BioMarin Pharmaceutical Inc. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 825.4M
Gross Profit 675.3M 81.82%
Operating Income 276.9M 33.54%
Net Income 240.5M 29.14%
EPS (Diluted) $1.23

Balance Sheet Metrics

Total Assets 7.1B
Total Liabilities 1.4B
Shareholders Equity 5.8B
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 182.8M
Free Cash Flow 157.6M

Revenue & Profitability Trend

BioMarin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.4B2.1B1.8B1.9B
Cost of Goods Sold i580.2M514.9M483.7M470.5M524.3M
Gross Profit i2.3B1.9B1.6B1.4B1.3B
Gross Margin % i79.7%78.7%76.9%74.5%71.8%
Operating Expenses
Research & Development i747.2M746.8M649.6M628.8M628.1M
Selling, General & Administrative i1.0B937.3M854.0M759.4M737.7M
Other Operating Expenses i-----
Total Operating Expenses i1.8B1.7B1.5B1.4B1.4B
Operating Income i474.2M158.1M46.0M-74.3M-91.8M
Operating Margin % i16.6%6.5%2.2%-4.0%-4.9%
Non-Operating Items
Interest Income i74.9M58.3M18.0M10.5M16.6M
Interest Expense i12.3M16.7M15.4M14.7M27.5M
Other Non-Operating Income5.3M-10.5M101.6M3.8M55.5M
Pre-tax Income i541.8M188.6M149.6M-75.4M-49.0M
Income Tax i114.9M20.9M8.0M-11.3M-903.0M
Effective Tax Rate % i21.2%11.1%5.4%0.0%0.0%
Net Income i426.9M167.6M141.6M-64.1M854.0M
Net Margin % i15.0%6.9%6.8%-3.5%45.9%
Key Metrics
EBITDA i640.5M309.7M163.3M55.4M35.3M
EPS (Basic) i$2.25$0.89$0.76$-0.35$4.75
EPS (Diluted) i$2.21$0.87$0.75$-0.35$4.53
Basic Shares Outstanding i190027000187834000185266000182852000180804000
Diluted Shares Outstanding i190027000187834000185266000182852000180804000

Income Statement Trend

BioMarin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i942.8M755.1M724.5M587.3M649.2M
Short-term Investments i194.9M318.7M567.0M426.6M416.2M
Accounts Receivable i660.5M633.7M461.3M373.4M448.4M
Inventory i1.2B1.1B894.1M776.7M698.5M
Other Current Assets201.5M141.4M104.5M110.4M129.9M
Total Current Assets i3.2B3.0B2.8B2.3B2.3B
Non-Current Assets
Property, Plant & Equipment i542.9M538.7M475.7M444.2M414.4M
Goodwill i647.7M687.1M731.0M781.0M809.7M
Intangible Assets i255.3M294.7M338.6M388.7M417.3M
Long-term Investments-----
Other Non-Current Assets1.7B1.7B1.7B1.6B1.6B
Total Non-Current Assets i3.8B3.9B3.6B3.7B3.5B
Total Assets i7.0B6.8B6.4B6.0B5.8B
Liabilities
Current Liabilities
Accounts Payable i235.4M315.5M231.2M199.7M191.4M
Short-term Debt i7.6M502.7M10.4M10.5M11.8M
Current Portion of Long-term Debt-----
Other Current Liabilities13.1M33.9M28.5M54.5M17.8M
Total Current Liabilities i607.0M1.2B588.9M546.5M492.5M
Non-Current Liabilities
Long-term Debt i595.1M593.1M1.1B1.1B1.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities128.8M119.9M100.0M113.5M174.3M
Total Non-Current Liabilities i724.0M713.0M1.2B1.2B1.2B
Total Liabilities i1.3B1.9B1.8B1.7B1.7B
Equity
Common Stock i191.0K189.0K186.0K184.0K182.0K
Retained Earnings i-194.7M-621.6M-789.2M-930.8M-861.6M
Treasury Stock i----9.8M
Other Equity-----
Total Shareholders Equity i5.7B5.0B4.6B4.3B4.1B
Key Metrics
Total Debt i602.7M1.1B1.1B1.1B1.1B
Working Capital i2.6B1.8B2.2B1.7B1.8B

Balance Sheet Composition

BioMarin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i426.9M167.6M141.6M-64.1M854.0M
Depreciation & Amortization i96.4M104.4M102.0M108.0M105.2M
Stock-Based Compensation i201.6M207.1M196.3M197.3M189.7M
Working Capital Changes i-216.4M-336.5M-96.4M66.0M-260.5M
Operating Cash Flow i588.0M101.4M295.1M301.2M18.5M
Investing Activities
Capital Expenditures i-85.4M-96.7M-121.0M-95.6M-114.3M
Acquisitions i-----
Investment Purchases i-410.2M-868.5M-611.8M-937.1M-538.4M
Investment Sales i633.0M864.9M620.0M691.0M555.8M
Investing Cash Flow i148.5M-100.3M-9.4M-342.7M-30.4M
Financing Activities
Share Repurchases i--00-50.0M
Dividends Paid i-----
Debt Issuance i--00585.8M
Debt Repayment i-495.0M-2.3M-2.6M-3.0M-381.9M
Financing Cash Flow i-575.7M-88.1M-88.0M-49.2M109.2M
Free Cash Flow i475.4M51.6M44.4M185.3M-52.2M
Net Change in Cash i160.8M-87.0M197.7M-90.7M97.3M

Cash Flow Trend

BioMarin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.13
Forward P/E 19.42
Price to Book 1.85
Price to Sales 3.64
PEG Ratio 0.14

Profitability Ratios

Profit Margin 21.45%
Operating Margin 33.55%
Return on Equity 11.62%
Return on Assets 7.50%

Financial Health

Current Ratio 5.56
Debt to Equity 10.02
Beta 0.18

Per Share Data

EPS (TTM) $3.39
Book Value per Share $31.39
Revenue per Share $16.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bmrn11.2B17.131.8511.62%21.45%10.02
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
Alnylam 61.0B-209.59243.07-257.83%-12.96%1,093.31
Insmed 28.0B-23.6822.40-160.54%-259.82%59.14
Royalty Pharma plc 20.9B15.652.4417.29%44.28%84.43

Financial data is updated regularly. All figures are in the company's reporting currency.