Amtech Systems (ASYS) | Financial Analysis & Statements
Amtech Systems Inc. Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
19.8M
Gross Profit
8.8M
44.42%
Operating Income
1.8M
9.26%
Net Income
520.0K
2.62%
Balance Sheet Metrics
Total Assets
94.1M
Total Liabilities
40.0M
Shareholders Equity
54.1M
Debt to Equity
0.74
Cash Flow Metrics
Operating Cash Flow
5.6M
Free Cash Flow
2.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Amtech Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 79.4M | 101.2M | 113.3M | 106.3M | 85.2M |
| Cost of Goods Sold | 52.4M | 65.0M | 77.8M | 66.8M | 50.7M |
| Gross Profit | 27.0M | 36.2M | 35.6M | 39.5M | 34.5M |
| Gross Margin % | 34.0% | 35.8% | 31.4% | 37.2% | 40.5% |
| Operating Expenses | |||||
| Research & Development | 2.6M | 4.2M | 7.3M | 6.4M | 6.0M |
| Selling, General & Administrative | 29.0M | 33.8M | 42.0M | 28.3M | 24.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 31.6M | 38.0M | 49.3M | 34.7M | 30.7M |
| Operating Income | -4.6M | -1.8M | -13.8M | 4.8M | 3.8M |
| Operating Margin % | -5.8% | -1.8% | -12.1% | 4.5% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 239.0K | 57.0K | 366.0K | 210.0K | 53.0K |
| Interest Expense | 26.0K | 557.0K | 520.0K | 164.0K | 239.0K |
| Other Non-Operating Income | -23.6M | -5.2M | -1.3M | 13.9M | -191.0K |
| Pre-tax Income | -28.0M | -7.5M | -15.2M | 18.8M | 3.4M |
| Income Tax | 2.3M | 975.0K | -2.6M | 1.4M | 1.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 7.5% | 56.1% |
| Net Income | -30.3M | -8.5M | -12.6M | 17.4M | 1.5M |
| Net Margin % | -38.2% | -8.4% | -11.1% | 16.3% | 1.8% |
| Key Metrics | |||||
| EBITDA | -1.6M | 1.4M | -8.4M | 7.1M | 5.5M |
| EPS (Basic) | $-2.12 | $-0.60 | $-0.89 | $1.24 | $0.11 |
| EPS (Diluted) | $-2.12 | $-0.60 | $-0.89 | $1.22 | $0.11 |
| Basic Shares Outstanding | 14302000 | 14208000 | 14065000 | 14014000 | 14189000 |
| Diluted Shares Outstanding | 14302000 | 14208000 | 14065000 | 14014000 | 14189000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amtech Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.9M | 11.1M | 13.1M | 46.9M | 32.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 19.9M | 22.0M | 26.5M | 25.0M | 22.5M |
| Inventory | 18.7M | 26.9M | 34.8M | 25.5M | 22.1M |
| Other Current Assets | 3.6M | 4.3M | 6.1M | 5.6M | 2.4M |
| Total Current Assets | 60.2M | 64.4M | 81.2M | 102.9M | 80.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 18.3M | 16.6M | 11.2M | 11.3M | 8.6M |
| Goodwill | 2.9M | 46.5M | 61.4M | 23.1M | 23.2M |
| Intangible Assets | 1.1M | 4.0M | 6.1M | 758.0K | 858.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.2M | 1.1M | 1.2M | 862.0K | 1.3M |
| Total Non-Current Assets | 32.7M | 54.6M | 55.8M | 30.6M | 36.0M |
| Total Assets | 92.9M | 119.0M | 137.0M | 133.5M | 116.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.7M | 5.4M | 10.8M | 7.3M | 8.2M |
| Short-term Debt | 2.0M | 2.1M | 4.9M | 2.2M | 927.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 20.5M | 19.6M | 29.7M | 22.6M | 15.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.5M | 15.4M | 17.3M | 9.6M | 12.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 859.0K | 57.0K | 47.0K | 76.0K | 102.0K |
| Total Non-Current Liabilities | 19.0M | 17.0M | 18.9M | 12.5M | 16.2M |
| Total Liabilities | 39.5M | 36.6M | 48.7M | 35.2M | 31.3M |
| Equity | |||||
| Common Stock | 144.0K | 143.0K | 142.0K | 140.0K | 143.0K |
| Retained Earnings | -75.9M | -45.5M | -37.0M | -24.5M | -40.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 53.4M | 82.4M | 88.4M | 98.4M | 85.6M |
| Key Metrics | |||||
| Total Debt | 19.5M | 17.6M | 22.2M | 11.8M | 13.7M |
| Working Capital | 39.7M | 44.8M | 51.5M | 80.3M | 65.8M |
Balance Sheet Composition
Amtech Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -30.3M | -8.5M | -12.6M | 17.4M | 1.5M |
| Depreciation & Amortization | 2.7M | 3.0M | 5.0M | 1.7M | 1.4M |
| Stock-Based Compensation | 1.2M | 1.5M | 1.3M | 543.0K | 401.0K |
| Working Capital Changes | 7.0M | 10.4M | -2.1M | -3.8M | -11.0M |
| Operating Cash Flow | -20.2M | 6.4M | -10.7M | 16.4M | -7.7M |
| Investing Activities | |||||
| Capital Expenditures | -912.0K | -2.2M | -2.9M | 18.8M | -3.0M |
| Acquisitions | - | 0 | -34.9M | 0 | -5.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -912.0K | -2.2M | -37.8M | 18.8M | -8.1M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | 0 | -4.1M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 64.0K | 12.0M | 0 | 0 |
| Debt Repayment | -93.0K | -10.7M | -1.5M | -4.9M | -380.0K |
| Financing Cash Flow | -93.0K | -10.7M | 10.5M | -9.0M | -380.0K |
| Free Cash Flow | 6.9M | 5.0M | -10.6M | 4.1M | -9.0M |
| Net Change in Cash | -21.2M | -6.5M | -38.1M | 26.2M | -16.2M |
Cash Flow Trend
Amtech Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.50
Forward P/E
22.99
Price to Book
4.59
Price to Sales
3.36
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
-41.28%
Operating Margin
4.09%
Return on Equity
-44.72%
Return on Assets
-2.52%
Financial Health
Current Ratio
2.90
Debt to Equity
35.30
Beta
1.64
Per Share Data
EPS (TTM)
$-2.13
Book Value per Share
$3.76
Revenue per Share
$5.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASYS | 248.4M | 43.50 | 4.59 | -44.72% | -41.28% | 35.30 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Atomera | 333.0M | - | 10.90 | -92.84% | -393.85% | 6.96 |
| Intest | 214.9M | 23.54 | 1.95 | -2.49% | -2.22% | 16.38 |
| Trio-Tech | 144.5M | 144.25 | 3.59 | 0.30% | -0.22% | 11.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






