TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 143.4M
Gross Profit 65.9M 45.94%
Operating Income -12.6M -8.77%
Net Income -40.5M -28.21%
EPS (Diluted) $-0.88

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 340.4M
Shareholders Equity 1.7B
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow -12.3M
Free Cash Flow 7.0M

Revenue & Profitability Trend

Azenta Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i656.3M665.1M555.5M513.7M388.5M
Cost of Goods Sold i393.0M401.9M299.9M269.9M216.4M
Gross Profit i263.4M263.1M255.6M243.8M172.1M
Gross Margin % i40.1%39.6%46.0%47.5%44.3%
Operating Expenses
Research & Development i33.5M34.0M27.5M22.4M17.8M
Selling, General & Administrative i302.7M316.3M251.5M252.1M190.3M
Other Operating Expenses i-----
Total Operating Expenses i336.3M350.2M279.0M274.5M208.1M
Operating Income i-72.9M-87.1M-23.4M-30.7M-35.9M
Operating Margin % i-11.1%-13.1%-4.2%-6.0%-9.2%
Non-Operating Items
Interest Income i33.2M43.7M15.7M632.0K849.0K
Interest Expense i-04.6M2.0M2.9M
Other Non-Operating Income-127.6M12.9M-2.2M-16.9M-2.3M
Pre-tax Income i-167.3M-30.4M-9.9M-49.0M-40.3M
Income Tax i-3.2M-17.6M1.4M-20.1M-13.9M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-164.2M-14.3M2.1B110.7M64.9M
Net Margin % i-25.0%-2.1%384.0%21.6%16.7%
Key Metrics
EBITDA i145.6M-15.5M31.6M18.8M28.8M
EPS (Basic) i$-3.09$-0.22$28.48$1.49$0.88
EPS (Diluted) i$-3.09$-0.22$28.48$1.49$0.88
Basic Shares Outstanding i5317500066253000748970007422900073557000
Diluted Shares Outstanding i5317500066253000748970007422900073557000

Income Statement Trend

Azenta Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i310.9M678.9M658.3M227.4M250.6M
Short-term Investments i151.2M338.9M911.8M81.0K51.0K
Accounts Receivable i172.7M156.5M163.8M119.9M94.8M
Inventory i115.3M128.2M85.5M60.4M37.1M
Other Current Assets80.7M98.8M132.6M51.1M44.0M
Total Current Assets i832.8M1.4B2.5B777.4M649.5M
Non-Current Assets
Property, Plant & Equipment i69.5M71.3M2.5M2.3M2.5M
Goodwill i1.6B1.9B1.2B1.1B1.1B
Intangible Assets i248.0M294.3M178.4M186.5M212.3M
Long-term Investments-----
Other Non-Current Assets11.7M4.5M58.3M251.9M152.5M
Total Non-Current Assets i1.3B1.5B1.3B1.0B909.8M
Total Assets i2.1B2.9B3.7B1.8B1.6B
Liabilities
Current Liabilities
Accounts Payable i44.4M35.8M38.7M42.4M25.7M
Short-term Debt i----827.0K
Current Portion of Long-term Debt-----
Other Current Liabilities---128.9M82.8M
Total Current Liabilities i204.8M210.9M230.5M345.1M211.1M
Non-Current Liabilities
Long-term Debt i58.8M60.4M49.2M94.8M68.5M
Deferred Tax Liabilities i54.6M67.7M66.2M15.0M36.3M
Other Non-Current Liabilities12.9M12.2M6.7M6.2M1.3M
Total Non-Current Liabilities i126.2M140.3M122.2M149.1M134.5M
Total Liabilities i331.1M351.2M352.7M494.2M345.7M
Equity
Common Stock i590.0K713.0K885.0K878.0K873.0K
Retained Earnings i1.5B1.6B1.7B-470.1M-551.1M
Treasury Stock i201.0M201.0M201.0M201.0M201.0M
Other Equity-----
Total Shareholders Equity i1.8B2.5B3.4B1.3B1.2B
Key Metrics
Total Debt i58.8M60.4M49.2M94.8M69.3M
Working Capital i628.0M1.2B2.2B432.3M438.3M

Balance Sheet Composition

Azenta Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-164.2M-14.3M2.1B110.7M64.9M
Depreciation & Amortization i90.7M85.6M53.7M65.3M65.5M
Stock-Based Compensation i14.5M9.4M10.7M27.5M16.3M
Working Capital Changes i7.9M-13.7M-84.4M-58.6M-24.5M
Operating Cash Flow i-62.8M29.5M2.1B127.7M116.7M
Investing Activities
Capital Expenditures i-37.4M-39.4M-73.4M-52.8M-39.9M
Acquisitions i0-386.5M2.8B-95.5M-15.7M
Investment Purchases i-405.6M-236.2M-2.0B-151.0K-10.9M
Investment Sales i667.7M1.1B705.4M121.0K44.8M
Investing Cash Flow i224.7M431.4M1.5B-146.3M-22.7M
Financing Activities
Share Repurchases i-661.7M-838.5M00-
Dividends Paid i00-7.5M-29.7M-29.5M
Debt Issuance i---00
Debt Repayment i-783.0K-578.0K-50.1M-2.0M-2.1M
Financing Cash Flow i-659.2M-840.5M-62.8M-25.9M-27.0M
Free Cash Flow i12.9M-32.3M-543.5M97.1M-2.1M
Net Change in Cash i-497.3M-379.6M3.5B-44.5M67.0M

Cash Flow Trend

Azenta Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -10.24
Forward P/E 71.05
Price to Book 0.82
Price to Sales 2.05
PEG Ratio -0.01

Profitability Ratios

Profit Margin -16.68%
Operating Margin 0.03%
Return on Equity -9.15%
Return on Assets -1.60%

Financial Health

Current Ratio 2.76
Debt to Equity 3.15
Beta 1.59

Per Share Data

EPS (TTM) $-3.25
Book Value per Share $36.55
Revenue per Share $14.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
azta1.4B-10.240.82-9.15%-16.68%3.15
Intuitive Surgical 168.4B65.359.4416.04%28.51%0.00
Becton, Dickinson 56.4B35.952.216.18%7.41%75.93
AtriCure 1.8B-39.393.82-7.85%-7.27%16.63
Staar Surgical 1.4B49.734.07-25.55%-42.45%12.04
Biolife Solutions 1.2B-58.893.48-5.66%-5.92%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.