Joby Aviation (JOBY) | Financial Analysis & Statements
Joby Aviation Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
30.8M
Gross Profit
11.6M
37.55%
Operating Income
-206.8M
-670.57%
Net Income
-121.5M
-394.14%
EPS (Diluted)
$-0.14
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
385.4M
Shareholders Equity
1.4B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
-104.4M
Free Cash Flow
-167.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Joby Aviation Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 53.4M | 136.0K | 1.0M | 0 | 0 |
| Cost of Goods Sold | 29.3M | 67.0K | 200.0K | 0 | 0 |
| Gross Profit | 24.1M | 69.0K | 832.0K | 0 | 0 |
| Gross Margin % | 45.1% | 50.7% | 80.6% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 581.1M | 477.2M | 367.0M | 296.3M | 197.6M |
| Selling, General & Administrative | 162.6M | 119.7M | 105.9M | 95.9M | 61.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 743.7M | 596.8M | 472.9M | 392.2M | 259.1M |
| Operating Income | -719.6M | -596.8M | -472.1M | -392.2M | -259.1M |
| Operating Margin % | -1,346.9% | -438,789.7% | -45,745.5% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 43.2M | 42.8M | 45.6M | 16.8M | 1.1M |
| Interest Expense | - | - | - | 118.0K | 1.3M |
| Other Non-Operating Income | -252.1M | -54.0M | -86.4M | 117.5M | 69.5M |
| Pre-tax Income | -928.5M | -607.9M | -512.9M | -258.0M | -190.9M |
| Income Tax | 1.3M | 129.0K | 139.0K | 92.0K | -10.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -929.8M | -608.0M | -513.0M | -258.0M | -180.3M |
| Net Margin % | -1,740.5% | -447,083.8% | -49,714.1% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -427.3M | -507.2M | -355.2M | -466.2M | -213.7M |
| EPS (Basic) | $-1.13 | $-0.87 | $-0.79 | $-0.44 | $-0.61 |
| EPS (Diluted) | $-1.13 | $-0.87 | $-0.79 | $-0.44 | $-0.61 |
| Basic Shares Outstanding | 826240955 | 699794747 | 647907598 | 585544043 | 294851732 |
| Diluted Shares Outstanding | 826240955 | 699794747 | 647907598 | 585544043 | 294851732 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Joby Aviation Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 240.8M | 199.6M | 204.0M | 146.1M | 955.6M |
| Short-term Investments | 1.2B | 733.2M | 828.2M | 910.7M | 343.2M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 5.4M | 2.2M | 3.8M | 1.1M | 636.0K |
| Total Current Assets | 1.4B | 969.6M | 1.1B | 1.1B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 191.8M | 154.8M | 129.2M | 99.1M | 53.6M |
| Goodwill | 197.7M | 36.8M | 34.6M | 40.6M | 36.0M |
| Intangible Assets | 18.9M | 8.1M | 6.6M | 12.6M | 14.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 62.2M | 61.1M | 61.0M | 61.2M | 60.6M |
| Total Non-Current Assets | 349.3M | 233.9M | 213.7M | 208.8M | 169.8M |
| Total Assets | 1.8B | 1.2B | 1.3B | 1.3B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6M | 4.3M | 3.0M | 7.7M | 3.6M |
| Short-term Debt | 10.7M | 5.0M | 4.3M | 3.7M | 1.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 60.0M | 48.1M | 45.1M | 30.2M | 13.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 26.2M | 26.2M | 26.3M | 23.6M | 1.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 194.3M | 121.4M | 100.7M | 45.6M | 112.8M |
| Total Non-Current Liabilities | 325.3M | 243.0M | 189.9M | 98.0M | 157.7M |
| Total Liabilities | 385.4M | 291.1M | 235.1M | 128.2M | 171.6M |
| Equity | |||||
| Common Stock | 91.0K | 78.0K | 70.0K | 61.0K | 60.0K |
| Retained Earnings | -2.8B | -1.9B | -1.2B | -734.7M | -476.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 912.4M | 1.0B | 1.2B | 1.3B |
| Key Metrics | |||||
| Total Debt | 36.8M | 31.2M | 30.7M | 27.3M | 2.4M |
| Working Capital | 1.4B | 921.5M | 1.0B | 1.1B | 1.3B |
Balance Sheet Composition
Joby Aviation Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -929.8M | -608.0M | -513.0M | -258.0M | -180.3M |
| Depreciation & Amortization | 40.2M | 35.6M | 30.5M | 24.0M | 15.9M |
| Stock-Based Compensation | 127.9M | 104.4M | 93.6M | 69.1M | 26.9M |
| Working Capital Changes | 7.6M | -6.4M | 8.9M | 51.8M | 5.1M |
| Operating Cash Flow | -754.2M | -474.4M | -380.0M | -113.2M | -120.8M |
| Investing Activities | |||||
| Capital Expenditures | -53.9M | -40.6M | -30.6M | -54.9M | -32.3M |
| Acquisitions | 3.5M | 0 | 0 | -5.7M | -6.9M |
| Investment Purchases | -1.2B | -603.8M | -810.0M | -1.4B | -401.6M |
| Investment Sales | 745.4M | 715.2M | 920.9M | 788.8M | 422.1M |
| Investing Cash Flow | -475.4M | 70.8M | 80.3M | -630.8M | -18.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 75.0M |
| Debt Repayment | -1.6M | -2.4M | -844.0K | -1.0M | -1.2M |
| Financing Cash Flow | 989.9M | 359.5M | 279.3M | 59.0M | 1.1B |
| Free Cash Flow | -563.8M | -476.9M | -344.4M | -290.8M | -228.1M |
| Net Change in Cash | -239.7M | -44.2M | -20.4M | -685.0M | 951.8M |
Cash Flow Trend
Joby Aviation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.51
Forward P/E
-18.26
Price to Book
5.51
Price to Sales
156.24
PEG Ratio
-18.26
Profitability Ratios
Profit Margin
45.10%
Operating Margin
-689.38%
Return on Equity
-80.09%
Return on Assets
-30.00%
Financial Health
Current Ratio
24.08
Debt to Equity
3.14
Beta
2.68
Per Share Data
EPS (TTM)
$-1.13
Book Value per Share
$1.54
Revenue per Share
$0.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JOBY | 8.3B | -7.51 | 5.51 | -80.09% | 45.10% | 3.14 |
| Corp America | 4.1B | 16.57 | 2.59 | 16.22% | 12.63% | 66.53 |
| Blade Air Mobility | 399.5M | -14.63 | 1.83 | -12.30% | 23.69% | 0.04 |
| AerSale | 321.7M | 37.72 | 0.76 | 1.95% | 2.56% | 34.12 |
| Wheels Up Experience | 301.7M | 0.12 | - | 75.04% | -39.95% | -1.21 |
| Volato | 4.6M | 1.21 | - | -279.77% | 6.59% | -2.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.






