial data is updated regularly. All figures are in the company's reporting currency.