Pulse Biosciences (PLSE) | Financial Analysis & Statements
Pulse Biosciences Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
264.0K
Gross Profit
4.0K
1.52%
Operating Income
-18.3M
-6,914.02%
Net Income
-17.4M
-6,603.41%
EPS (Diluted)
$-0.26
Balance Sheet Metrics
Total Assets
94.5M
Total Liabilities
13.9M
Shareholders Equity
80.7M
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
-12.8M
Free Cash Flow
-14.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pulse Biosciences Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 350.0K | 0 | 0 | 700.0K | 1.4M |
| Cost of Goods Sold | 539.0K | - | 0 | 11.9M | 2.0M |
| Gross Profit | -189.0K | - | 0 | -11.2M | -550.0K |
| Gross Margin % | -54.0% | 0.0% | 0.0% | -1,606.3% | -38.8% |
| Operating Expenses | |||||
| Research & Development | 44.7M | 32.3M | 27.8M | 20.8M | 28.6M |
| Selling, General & Administrative | 32.0M | 23.9M | 15.8M | 26.0M | 33.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 76.8M | 56.3M | 43.6M | 46.8M | 62.5M |
| Operating Income | -76.9M | -56.3M | -43.6M | -58.1M | -63.0M |
| Operating Margin % | -21,982.6% | 0.0% | 0.0% | -8,293.9% | -4,443.9% |
| Non-Operating Items | |||||
| Interest Income | 4.2M | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -52.0K | - | - | - | - |
| Pre-tax Income | -72.8M | -53.6M | -42.2M | -58.5M | -63.7M |
| Income Tax | - | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -72.8M | -53.6M | -42.2M | -58.5M | -63.7M |
| Net Margin % | -20,794.6% | 0.0% | 0.0% | -8,357.9% | -4,489.4% |
| Key Metrics | |||||
| EBITDA | -75.9M | -55.1M | -42.4M | -56.7M | -61.9M |
| EPS (Basic) | - | $-0.92 | $-0.87 | $-1.69 | $-2.24 |
| EPS (Diluted) | - | $-0.92 | $-0.87 | $-1.69 | $-2.24 |
| Basic Shares Outstanding | - | 58398000 | 48852439 | 34510336 | 28438103 |
| Diluted Shares Outstanding | - | 58398000 | 48852439 | 34510336 | 28438103 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pulse Biosciences Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 80.7M | 118.0M | 44.4M | 61.1M | 28.6M |
| Short-term Investments | - | - | - | - | 0 |
| Accounts Receivable | 274.0K | - | - | 0 | 61.0K |
| Inventory | 136.0K | - | - | 0 | 5.8M |
| Other Current Assets | 2.3M | 1.4M | 963.0K | 1.0M | 2.1M |
| Total Current Assets | 83.4M | 119.4M | 45.3M | 62.1M | 36.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.6M | 8.5M | 8.5M | 9.2M | 9.8M |
| Goodwill | 6.2M | 6.8M | 7.5M | 8.1M | 8.8M |
| Intangible Assets | 575.0K | 1.2M | 1.9M | 2.6M | 3.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 691.0K | 677.0K | 365.0K | 365.0K | 365.0K |
| Total Non-Current Assets | 11.1M | 13.0M | 13.8M | 15.7M | 17.6M |
| Total Assets | 94.5M | 132.5M | 59.2M | 77.9M | 54.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.8M | 1.7M | 1.8M | 1.6M | 2.9M |
| Short-term Debt | 1.6M | 1.4M | 1.1M | 1.8M | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 7.9M | 10.1M | 6.7M | 6.0M | 8.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.0M | 7.5M | 8.1M | 74.1M | 10.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 6.0M | 7.5M | 8.1M | 74.1M | 10.0M |
| Total Liabilities | 13.9M | 17.6M | 14.8M | 80.1M | 18.6M |
| Equity | |||||
| Common Stock | 68.0K | 66.0K | 55.0K | 37.0K | 29.0K |
| Retained Earnings | -463.3M | -390.5M | -336.9M | -294.7M | -236.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 80.7M | 114.9M | 44.4M | -2.2M | 35.7M |
| Key Metrics | |||||
| Total Debt | 7.5M | 8.9M | 9.1M | 76.0M | 11.2M |
| Working Capital | 75.5M | 109.4M | 38.6M | 56.2M | 28.1M |
Balance Sheet Composition
Pulse Biosciences Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -72.8M | -53.6M | -42.2M | -58.5M | -63.7M |
| Depreciation & Amortization | 1.1M | 1.2M | 1.2M | 1.4M | 1.1M |
| Stock-Based Compensation | 21.5M | 13.6M | 7.2M | 5.2M | 14.6M |
| Working Capital Changes | -660.0K | -337.0K | 282.0K | -4.0M | -4.5M |
| Operating Cash Flow | -49.8M | -39.2M | -33.5M | -56.0M | -52.5M |
| Investing Activities | |||||
| Capital Expenditures | -315.0K | -125.0K | -121.0K | -401.0K | -437.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | - | - | - | 0 | 8.0M |
| Investing Cash Flow | -315.0K | -125.0K | -121.0K | -401.0K | 7.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 65.0M | 1.9M |
| Debt Repayment | - | - | - | -437.0K | -1.5M |
| Financing Cash Flow | 0 | 59.4M | -6.0K | 143.6M | 55.3M |
| Free Cash Flow | -54.5M | -36.5M | -33.2M | -47.4M | -54.5M |
| Net Change in Cash | -50.1M | 20.1M | -33.7M | 87.2M | 10.4M |
Cash Flow Trend
Pulse Biosciences Key Financial Ratios
Valuation Ratios
Forward P/E
-27.88
Price to Book
20.17
Price to Sales
4,658.22
PEG Ratio
-27.88
Profitability Ratios
Profit Margin
-54.00%
Operating Margin
-6,914.02%
Return on Equity
-74.45%
Return on Assets
-42.37%
Financial Health
Current Ratio
10.53
Debt to Equity
9.34
Beta
1.69
Per Share Data
EPS (TTM)
$-1.08
Book Value per Share
$1.19
Revenue per Share
$0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PLSE | 1.6B | - | 20.17 | -74.45% | -54.00% | 9.34 |
| Intuitive Surgical | 170.1B | 54.97 | 8.99 | 16.69% | 28.38% | 0.95 |
| Becton, Dickinson | 56.1B | 25.40 | 1.75 | 6.96% | 8.01% | 77.28 |
| AtriCure | 1.4B | -117.54 | 2.77 | -2.40% | -2.14% | 15.54 |
| Staar Surgical | 1.2B | 49.73 | 3.58 | -21.70% | -33.60% | 11.14 |
| Anbio Biotechnology | 1.2B | 181.00 | 39.52 | 27.05% | 74.06% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






